{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["0. Sobrevida","1. Premissas","2. Segurado","3. Estimativa","4. Acumulação RGPS","5. Acumulação RPSPF com RPC","6. Acumulação RPC","7. Acumulação RPSPF sem RPC","8. Maiores Remunerações","9. Percepção RGPS","10. Percepção RPSPF com RPC","11. Percepção RPC","12. Percepção RPSPF sem RPC"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":57,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"0. Sobrevida","index":0,"n_rows":123,"n_cols":8,"rows_kept":123,"cut":false,"hidden":false,"merged":[[0,5,0,7],[0,0,1,0],[0,1,0,2],[0,3,0,4]]}
["IDADE","AT-83",null,"AT-2000",null,"IBGE-2009"]
[null,"HOMEM","MULHER","HOMEM","MULHER","HOMEM","MULHER","AMBOS"]
[0,null,null,null,null,69.400000000000006,77,73.2]
[1,null,null,null,null,70.3,77.5,73.900000000000006]
[2,null,null,null,null,69.400000000000006,76.599999999999994,73]
[3,null,null,null,null,68.5,75.7,72.099999999999994]
[4,null,null,null,null,67.599999999999994,74.7,71.099999999999994]
[5,null,null,null,null,66.599999999999994,73.8,70.2]
[6,null,null,null,null,65.7,72.8,69.2]
[7,null,null,null,null,64.7,71.8,68.2]
[8,null,null,null,null,63.7,70.8,67.3]
[9,null,null,null,null,62.7,69.900000000000006,66.3]
[10,null,null,null,null,61.8,68.900000000000006,65.3]
[11,null,null,null,null,60.8,67.900000000000006,64.3]
[12,null,null,null,null,59.8,66.900000000000006,63.3]
[13,null,null,null,null,58.8,65.900000000000006,62.3]
[14,null,null,null,null,57.8,64.900000000000006,61.4]
[15,64.400000000000006,69.5,65.7,69.7,56.9,63.9,60.4]
[16,63.4,68.5,64.7,68.8,55.9,63,59.4]
[17,62.4,67.5,63.7,67.8,55,62,58.5]
[18,61.4,66.5,62.8,66.8,54.1,61,57.6]
[19,60.5,65.5,61.8,65.8,53.2,60,56.6]
[20,59.5,64.5,60.8,64.8,52.3,59.1,55.7]
[21,58.5,63.6,59.9,63.8,51.4,58.1,54.8]
[22,57.6,62.6,58.9,62.9,50.6,57.1,53.9]
[23,56.6,61.6,57.9,61.9,49.7,56.2,52.9]
[24,55.6,60.6,57,60.9,48.8,55.2,52]
[25,54.7,59.6,56,59.9,48,54.2,51.1]
[26,53.7,58.7,55.1,58.9,47.1,53.3,50.2]
[27,52.7,57.7,54.1,58,46.2,52.3,49.3]
[28,51.8,56.7,53.1,57,45.4,51.4,48.4]
[29,50.8,55.7,52.2,56,44.5,50.4,47.5]
[30,49.8,54.7,51.2,55,43.6,49.5,46.6]
[31,48.9,53.8,50.3,54.1,42.7,48.5,45.6]
[32,47.9,52.8,49.3,53.1,41.9,47.5,44.7]
[33,46.9,51.8,48.3,52.1,41,46.6,43.8]
[34,46,50.8,47.4,51.1,40.1,45.7,42.9]
[35,45,49.9,46.4,50.2,39.299999999999997,44.7,42]
[36,44.1,48.9,45.4,49.2,38.4,43.8,41.1]
[37,43.1,47.9,44.5,48.2,37.5,42.8,40.200000000000003]
[38,42.2,47,43.5,47.2,36.700000000000003,41.9,39.299999999999997]
[39,41.2,46,42.6,46.3,35.799999999999997,41,38.4]
[40,40.299999999999997,45,41.6,45.3,35,40,37.6]
[41,39.299999999999997,44.1,40.6,44.3,34.1,39.1,36.700000000000003]
[42,38.4,43.1,39.700000000000003,43.4,33.299999999999997,38.200000000000003,35.799999999999997]
[43,37.4,42.1,38.700000000000003,42.4,32.5,37.299999999999997,34.9]
[44,36.5,41.2,37.799999999999997,41.4,31.7,36.4,34.1]
[45,35.6,40.200000000000003,36.9,40.5,30.8,35.5,33.200000000000003]
[46,34.700000000000003,39.200000000000003,35.9,39.5,30,34.6,32.4]
[47,33.700000000000003,38.299999999999997,35,38.6,29.2,33.700000000000003,31.5]
[48,32.799999999999997,37.299999999999997,34.1,37.6,28.4,32.799999999999997,30.7]
[49,32,36.4,33.200000000000003,36.700000000000003,27.6,32,29.9]
[50,31.1,35.5,32.299999999999997,35.700000000000003,26.9,31.1,29]
[51,30.2,34.5,31.4,34.799999999999997,26.1,30.2,28.2]
[52,29.3,33.6,30.5,33.799999999999997,25.3,29.4,27.4]
[53,28.5,32.700000000000003,29.6,32.9,24.5,28.5,26.6]
[54,27.6,31.7,28.7,32,23.8,27.7,25.8]
[55,26.8,30.8,27.9,31.1,23.1,26.9,25]
[56,25.9,29.9,27,30.1,22.3,26,24.3]
[57,25.1,29,26.2,29.2,21.6,25.2,23.5]
[58,24.3,28.1,25.3,28.3,20.9,24.4,22.7]
[59,23.4,27.2,24.5,27.4,20.2,23.6,22]
[60,22.6,26.3,23.6,26.5,19.5,22.8,21.3]
[61,21.8,25.4,22.8,25.6,18.899999999999999,22.1,20.5]
[62,21,24.6,22,24.8,18.2,21.3,19.8]
[63,20.2,23.7,21.2,23.9,17.600000000000001,20.5,19.100000000000001]
[64,19.399999999999999,22.8,20.3,23,16.899999999999999,19.8,18.5]
[65,18.600000000000001,22,19.5,22.2,16.3,19.100000000000001,17.8]
[66,17.899999999999999,21.1,18.8,21.3,15.7,18.399999999999999,17.100000000000001]
[67,17.100000000000001,20.3,18,20.5,15.1,17.600000000000001,16.5]
[68,16.399999999999999,19.5,17.2,19.7,14.5,17,15.8]
[69,15.7,18.7,16.5,18.8,13.9,16.3,15.2]
[70,15,17.899999999999999,15.8,18,13.4,15.6,14.6]
[71,14.3,17.100000000000001,15.1,17.2,12.8,15,14]
[72,13.6,16.3,14.4,16.399999999999999,12.3,14.3,13.4]
[73,13,15.5,13.7,15.6,11.8,13.7,12.9]
[74,12.3,14.8,13,14.9,11.4,13.1,12.3]
[75,11.7,14,12.4,14.1,10.9,12.6,11.8]
[76,11.1,13.3,11.8,13.4,10.5,12,11.3]
[77,10.6,12.6,11.2,12.7,10.1,11.5,10.9]
[78,10,11.9,10.6,12,9.6999999999999993,11,10.4]
[79,9.5,11.3,10.1,11.3,9.3000000000000007,10.5,10]
[80,9,10.6,9.5,10.7,9,10,9.6]
[81,8.5,10,9,10.1,8.6,9.5,9.1]
[82,8,9.4,8.5,9.5,8.3000000000000007,9.1,8.8000000000000007]
[83,7.6,8.8000000000000007,8.1,8.9,8,8.6999999999999993,8.4]
[84,7.1,8.3000000000000007,7.6,8.3000000000000007,7.6,8.3000000000000007,8]
[85,6.7,7.8,7.2,7.8,7.3,7.8,7.6]
[86,6.4,7.3,6.8,7.3,6.9,7.4,7.2]
[87,6,6.8,6.4,6.9,6.6,7.1,6.9]
[88,5.7,6.4,6,6.4,6.3,6.7,6.5]
[89,5.4,6,5.7,6,6,6.3,6.1]
[90,5.0999999999999996,5.6,5.4,5.6,5.6,5.9,5.8]
[91,4.8,5.3,5.0999999999999996,5.3,5.3,5.6,5.4]
[92,4.5,4.9000000000000004,4.8,4.9000000000000004,5,5.2,5.0999999999999996]
[93,4.2,4.5999999999999996,4.5,4.7,4.7,4.9000000000000004,4.8]
[94,4,4.4000000000000004,4.2,4.4000000000000004,4.3,4.5,4.4000000000000004]
[95,3.7,4.0999999999999996,4,4.0999999999999996,4,4.2,4.0999999999999996]
[96,3.5,3.9,3.7,3.9,3.7,3.8,3.8]
[97,3.3,3.7,3.5,3.7,3.4,3.5,3.5]
[98,3.1,3.4,3.3,3.5,3.1,3.2,3.1]
[99,2.9,3.2,3.1,3.3,2.8,2.9,2.8]
[100,2.7,3,2.9,3,2.5,2.6,2.5]
[101,2.5,2.8,2.7,2.8,2.2000000000000002,2.2999999999999998,2.2000000000000002]
[102,2.2999999999999998,2.6,2.5,2.6,1.9,2,1.9]
[103,2.1,2.4,2.2999999999999998,2.4,1.6,1.7,1.6]
[104,1.9,2.2000000000000002,2.1,2.2000000000000002,1.3,1.4,1.4]
[105,1.7,2,1.9,2,1.1000000000000001,1.1000000000000001,1.1000000000000001]
[106,1.6,1.8,1.7,1.8,0.8,0.9,0.9]
[107,1.4,1.6,1.5,1.6,0.6,0.7,0.7]
[108,1.3,1.4,1.4,1.5,0.5,0.6,0.5]
[109,1.1000000000000001,1.3,1.2,1.3,0.5,0.5,0.5]
[110,1,1.1000000000000001,1.1000000000000001,1.1000000000000001,0.5,0.5,0.5]
[111,0.9,1,0.9,1,0.5,0.5,0.5]
[112,0.8,0.8,0.8,0.8,0.5,0.8,0.5]
[113,0.7,0.7,0.7,0.7,0.5,0.7,0.5]
[114,0.6,0.6,0.6,0.6,0.5,0.6,0.5]
[115,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[116,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[117,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[118,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[119,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[120,0.5,0.5,0.5,0.5,0.5,0.5,0.5]

{"sheet":"1. Premissas","index":1,"n_rows":32,"n_cols":6,"rows_kept":32,"cut":false,"hidden":false,"merged":[[31,0,32,5],[1,1,1,4],[23,1,23,4],[25,1,25,4],[24,1,24,4],[22,1,22,4],[18,1,18,4],[19,1,19,4],[27,1,27,4],[3,1,3,4],[4,1,4,4],[26,1,26,4],[7,0,10,0],[16,1,16,4],[12,1,12,4],[20,1,20,4],[28,1,28,5],[30,1,30,4],[0,1,0,5],[2,1,2,5],[5,1,5,5],[13,1,13,5],[21,1,21,5],[7,1,10,1],[6,1,6,4],[11,1,11,4],[17,1,17,4],[15,1,15,4],[14,1,14,4],[29,1,29,4]]}
["CAMPO","EXPECTATIVA DE SOBREVIDA"]
["1.01","Tábua de mortalidade:",null,null,null,"IBGE-2009"]
["CAMPO","RENTABILIDADE LÍQUIDA"]
["1.02","Índice anual",null,null,null,0.05]
["1.03","Índice mensal",null,null,null,{"$f":"IF(F4=\"\",\"\",POWER(1+F4,1/12)-1)","v":4.0741237836483535E-3}]
["CAMPO","REGIME GERAL DE PREVIDÊNCIA SOCIAL - RGPS"]
["1.04","Alíquota de contribuição do empregador:",null,null,null,0.2]
["1.05","Alíquotas de contribuição do segurado:","DE","ATÉ","ALÍQUOTA","DEDUÇÃO"]
[null,null,0.01,1107.52,0.08,0]
[null,null,{"$f":"D9+0.01","v":1107.53},1845.87,0.09,{"$f":"(E10-E9)*D9","v":11.075199999999993}]
[null,null,{"$f":"D10+0.01","v":1845.8799999999999},3691.74,0.11,{"$f":"(E11-E10)*D10+F10","v":47.992600000000003}]
["1.06","Percentual das contribuições destinado ao custeio de aposentadoria:",null,null,null,0.21]
["1.07","Simular rentabilidade de recursos do RGPS?",null,null,null,"Não"]
["CAMPO","REGIME DE PREVIDÊNCIA DO SERVIDOR PÚBLICO FEDERAL - RPSPF"]
["1.08","Alíquota de contribuição da União:",null,null,null,{"$f":"RPSPF_alíquota_servidor*2","v":0.22}]
["1.09","Alíquota de contribuição do servidor, ativo ou inativo:",null,null,null,0.11]
["1.10","Base de contribuição da União se sujeitará, após a instituição do RPC, ao limite do RGPS?",null,null,null,"Não"]
["1.11","Base de contribuição do servidor se sujeitará, após a instituição do RPC, ao limite do RGPS?",null,null,null,"Sim"]
["1.12","Percentual das contribuições do servidor ativo destinado ao custeio de aposentadoria:",null,null,null,0.65]
["1.13","Percentual das contribuições do servidor aposentado destinado ao custeio de aposentadoria:",null,null,null,{"$f":"RPSPF_percentual_custeio_ativo","v":0.65}]
["1.14","Simular rentabilidade de recursos do RPSPF?",null,null,null,"Não"]
["CAMPO","REGIME DE PREVIDÊNCIA COMPLEMENTAR - RPC"]
["1.15","Alíquota máxima de contribuição da União:",null,null,null,7.4999999999999997E-2]
["1.16","Alíquota de contribuição normal do participante:",null,null,null,{"$f":"RPC_alíquota_máxima_patrocinador","v":7.4999999999999997E-2}]
["1.17","Alíquota de contribuição do assistido:",null,null,null,0.01]
["1.18","Alíquota de contribuição facultativa do participante:",null,null,null,0]
["1.19","Percentual das contribuições do participante destinado ao custeio do benefício programado:",null,null,null,{"$f":"RPSPF_percentual_custeio_ativo","v":0.65}]
["1.20","Percentual das contribuições do assistido destinado ao custeio do benefício programado:",null,null,null,0]
["CAMPO","SERVIDORES PÚBLICOS FEDERAIS"]
["1.21","Remuneração média dos servidores ativos do Poder Executivo",null,null,null,7533]
["1.22","Limite máximo de remuneração:",null,null,null,26723.13]
["Tecle [Ctrl-p] para restabelecer os valores de referência das premissas."]

{"sheet":"2. Segurado","index":2,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[[0,1,0,5],[12,0,14,0],[1,1,1,4],[2,1,2,4],[3,1,3,4],[4,1,4,4],[5,1,5,4],[6,1,6,4],[7,1,7,4],[8,1,8,4],[9,1,9,4],[10,0,10,5],[11,0,11,5],[13,1,13,2],[13,3,14,3],[12,1,12,3],[15,0,34,0],[12,4,34,5]]}
["CAMPO","DADOS DO SEGURADO"]
["2.01","Sexo:",null,null,null,"Masculino"]
["2.02","Idade, em anos, ao se aposentar:",null,null,null,60]
["2.03","Expectativa de sobrevida, em anos, ao se aposentar:",null,null,null,{"$f":"IF(OR(sexo=\"\",idade=\"\"),\"\",VLOOKUP(idade,expectativa_de_sobrevida,IF(Tábua_de_Mortalidade=\"AT-83\",2,IF(Tábua_de_Mortalidade=\"AT-2000\",4,IF(Tábua_de_Mortalidade=\"IBGE-2009\",6,NA())))+IF(sexo=\"Feminino\",1,0),FALSE))","v":19.5}]
["2.04","Expectativa de sobrevida, em meses, ao se aposentar:",null,null,null,{"$f":"IF(F4=\"\",\"\",ROUNDUP(F4*12,0))","v":234}]
["2.05","Tempo de contribuição, em anos, até a aposentadoria:",null,null,null,35]
["2.06","Tempo de contribuição, em meses, até a aposentadoria:",null,null,null,{"$f":"IF(anos_de_contribuição=\"\",\"\",ROUNDUP(anos_de_contribuição*12,0))","v":420}]
["2.07","Professor com exercício exclusivo do magistério?",null,null,null,"Não"]
["2.08","Fator previdenciário (RGPS):",null,null,null,{"$f":"IF(sexo=\"\",\"\",ROUND((anos_de_contribuição+IF(sexo=\"Feminino\",5,0)+IF(magistério=\"Sim\",5,0))*0.31/VLOOKUP(idade,expectativa_de_sobrevida,8,FALSE)*(1+(idade+(anos_de_contribuição+IF(sexo=\"Feminino\",5,0)+IF(magistério=\"Sim\",5,0))*0.31)/100),4))","v":0.87029999999999996}]
["2.09","Beneficiário é portador de doença incapacitante?",null,null,null,"Não"]
["Tecle [Ctrl-s] para restabelecer os valores de referência do segurado."]
["Tecle [Ctrl-b] para estimar o valor dos benefícios."]
["CAMPO","PERÍODO CONTRIBUTIVO"]
[null,"MESES",null,"REMUNERAÇÃO"]
[null,"DE","ATÉ"]
["2.10",{"$f":"IF(ROW()=16,1,IF(OR(C15=\"\",C15>=meses_de_contribuição),\"\",C15+1))","v":1},{"$f":"meses_de_contribuição","v":420},{"$f":"remuneração_média_Executivo","v":7533}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]

{"sheet":"3. Estimativa","index":3,"n_rows":42,"n_cols":9,"rows_kept":42,"cut":false,"hidden":false,"merged":[[42,0,42,8],[1,8,2,8],[12,8,13,8],[31,1,31,2],[23,0,23,8],[24,7,30,8],[31,6,41,8],[32,1,32,2],[33,1,33,2],[35,1,35,2],[34,1,34,2],[39,1,39,2],[38,1,38,2],[40,1,40,2],[41,1,41,2],[37,1,37,2],[36,1,36,2],[1,0,2,0],[6,1,6,2],[7,1,7,2],[8,1,8,2],[11,1,11,2],[10,1,10,2],[4,1,4,2],[5,1,5,2],[1,1,2,2],[3,1,3,2],[24,3,30,3],[25,1,27,1],[28,1,30,1],[14,1,14,2],[15,1,15,2],[24,1,24,2],[17,1,17,2],[18,1,18,2],[20,1,20,2],[19,1,19,2],[21,1,21,2],[22,1,22,2],[16,1,16,2],[0,0,0,7],[9,1,9,2],[12,0,13,0],[12,1,13,2],[12,3,13,3],[12,4,12,6],[12,7,13,7],[1,7,2,7],[1,3,2,3],[1,4,1,6]]}
["Tecle [Ctrl-b] para estimar o valor dos benefícios."]
["CAMPO","FASE DE ACUMULAÇÃO DE RECURSOS",null,"RGPS","RPSPF com RPC",null,null,"RPSPF sem RPC (B)","DIFERENÇA (B-A)"]
[null,null,null,null,"RPSPF (A)","RPC","Soma"]
["3.01","Maior salário de contribuição",null,{"$f":"'8. Maiores Remunerações'!A4","v":3691.74},{"$f":"'8. Maiores Remunerações'!B4","v":3691.74},{"$f":"'8. Maiores Remunerações'!C4","v":3841.26},{"$f":"SUM(E4:F4)","v":7533},{"$f":"'8. Maiores Remunerações'!D4","v":7533},{"$f":"H4-E4","v":3841.26}]
["3.02","Média dos salários de contribuição",null,{"$f":"AVERAGE(INDIRECT(CONCATENATE(\"'8. Maiores Remunerações'!A4:A\",3+meses_de_contribuição)))","v":3691.7399999999916},{"$f":"AVERAGE(INDIRECT(CONCATENATE(\"'8. Maiores Remunerações'!B4:B\",3+meses_de_contribuição)))","v":3691.7399999999916},{"$f":"AVERAGE(INDIRECT(CONCATENATE(\"'8. Maiores Remunerações'!C4:C\",3+meses_de_contribuição)))","v":3841.2600000000084},{"$f":"SUM(E5:F5)","v":7533},{"$f":"AVERAGE(INDIRECT(CONCATENATE(\"'8. Maiores Remunerações'!D4:D\",3+meses_de_contribuição)))","v":7533},{"$f":"H5-E5","v":3841.2600000000084}]
["3.03","Média dos maiores salários de contribuição, corresp. a 80% do período contributivo",null,{"$f":"AVERAGE(INDIRECT(CONCATENATE(\"'8. Maiores Remunerações'!A4:A\",3+ROUNDDOWN(meses_de_contribuição*0.8,0))))","v":3691.7399999999921},{"$f":"AVERAGE(INDIRECT(CONCATENATE(\"'8. Maiores Remunerações'!B4:B\",3+ROUNDDOWN(meses_de_contribuição*0.8,0))))","v":3691.7399999999921},{"$f":"AVERAGE(INDIRECT(CONCATENATE(\"'8. Maiores Remunerações'!C4:C\",3+ROUNDDOWN(meses_de_contribuição*0.8,0))))","v":3841.2600000000079},7533,{"$f":"AVERAGE(INDIRECT(CONCATENATE(\"'8. Maiores Remunerações'!D4:D\",3+ROUNDDOWN(meses_de_contribuição*0.8,0))))","v":7533},3841.2600000000079]
["3.04","Contribuições do segurado, servidor ou participante",null,{"$f":"SUM('4. Acumulação RGPS'!I5:I1204)","v":184771.58700000111},{"$f":"SUM('5. Acumulação RPSPF com RPC'!I5:I1204)","v":184771.58700000111},{"$f":"SUM('6. Acumulação RPC'!I5:I1204)+SUM('6. Acumulação RPC'!K5:K1204)","v":131082.99750000107},{"$f":"SUM(E7:F7)","v":315854.58450000221},{"$f":"SUM('7. Acumulação RPSPF sem RPC'!I5:I1204)","v":377026.65000000154},192255.06300000043]
["3.05","Contribuições do empregador, União ou patrocinador",null,{"$f":"SUM('4. Acumulação RGPS'!J5:J1204)","v":685502.99999999488},{"$f":"SUM('5. Acumulação RPSPF com RPC'!J5:J1204)","v":754053.30000000307},{"$f":"SUM('6. Acumulação RPC'!J5:J1204)","v":131082.99750000107},885136.29750000418,{"$f":"SUM('7. Acumulação RPSPF sem RPC'!J5:J1204)","v":754053.30000000307},0]
["3.06","Total de contribuições",null,{"$f":"SUM(D7:D8)","v":870274.58699999598},{"$f":"SUM(E7:E8)","v":938824.88700000418},{"$f":"SUM(F7:F8)","v":262165.99500000215},1200990.8820000063,{"$f":"SUM(H7:H8)","v":1131079.9500000046},192255.06300000043]
["3.07","Recursos de contribuições reservados para custeio do benefício programado",null,{"$f":"SUM('4. Acumulação RGPS'!L5:L1204)","v":182757.6632700004},{"$f":"SUM('5. Acumulação RPSPF com RPC'!L5:L1204)","v":610236.17655000044},{"$f":"SUM('6. Acumulação RPC'!L5:L1204)","v":170407.8967499999},780644.07330000028,{"$f":"SUM('7. Acumulação RPSPF sem RPC'!L5:L1204)","v":735201.96749999491},124965.79094999447]
["3.08","Rendimentos",null,{"$f":"SUM('4. Acumulação RGPS'!N5:N1204)","v":0},{"$f":"SUM('5. Acumulação RPSPF com RPC'!N5:N1204)","v":0},{"$f":"SUM('6. Acumulação RPC'!N5:N1204)","v":278563.83449124073},278563.83449124073,{"$f":"SUM('7. Acumulação RPSPF sem RPC'!N5:N1204)","v":0},0]
["3.09","Saldo final",null,{"$f":"INDIRECT(CONCATENATE(\"'4. Acumulação RGPS'!O\",4+meses_de_contribuição))","v":182757.6632700004},{"$f":"INDIRECT(CONCATENATE(\"'5. Acumulação RPSPF com RPC'!O\",4+meses_de_contribuição))","v":610236.17655000044},{"$f":"INDIRECT(CONCATENATE(\"'6. Acumulação RPC'!O\",4+meses_de_contribuição))","v":448971.73124124215},1059207.9077912425,{"$f":"INDIRECT(CONCATENATE(\"'7. Acumulação RPSPF sem RPC'!O\",4+meses_de_contribuição))","v":735201.96749999491},124965.79094999447]
["CAMPO","FASE DE PERCEPÇÃO DE BENEFÍCIO",null,"RGPS","RPSPF com RPC",null,null,"RPSPF sem RPC (B)","DIFERENÇA (B-A)"]
[null,null,null,null,"RPSPF (A)","RPC","Soma"]
["3.10","Valor do benefício mensal",null,{"$f":"IF(RGPS_média_80_por_cento*fator_previdenciário>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,RGPS_média_80_por_cento*fator_previdenciário)","v":3212.9213219999929},{"$f":"IF(RPSPF_com_RPC_média_80_por_cento>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,RPSPF_com_RPC_média_80_por_cento)","v":3691.7399999999921},2758.7560220710052,{"$f":"SUM(E15:F15)","v":6450.4960220709972},{"$f":"IF(RPSPF_sem_RPC_média_80_por_cento>limite_máximo_de_remuneração,limite_máximo_de_remuneração,RPSPF_sem_RPC_média_80_por_cento)","v":7533},{"$f":"H15-E15","v":3841.2600000000079}]
["3.11","Valor da contribuição mensal do aposentado ou assistido",null,0,0,{"$f":"RPC_valor_do_benefício*RPC_alíquota_assistido","v":27.587560220710053},{"$f":"SUM(E16:F16)","v":27.587560220710053},{"$f":"IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*RPSPF_alíquota_servidor","v":422.53860000000003},{"$f":"H16-E16","v":422.53860000000003}]
["3.12","Diferença entre os valores mensais do benefício e da contribuição",null,{"$f":"RGPS_valor_do_benefício-RGPS_contribuição_aposentado","v":3212.9213219999929},{"$f":"RPSPF_com_RPC_valor_do_benefício-RPSPF_com_RPC_contribuição_aposentado","v":3691.7399999999921},{"$f":"RPC_valor_do_benefício-RPC_valor_contribuição_assistido","v":2731.168461850295},{"$f":"SUM(E17:F17)","v":6422.9084618502875},{"$f":"RPSPF_sem_RPC_valor_do_benefício-RPSPF_sem_RPC_contribuição_do_aposentado","v":7110.4614000000001},3418.7214000000081]
["3.13","Total de benefícios até o final da expectativa de sobrevida",null,{"$f":"SUM('9. Percepção RGPS'!B5:B1204)","v":812869.09446599567},{"$f":"SUM('10. Percepção RPSPF com RPC'!B5:B1204)","v":934010.21999999776},{"$f":"SUM('11. Percepção RPC'!B5:B1204)","v":697965.27358396328},{"$f":"SUM(E18:F18)","v":1631975.4935839609},{"$f":"SUM('12. Percepção RPSPF sem RPC'!B5:B1204)","v":1905849},971838.78000000224]
["3.14","Total de contribuições até o final da expectativa de sobrevida",null,0,0,{"$f":"SUM('11. Percepção RPC'!E5:E1204)","v":6979.6527358396252},6979.6527358396252,{"$f":"SUM('12. Percepção RPSPF sem RPC'!E5:E1204)","v":106902.26579999998},106902.26579999998]
["3.15","Diferença entre os totais de benefícios e de contribuições",null,{"$f":"D18-D19","v":812869.09446599567},{"$f":"E18-E19","v":934010.21999999776},690985.62084812368,1624995.8408481213,{"$f":"H18-H19","v":1798946.7342000001},864936.5142000023]
["3.16","Recursos de contribuições reservados para custeio do benefício programado",null,0,0,{"$f":"SUM('11. Percepção RPC'!F5:F1204)","v":0},0,{"$f":"SUM('12. Percepção RPSPF sem RPC'!F5:F1204)","v":69486.472770000153},69486.472770000153]
["3.17","Rendimentos",null,{"$f":"SUM('9. Percepção RGPS'!H5:H1204)","v":0},{"$f":"SUM('10. Percepção RPSPF com RPC'!H5:H1204)","v":0},{"$f":"SUM('11. Percepção RPC'!H5:H1204)","v":248993.54234272591},248993.54234272591,{"$f":"SUM('12. Percepção RPSPF sem RPC'!H5:H1204)","v":0},0]
["3.18","Saldo final",null,{"$f":"INDIRECT(CONCATENATE(\"'9. Percepção RGPS'!I\",4+expectativa_de_sobrevida_em_meses))","v":-630111.43119599589},{"$f":"INDIRECT(CONCATENATE(\"'10. Percepção RPSPF com RPC'!I\",4+expectativa_de_sobrevida_em_meses))","v":-323774.04344999726},{"$f":"INDIRECT(CONCATENATE(\"'11. Percepção RPC'!I\",4+expectativa_de_sobrevida_em_meses))","v":4.8130459617823362E-9},{"$f":"SUM(E23:F23)","v":-323774.04344999243},{"$f":"INDIRECT(CONCATENATE(\"'12. Percepção RPSPF sem RPC'!I\",4+expectativa_de_sobrevida_em_meses))","v":-1101160.5597300036},{"$f":"(H23-E23)","v":-777386.51628000638}]
["Tecle [Ctrl-r] para estimar rentabilidade que estabeleça o equilíbrio financeiro do Regime de Previdência dos Servidores Públicos Federais."]
["CAMPO","EFEITOS  DA INSTITUIÇÃO DO REGIME DE PREVIDÊNCIA COMPLEMENTAR ",null,null,"RPSPF","RPC","Soma"]
["3.19","Para o servidor","durante a fase de acumulação de recursos",null,{"$f":"I7","v":192255.06300000043},{"$f":"-RPC_contribuições_participante","v":-131082.99750000107},{"$f":"SUM(E26:F26)","v":61172.065499999357}]
["3.20",null,"durante a fase de percepção de benefício",null,{"$f":"-I20","v":-864936.5142000023},{"$f":"F20","v":690985.62084812368},-173950.89335187862]
["3.21",null,"total",null,{"$f":"SUM(E26:E27)","v":-672681.45120000187},{"$f":"SUM(F26:F27)","v":559902.62334812258},-112778.82785187929]
["3.22","Para a União","durante a fase de acumulação de recursos",null,{"$f":"I8","v":0},{"$f":"-RPC_contribuições_União","v":-131082.99750000107},-131082.99750000107]
["3.23",null,"durante a fase de percepção de benefício",null,{"$f":"-I23","v":777386.51628000638},0,{"$f":"SUM(E30:F30)","v":777386.51628000638}]
["3.24",null,"total",null,{"$f":"SUM(E29:E30)","v":777386.51628000638},{"$f":"SUM(F29:F30)","v":-131082.99750000107},646303.51878000528]
["CAMPO","PRINCIPAIS VARIÁVEIS CONSIDERADAS NA ESTIMATIVA",null,"RGPS","RPSPF","RPC"]
["3.25","Tábua de mortalidade:",null,"IBGE-2009",{"$f":"Tábua_de_Mortalidade","v":"IBGE-2009"},{"$f":"Tábua_de_Mortalidade","v":"IBGE-2009"}]
["3.26","Índice de rentabilidade anual líquida:",null,{"$f":"IF(RGPS_simular_rentabilidade=\"Não\",0,rentabilidade_anual)","v":0},{"$f":"IF(RPSPF_simular_rentabilidade=\"Não\",0,rentabilidade_anual)","v":0},{"$f":"rentabilidade_anual","v":0.05}]
["3.27","Alíquota de contribuição da União:",null,{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},{"$f":"RPSPF_alíquota_União","v":0.22},{"$f":"IF(RPC_alíquota_participante>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,RPC_alíquota_participante)","v":7.4999999999999997E-2}]
["3.28","Alíquota de contribuição do servidor ativo:",null,"vide campo 1.05",{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2}]
["3.29","Alíquota de contribuição do servidor aposentado:",null,0,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPC_alíquota_assistido","v":0.01}]
["3.30","Alíquota de contribuição facultativa do participante:",null,0,0,{"$f":"RPC_alíquota_contribuição_facultativa","v":0}]
["3.31","Base de contribuição da União  sujeita ao limite do RGPS?",null,"Não",{"$f":"RPSPF_base_de_cálculo_contribuição_União_limitada","v":"Não"},"Não"]
["3.32","Base de contribuição do servidor sujeita ao limite do RGPS?",null,"Sim",{"$f":"RPSPF_base_de_cálculo_contribuição_servidor_limitada","v":"Sim"},"Não"]
["3.33","Percentual das contrib. do servidor ativo destinado ao custeio de aposentadoria:",null,{"$f":"RGPS_percentual_custeio_aposentadoria","v":0.21},{"$f":"RPSPF_percentual_custeio_ativo","v":0.65},{"$f":"RPC_percentual_custeio_aposentadoria_acumulação","v":0.65}]
["3.34","Percentual das contrib. do serv. aposentado destinado ao custeio de aposent.:",null,0,{"$f":"RPSPF_percentual_custeio_inativo","v":0.65},{"$f":"RPC_percentual_custeio_aposentadoria_percepção","v":0}]

{"sheet":"4. Acumulação RGPS","index":4,"n_rows":1204,"n_cols":15,"rows_kept":1204,"cut":false,"hidden":false,"merged":[[0,13,3,13],[0,14,3,14],[1,2,1,4],[1,5,1,7],[2,2,2,3],[0,2,0,11],[1,8,1,11],[2,11,3,11],[0,0,3,0],[0,1,3,1],[0,12,3,12],[2,4,3,4],[2,5,2,6],[2,7,3,7],[2,8,2,9],[2,10,3,10]]}
["Mês","Remuneração","CONTRIBUIÇÕES",null,null,null,null,null,null,null,null,null,"Saldo anterior","Rendimentos","Saldo atual"]
[null,null,"Bases de cálculo",null,null,"Alíquotas",null,null,"Valores"]
[null,null,"Normal",null,"Facultativa","Normal",null,"Facultativa","Normal",null,"Facultativa","Custeio de aposentadoria"]
[null,null,"Segurado","Empregador",null,"Segurado","Empregador",null,"Segurado","Empregador"]
[{"$f":"ROW()-4","v":1},{"$f":"IF($A5>meses_de_contribuição,0,VLOOKUP($A5,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A5>meses_de_contribuição,0,IF($B5>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B5))","v":3691.74},{"$f":"IF($A5>meses_de_contribuição,0,$B5)","v":7533},null,{"$f":"IF($A5>meses_de_contribuição,0,VLOOKUP($C5,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0.11},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,{"$f":"$C5*F5*IF(MOD($A5,12)=0,2,1)","v":406.09139999999996},{"$f":"$D5*G5*IF(MOD($A5,12)=0,2,1)","v":1506.6000000000001},null,{"$f":"SUM(I5:K5)*RGPS_percentual_custeio_aposentadoria","v":401.66519400000004},{"$f":"IF($A5=1,0,O4)","v":0},{"$f":"$M5*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A5>meses_de_contribuição),0,rentabilidade_mensal)","v":0},{"$f":"SUM(L5:N5)","v":401.66519400000004}]
[{"$f":"ROW()-4","v":2},7533,3691.74,7533,null,0.11,0.2,null,{"$f":"$C6*F6*IF(MOD($A6,12)=0,2,1)","v":406.09139999999996},{"$f":"$D6*G6*IF(MOD($A6,12)=0,2,1)","v":1506.6000000000001},null,401.66519400000004,{"$f":"IF($A6=1,0,O5)","v":401.66519400000004},0,{"$f":"SUM(L6:N6)","v":803.33038800000008}]
[3,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,803.33038800000008,0,1204.995582]
[4,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,1204.995582,0,1606.6607760000002]
[5,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,1606.6607760000002,0,2008.3259700000003]
[6,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,2008.3259700000003,0,2409.9911640000005]
[7,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,2409.9911640000005,0,2811.6563580000006]
[8,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,2811.6563580000006,0,3213.3215520000008]
[9,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,3213.3215520000008,0,3614.9867460000009]
[10,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,3614.9867460000009,0,4016.6519400000011]
[11,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,4016.6519400000011,0,4418.3171340000008]
[12,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,4418.3171340000008,0,5221.6475220000011]
[13,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,5221.6475220000011,0,5623.3127160000013]
[14,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,5623.3127160000013,0,6024.9779100000014]
[15,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,6024.9779100000014,0,6426.6431040000016]
[16,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,6426.6431040000016,0,6828.3082980000017]
[17,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,6828.3082980000017,0,7229.9734920000019]
[18,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,7229.9734920000019,0,7631.6386860000021]
[19,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,7631.6386860000021,0,8033.3038800000022]
[20,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,8033.3038800000022,0,8434.9690740000024]
[21,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,8434.9690740000024,0,8836.6342680000016]
[22,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,8836.6342680000016,0,9238.2994620000009]
[23,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,9238.2994620000009,0,9639.9646560000001]
[24,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,9639.9646560000001,0,10443.295044]
[25,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,10443.295044,0,10844.960238]
[26,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,10844.960238,0,11246.625431999999]
[27,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,11246.625431999999,0,11648.290625999998]
[28,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,11648.290625999998,0,12049.955819999997]
[29,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,12049.955819999997,0,12451.621013999997]
[30,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,12451.621013999997,0,12853.286207999996]
[31,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,12853.286207999996,0,13254.951401999995]
[32,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,13254.951401999995,0,13656.616595999994]
[33,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,13656.616595999994,0,14058.281789999994]
[34,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,14058.281789999994,0,14459.946983999993]
[35,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,14459.946983999993,0,14861.612177999992]
[36,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,14861.612177999992,0,15664.942565999992]
[37,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,15664.942565999992,0,16066.607759999992]
[38,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,16066.607759999992,0,16468.272953999993]
[39,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,16468.272953999993,0,16869.938147999994]
[40,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,16869.938147999994,0,17271.603341999995]
[41,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,17271.603341999995,0,17673.268535999996]
[42,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,17673.268535999996,0,18074.933729999997]
[43,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,18074.933729999997,0,18476.598923999998]
[44,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,18476.598923999998,0,18878.264117999999]
[45,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,18878.264117999999,0,19279.929312]
[46,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,19279.929312,0,19681.594506000001]
[47,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,19681.594506000001,0,20083.259700000002]
[48,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,20083.259700000002,0,20886.590088000001]
[49,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,20886.590088000001,0,21288.255282000002]
[50,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,21288.255282000002,0,21689.920476000003]
[51,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,21689.920476000003,0,22091.585670000004]
[52,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,22091.585670000004,0,22493.250864000005]
[53,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,22493.250864000005,0,22894.916058000006]
[54,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,22894.916058000006,0,23296.581252000007]
[55,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,23296.581252000007,0,23698.246446000008]
[56,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,23698.246446000008,0,24099.911640000009]
[57,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,24099.911640000009,0,24501.57683400001]
[58,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,24501.57683400001,0,24903.242028000011]
[59,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,24903.242028000011,0,25304.907222000013]
[60,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,25304.907222000013,0,26108.237610000011]
[61,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,26108.237610000011,0,26509.902804000012]
[62,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,26509.902804000012,0,26911.567998000013]
[63,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,26911.567998000013,0,27313.233192000014]
[64,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,27313.233192000014,0,27714.898386000015]
[65,{"$f":"IF($A69>meses_de_contribuição,0,VLOOKUP($A69,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A69>meses_de_contribuição,0,IF($B69>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B69))","v":3691.74},{"$f":"IF($A69>meses_de_contribuição,0,$B69)","v":7533},null,{"$f":"IF($A69>meses_de_contribuição,0,VLOOKUP($C69,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0.11},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,406.09139999999996,1506.6000000000001,null,{"$f":"SUM(I69:K69)*RGPS_percentual_custeio_aposentadoria","v":401.66519400000004},27714.898386000015,{"$f":"$M69*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A69>meses_de_contribuição),0,rentabilidade_mensal)","v":0},28116.563580000016]
[{"$f":"ROW()-4","v":66},7533,3691.74,7533,null,0.11,0.2,null,{"$f":"$C70*F70*IF(MOD($A70,12)=0,2,1)","v":406.09139999999996},{"$f":"$D70*G70*IF(MOD($A70,12)=0,2,1)","v":1506.6000000000001},null,401.66519400000004,{"$f":"IF($A70=1,0,O69)","v":28116.563580000016},0,{"$f":"SUM(L70:N70)","v":28518.228774000017}]
[67,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,28518.228774000017,0,28919.893968000019]
[68,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,28919.893968000019,0,29321.55916200002]
[69,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,29321.55916200002,0,29723.224356000021]
[70,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,29723.224356000021,0,30124.889550000022]
[71,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,30124.889550000022,0,30526.554744000023]
[72,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,30526.554744000023,0,31329.885132000021]
[73,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,31329.885132000021,0,31731.550326000022]
[74,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,31731.550326000022,0,32133.215520000023]
[75,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,32133.215520000023,0,32534.880714000024]
[76,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,32534.880714000024,0,32936.545908000022]
[77,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,32936.545908000022,0,33338.211102000023]
[78,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,33338.211102000023,0,33739.876296000024]
[79,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,33739.876296000024,0,34141.541490000025]
[80,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,34141.541490000025,0,34543.206684000026]
[81,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,34543.206684000026,0,34944.871878000027]
[82,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,34944.871878000027,0,35346.537072000028]
[83,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,35346.537072000028,0,35748.202266000029]
[84,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,35748.202266000029,0,36551.532654000031]
[85,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,36551.532654000031,0,36953.197848000033]
[86,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,36953.197848000033,0,37354.863042000034]
[87,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,37354.863042000034,0,37756.528236000035]
[88,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,37756.528236000035,0,38158.193430000036]
[89,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,38158.193430000036,0,38559.858624000037]
[90,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,38559.858624000037,0,38961.523818000038]
[91,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,38961.523818000038,0,39363.189012000039]
[92,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,39363.189012000039,0,39764.85420600004]
[93,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,39764.85420600004,0,40166.519400000041]
[94,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,40166.519400000041,0,40568.184594000042]
[95,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,40568.184594000042,0,40969.849788000043]
[96,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,40969.849788000043,0,41773.180176000045]
[97,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,41773.180176000045,0,42174.845370000046]
[98,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,42174.845370000046,0,42576.510564000047]
[99,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,42576.510564000047,0,42978.175758000049]
[100,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,42978.175758000049,0,43379.84095200005]
[101,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,43379.84095200005,0,43781.506146000051]
[102,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,43781.506146000051,0,44183.171340000052]
[103,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,44183.171340000052,0,44584.836534000053]
[104,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,44584.836534000053,0,44986.501728000054]
[105,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,44986.501728000054,0,45388.166922000055]
[106,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,45388.166922000055,0,45789.832116000056]
[107,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,45789.832116000056,0,46191.497310000057]
[108,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,46191.497310000057,0,46994.827698000059]
[109,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,46994.827698000059,0,47396.49289200006]
[110,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,47396.49289200006,0,47798.158086000061]
[111,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,47798.158086000061,0,48199.823280000062]
[112,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,48199.823280000062,0,48601.488474000063]
[113,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,48601.488474000063,0,49003.153668000064]
[114,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,49003.153668000064,0,49404.818862000066]
[115,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,49404.818862000066,0,49806.484056000067]
[116,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,49806.484056000067,0,50208.149250000068]
[117,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,50208.149250000068,0,50609.814444000069]
[118,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,50609.814444000069,0,51011.47963800007]
[119,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,51011.47963800007,0,51413.144832000071]
[120,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,51413.144832000071,0,52216.475220000073]
[121,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,52216.475220000073,0,52618.140414000074]
[122,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,52618.140414000074,0,53019.805608000075]
[123,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,53019.805608000075,0,53421.470802000076]
[124,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,53421.470802000076,0,53823.135996000077]
[125,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,53823.135996000077,0,54224.801190000078]
[126,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,54224.801190000078,0,54626.466384000079]
[127,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,54626.466384000079,0,55028.13157800008]
[128,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,55028.13157800008,0,55429.796772000082]
[129,{"$f":"IF($A133>meses_de_contribuição,0,VLOOKUP($A133,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A133>meses_de_contribuição,0,IF($B133>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B133))","v":3691.74},{"$f":"IF($A133>meses_de_contribuição,0,$B133)","v":7533},null,{"$f":"IF($A133>meses_de_contribuição,0,VLOOKUP($C133,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0.11},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,406.09139999999996,1506.6000000000001,null,{"$f":"SUM(I133:K133)*RGPS_percentual_custeio_aposentadoria","v":401.66519400000004},55429.796772000082,{"$f":"$M133*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A133>meses_de_contribuição),0,rentabilidade_mensal)","v":0},55831.461966000083]
[{"$f":"ROW()-4","v":130},7533,3691.74,7533,null,0.11,0.2,null,{"$f":"$C134*F134*IF(MOD($A134,12)=0,2,1)","v":406.09139999999996},{"$f":"$D134*G134*IF(MOD($A134,12)=0,2,1)","v":1506.6000000000001},null,401.66519400000004,{"$f":"IF($A134=1,0,O133)","v":55831.461966000083},0,{"$f":"SUM(L134:N134)","v":56233.127160000084}]
[131,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,56233.127160000084,0,56634.792354000085]
[132,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,56634.792354000085,0,57438.122742000087]
[133,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,57438.122742000087,0,57839.787936000088]
[134,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,57839.787936000088,0,58241.453130000089]
[135,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,58241.453130000089,0,58643.11832400009]
[136,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,58643.11832400009,0,59044.783518000091]
[137,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,59044.783518000091,0,59446.448712000092]
[138,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,59446.448712000092,0,59848.113906000093]
[139,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,59848.113906000093,0,60249.779100000094]
[140,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,60249.779100000094,0,60651.444294000095]
[141,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,60651.444294000095,0,61053.109488000096]
[142,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,61053.109488000096,0,61454.774682000098]
[143,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,61454.774682000098,0,61856.439876000099]
[144,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,61856.439876000099,0,62659.770264000101]
[145,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,62659.770264000101,0,63061.435458000102]
[146,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,63061.435458000102,0,63463.100652000103]
[147,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,63463.100652000103,0,63864.765846000104]
[148,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,63864.765846000104,0,64266.431040000105]
[149,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,64266.431040000105,0,64668.096234000106]
[150,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,64668.096234000106,0,65069.761428000107]
[151,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,65069.761428000107,0,65471.426622000108]
[152,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,65471.426622000108,0,65873.091816000102]
[153,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,65873.091816000102,0,66274.757010000103]
[154,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,66274.757010000103,0,66676.422204000104]
[155,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,66676.422204000104,0,67078.087398000105]
[156,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,67078.087398000105,0,67881.417786000107]
[157,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,67881.417786000107,0,68283.082980000108]
[158,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,68283.082980000108,0,68684.748174000109]
[159,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,68684.748174000109,0,69086.41336800011]
[160,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,69086.41336800011,0,69488.078562000112]
[161,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,69488.078562000112,0,69889.743756000113]
[162,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,69889.743756000113,0,70291.408950000114]
[163,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,70291.408950000114,0,70693.074144000115]
[164,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,70693.074144000115,0,71094.739338000116]
[165,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,71094.739338000116,0,71496.404532000117]
[166,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,71496.404532000117,0,71898.069726000118]
[167,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,71898.069726000118,0,72299.734920000119]
[168,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,72299.734920000119,0,73103.065308000121]
[169,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,73103.065308000121,0,73504.730502000122]
[170,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,73504.730502000122,0,73906.395696000123]
[171,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,73906.395696000123,0,74308.060890000124]
[172,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,74308.060890000124,0,74709.726084000125]
[173,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,74709.726084000125,0,75111.391278000126]
[174,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,75111.391278000126,0,75513.056472000128]
[175,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,75513.056472000128,0,75914.721666000129]
[176,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,75914.721666000129,0,76316.38686000013]
[177,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,76316.38686000013,0,76718.052054000131]
[178,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,76718.052054000131,0,77119.717248000132]
[179,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,77119.717248000132,0,77521.382442000133]
[180,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,77521.382442000133,0,78324.712830000135]
[181,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,78324.712830000135,0,78726.378024000136]
[182,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,78726.378024000136,0,79128.043218000137]
[183,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,79128.043218000137,0,79529.708412000138]
[184,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,79529.708412000138,0,79931.373606000139]
[185,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,79931.373606000139,0,80333.03880000014]
[186,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,80333.03880000014,0,80734.703994000141]
[187,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,80734.703994000141,0,81136.369188000142]
[188,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,81136.369188000142,0,81538.034382000144]
[189,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,81538.034382000144,0,81939.699576000145]
[190,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,81939.699576000145,0,82341.364770000146]
[191,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,82341.364770000146,0,82743.029964000147]
[192,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,82743.029964000147,0,83546.360352000149]
[193,{"$f":"IF($A197>meses_de_contribuição,0,VLOOKUP($A197,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A197>meses_de_contribuição,0,IF($B197>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B197))","v":3691.74},{"$f":"IF($A197>meses_de_contribuição,0,$B197)","v":7533},null,{"$f":"IF($A197>meses_de_contribuição,0,VLOOKUP($C197,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0.11},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,406.09139999999996,1506.6000000000001,null,{"$f":"SUM(I197:K197)*RGPS_percentual_custeio_aposentadoria","v":401.66519400000004},83546.360352000149,{"$f":"$M197*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A197>meses_de_contribuição),0,rentabilidade_mensal)","v":0},83948.02554600015]
[{"$f":"ROW()-4","v":194},7533,3691.74,7533,null,0.11,0.2,null,{"$f":"$C198*F198*IF(MOD($A198,12)=0,2,1)","v":406.09139999999996},{"$f":"$D198*G198*IF(MOD($A198,12)=0,2,1)","v":1506.6000000000001},null,401.66519400000004,{"$f":"IF($A198=1,0,O197)","v":83948.02554600015},0,{"$f":"SUM(L198:N198)","v":84349.690740000151}]
[195,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,84349.690740000151,0,84751.355934000152]
[196,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,84751.355934000152,0,85153.021128000153]
[197,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,85153.021128000153,0,85554.686322000154]
[198,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,85554.686322000154,0,85956.351516000155]
[199,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,85956.351516000155,0,86358.016710000156]
[200,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,86358.016710000156,0,86759.681904000157]
[201,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,86759.681904000157,0,87161.347098000158]
[202,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,87161.347098000158,0,87563.01229200016]
[203,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,87563.01229200016,0,87964.677486000161]
[204,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,87964.677486000161,0,88768.007874000163]
[205,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,88768.007874000163,0,89169.673068000164]
[206,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,89169.673068000164,0,89571.338262000165]
[207,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,89571.338262000165,0,89973.003456000166]
[208,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,89973.003456000166,0,90374.668650000167]
[209,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,90374.668650000167,0,90776.333844000168]
[210,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,90776.333844000168,0,91177.999038000169]
[211,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,91177.999038000169,0,91579.66423200017]
[212,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,91579.66423200017,0,91981.329426000171]
[213,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,91981.329426000171,0,92382.994620000172]
[214,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,92382.994620000172,0,92784.659814000173]
[215,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,92784.659814000173,0,93186.325008000174]
[216,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,93186.325008000174,0,93989.655396000177]
[217,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,93989.655396000177,0,94391.320590000178]
[218,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,94391.320590000178,0,94792.985784000179]
[219,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,94792.985784000179,0,95194.65097800018]
[220,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,95194.65097800018,0,95596.316172000181]
[221,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,95596.316172000181,0,95997.981366000182]
[222,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,95997.981366000182,0,96399.646560000183]
[223,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,96399.646560000183,0,96801.311754000184]
[224,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,96801.311754000184,0,97202.976948000185]
[225,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,97202.976948000185,0,97604.642142000186]
[226,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,97604.642142000186,0,98006.307336000187]
[227,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,98006.307336000187,0,98407.972530000188]
[228,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,98407.972530000188,0,99211.30291800019]
[229,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,99211.30291800019,0,99612.968112000191]
[230,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,99612.968112000191,0,100014.63330600019]
[231,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,100014.63330600019,0,100416.29850000019]
[232,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,100416.29850000019,0,100817.96369400019]
[233,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,100817.96369400019,0,101219.6288880002]
[234,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,101219.6288880002,0,101621.2940820002]
[235,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,101621.2940820002,0,102022.9592760002]
[236,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,102022.9592760002,0,102424.6244700002]
[237,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,102424.6244700002,0,102826.2896640002]
[238,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,102826.2896640002,0,103227.9548580002]
[239,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,103227.9548580002,0,103629.6200520002]
[240,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,103629.6200520002,0,104432.9504400002]
[241,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,104432.9504400002,0,104834.61563400021]
[242,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,104834.61563400021,0,105236.28082800021]
[243,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,105236.28082800021,0,105637.94602200021]
[244,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,105637.94602200021,0,106039.61121600021]
[245,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,106039.61121600021,0,106441.27641000021]
[246,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,106441.27641000021,0,106842.94160400021]
[247,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,106842.94160400021,0,107244.60679800021]
[248,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,107244.60679800021,0,107646.27199200021]
[249,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,107646.27199200021,0,108047.93718600021]
[250,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,108047.93718600021,0,108449.60238000021]
[251,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,108449.60238000021,0,108851.26757400022]
[252,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,108851.26757400022,0,109654.59796200022]
[253,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,109654.59796200022,0,110056.26315600022]
[254,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,110056.26315600022,0,110457.92835000022]
[255,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,110457.92835000022,0,110859.59354400022]
[256,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,110859.59354400022,0,111261.25873800022]
[257,{"$f":"IF($A261>meses_de_contribuição,0,VLOOKUP($A261,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A261>meses_de_contribuição,0,IF($B261>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B261))","v":3691.74},{"$f":"IF($A261>meses_de_contribuição,0,$B261)","v":7533},null,{"$f":"IF($A261>meses_de_contribuição,0,VLOOKUP($C261,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0.11},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,406.09139999999996,1506.6000000000001,null,{"$f":"SUM(I261:K261)*RGPS_percentual_custeio_aposentadoria","v":401.66519400000004},111261.25873800022,{"$f":"$M261*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A261>meses_de_contribuição),0,rentabilidade_mensal)","v":0},111662.92393200022]
[{"$f":"ROW()-4","v":258},7533,3691.74,7533,null,0.11,0.2,null,{"$f":"$C262*F262*IF(MOD($A262,12)=0,2,1)","v":406.09139999999996},{"$f":"$D262*G262*IF(MOD($A262,12)=0,2,1)","v":1506.6000000000001},null,401.66519400000004,{"$f":"IF($A262=1,0,O261)","v":111662.92393200022},0,{"$f":"SUM(L262:N262)","v":112064.58912600022}]
[259,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,112064.58912600022,0,112466.25432000023]
[260,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,112466.25432000023,0,112867.91951400023]
[261,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,112867.91951400023,0,113269.58470800023]
[262,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,113269.58470800023,0,113671.24990200023]
[263,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,113671.24990200023,0,114072.91509600023]
[264,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,114072.91509600023,0,114876.24548400023]
[265,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,114876.24548400023,0,115277.91067800023]
[266,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,115277.91067800023,0,115679.57587200023]
[267,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,115679.57587200023,0,116081.24106600024]
[268,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,116081.24106600024,0,116482.90626000024]
[269,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,116482.90626000024,0,116884.57145400024]
[270,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,116884.57145400024,0,117286.23664800024]
[271,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,117286.23664800024,0,117687.90184200024]
[272,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,117687.90184200024,0,118089.56703600024]
[273,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,118089.56703600024,0,118491.23223000024]
[274,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,118491.23223000024,0,118892.89742400024]
[275,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,118892.89742400024,0,119294.56261800024]
[276,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,119294.56261800024,0,120097.89300600025]
[277,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,120097.89300600025,0,120499.55820000025]
[278,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,120499.55820000025,0,120901.22339400025]
[279,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,120901.22339400025,0,121302.88858800025]
[280,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,121302.88858800025,0,121704.55378200025]
[281,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,121704.55378200025,0,122106.21897600025]
[282,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,122106.21897600025,0,122507.88417000025]
[283,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,122507.88417000025,0,122909.54936400025]
[284,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,122909.54936400025,0,123311.21455800025]
[285,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,123311.21455800025,0,123712.87975200026]
[286,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,123712.87975200026,0,124114.54494600026]
[287,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,124114.54494600026,0,124516.21014000026]
[288,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,124516.21014000026,0,125319.54052800026]
[289,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,125319.54052800026,0,125721.20572200026]
[290,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,125721.20572200026,0,126122.87091600026]
[291,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,126122.87091600026,0,126524.53611000026]
[292,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,126524.53611000026,0,126926.20130400026]
[293,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,126926.20130400026,0,127327.86649800026]
[294,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,127327.86649800026,0,127729.53169200027]
[295,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,127729.53169200027,0,128131.19688600027]
[296,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,128131.19688600027,0,128532.86208000027]
[297,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,128532.86208000027,0,128934.52727400027]
[298,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,128934.52727400027,0,129336.19246800027]
[299,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,129336.19246800027,0,129737.85766200027]
[300,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,129737.85766200027,0,130541.18805000027]
[301,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,130541.18805000027,0,130942.85324400027]
[302,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,130942.85324400027,0,131344.51843800026]
[303,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,131344.51843800026,0,131746.18363200026]
[304,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,131746.18363200026,0,132147.84882600026]
[305,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,132147.84882600026,0,132549.51402000026]
[306,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,132549.51402000026,0,132951.17921400027]
[307,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,132951.17921400027,0,133352.84440800027]
[308,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,133352.84440800027,0,133754.50960200027]
[309,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,133754.50960200027,0,134156.17479600027]
[310,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,134156.17479600027,0,134557.83999000027]
[311,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,134557.83999000027,0,134959.50518400027]
[312,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,134959.50518400027,0,135762.83557200027]
[313,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,135762.83557200027,0,136164.50076600027]
[314,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,136164.50076600027,0,136566.16596000027]
[315,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,136566.16596000027,0,136967.83115400028]
[316,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,136967.83115400028,0,137369.49634800028]
[317,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,137369.49634800028,0,137771.16154200028]
[318,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,137771.16154200028,0,138172.82673600028]
[319,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,138172.82673600028,0,138574.49193000028]
[320,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,138574.49193000028,0,138976.15712400028]
[321,{"$f":"IF($A325>meses_de_contribuição,0,VLOOKUP($A325,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A325>meses_de_contribuição,0,IF($B325>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B325))","v":3691.74},{"$f":"IF($A325>meses_de_contribuição,0,$B325)","v":7533},null,{"$f":"IF($A325>meses_de_contribuição,0,VLOOKUP($C325,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0.11},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,406.09139999999996,1506.6000000000001,null,{"$f":"SUM(I325:K325)*RGPS_percentual_custeio_aposentadoria","v":401.66519400000004},138976.15712400028,{"$f":"$M325*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A325>meses_de_contribuição),0,rentabilidade_mensal)","v":0},139377.82231800028]
[{"$f":"ROW()-4","v":322},7533,3691.74,7533,null,0.11,0.2,null,{"$f":"$C326*F326*IF(MOD($A326,12)=0,2,1)","v":406.09139999999996},{"$f":"$D326*G326*IF(MOD($A326,12)=0,2,1)","v":1506.6000000000001},null,401.66519400000004,{"$f":"IF($A326=1,0,O325)","v":139377.82231800028},0,{"$f":"SUM(L326:N326)","v":139779.48751200028}]
[323,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,139779.48751200028,0,140181.15270600028]
[324,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,140181.15270600028,0,140984.48309400029]
[325,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,140984.48309400029,0,141386.14828800029]
[326,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,141386.14828800029,0,141787.81348200029]
[327,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,141787.81348200029,0,142189.47867600029]
[328,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,142189.47867600029,0,142591.14387000029]
[329,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,142591.14387000029,0,142992.80906400029]
[330,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,142992.80906400029,0,143394.47425800029]
[331,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,143394.47425800029,0,143796.13945200029]
[332,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,143796.13945200029,0,144197.8046460003]
[333,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,144197.8046460003,0,144599.4698400003]
[334,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,144599.4698400003,0,145001.1350340003]
[335,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,145001.1350340003,0,145402.8002280003]
[336,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,145402.8002280003,0,146206.1306160003]
[337,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,146206.1306160003,0,146607.7958100003]
[338,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,146607.7958100003,0,147009.4610040003]
[339,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,147009.4610040003,0,147411.1261980003]
[340,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,147411.1261980003,0,147812.7913920003]
[341,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,147812.7913920003,0,148214.45658600031]
[342,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,148214.45658600031,0,148616.12178000031]
[343,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,148616.12178000031,0,149017.78697400031]
[344,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,149017.78697400031,0,149419.45216800031]
[345,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,149419.45216800031,0,149821.11736200031]
[346,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,149821.11736200031,0,150222.78255600031]
[347,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,150222.78255600031,0,150624.44775000031]
[348,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,150624.44775000031,0,151427.77813800031]
[349,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,151427.77813800031,0,151829.44333200032]
[350,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,151829.44333200032,0,152231.10852600032]
[351,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,152231.10852600032,0,152632.77372000032]
[352,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,152632.77372000032,0,153034.43891400032]
[353,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,153034.43891400032,0,153436.10410800032]
[354,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,153436.10410800032,0,153837.76930200032]
[355,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,153837.76930200032,0,154239.43449600032]
[356,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,154239.43449600032,0,154641.09969000032]
[357,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,154641.09969000032,0,155042.76488400032]
[358,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,155042.76488400032,0,155444.43007800033]
[359,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,155444.43007800033,0,155846.09527200033]
[360,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,155846.09527200033,0,156649.42566000033]
[361,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,156649.42566000033,0,157051.09085400033]
[362,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,157051.09085400033,0,157452.75604800033]
[363,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,157452.75604800033,0,157854.42124200033]
[364,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,157854.42124200033,0,158256.08643600033]
[365,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,158256.08643600033,0,158657.75163000033]
[366,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,158657.75163000033,0,159059.41682400033]
[367,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,159059.41682400033,0,159461.08201800034]
[368,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,159461.08201800034,0,159862.74721200034]
[369,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,159862.74721200034,0,160264.41240600034]
[370,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,160264.41240600034,0,160666.07760000034]
[371,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,160666.07760000034,0,161067.74279400034]
[372,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,161067.74279400034,0,161871.07318200034]
[373,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,161871.07318200034,0,162272.73837600034]
[374,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,162272.73837600034,0,162674.40357000034]
[375,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,162674.40357000034,0,163076.06876400035]
[376,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,163076.06876400035,0,163477.73395800035]
[377,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,163477.73395800035,0,163879.39915200035]
[378,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,163879.39915200035,0,164281.06434600035]
[379,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,164281.06434600035,0,164682.72954000035]
[380,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,164682.72954000035,0,165084.39473400035]
[381,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,165084.39473400035,0,165486.05992800035]
[382,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,165486.05992800035,0,165887.72512200035]
[383,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,165887.72512200035,0,166289.39031600035]
[384,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,166289.39031600035,0,167092.72070400036]
[385,{"$f":"IF($A389>meses_de_contribuição,0,VLOOKUP($A389,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A389>meses_de_contribuição,0,IF($B389>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B389))","v":3691.74},{"$f":"IF($A389>meses_de_contribuição,0,$B389)","v":7533},null,{"$f":"IF($A389>meses_de_contribuição,0,VLOOKUP($C389,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0.11},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,406.09139999999996,1506.6000000000001,null,{"$f":"SUM(I389:K389)*RGPS_percentual_custeio_aposentadoria","v":401.66519400000004},167092.72070400036,{"$f":"$M389*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A389>meses_de_contribuição),0,rentabilidade_mensal)","v":0},167494.38589800036]
[{"$f":"ROW()-4","v":386},7533,3691.74,7533,null,0.11,0.2,null,{"$f":"$C390*F390*IF(MOD($A390,12)=0,2,1)","v":406.09139999999996},{"$f":"$D390*G390*IF(MOD($A390,12)=0,2,1)","v":1506.6000000000001},null,401.66519400000004,{"$f":"IF($A390=1,0,O389)","v":167494.38589800036},0,{"$f":"SUM(L390:N390)","v":167896.05109200036}]
[387,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,167896.05109200036,0,168297.71628600036]
[388,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,168297.71628600036,0,168699.38148000036]
[389,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,168699.38148000036,0,169101.04667400036]
[390,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,169101.04667400036,0,169502.71186800036]
[391,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,169502.71186800036,0,169904.37706200036]
[392,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,169904.37706200036,0,170306.04225600036]
[393,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,170306.04225600036,0,170707.70745000037]
[394,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,170707.70745000037,0,171109.37264400037]
[395,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,171109.37264400037,0,171511.03783800037]
[396,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,171511.03783800037,0,172314.36822600037]
[397,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,172314.36822600037,0,172716.03342000037]
[398,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,172716.03342000037,0,173117.69861400037]
[399,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,173117.69861400037,0,173519.36380800037]
[400,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,173519.36380800037,0,173921.02900200037]
[401,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,173921.02900200037,0,174322.69419600038]
[402,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,174322.69419600038,0,174724.35939000038]
[403,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,174724.35939000038,0,175126.02458400038]
[404,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,175126.02458400038,0,175527.68977800038]
[405,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,175527.68977800038,0,175929.35497200038]
[406,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,175929.35497200038,0,176331.02016600038]
[407,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,176331.02016600038,0,176732.68536000038]
[408,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,176732.68536000038,0,177536.01574800038]
[409,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,177536.01574800038,0,177937.68094200038]
[410,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,177937.68094200038,0,178339.34613600039]
[411,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,178339.34613600039,0,178741.01133000039]
[412,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,178741.01133000039,0,179142.67652400039]
[413,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,179142.67652400039,0,179544.34171800039]
[414,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,179544.34171800039,0,179946.00691200039]
[415,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,179946.00691200039,0,180347.67210600039]
[416,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,180347.67210600039,0,180749.33730000039]
[417,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,180749.33730000039,0,181151.00249400039]
[418,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,181151.00249400039,0,181552.66768800039]
[419,7533,3691.74,7533,null,0.11,0.2,null,406.09139999999996,1506.6000000000001,null,401.66519400000004,181552.66768800039,0,181954.3328820004]
[420,7533,3691.74,7533,null,0.11,0.2,null,812.18279999999993,3013.2000000000003,null,803.33038800000008,181954.3328820004,0,182757.6632700004]
[421,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[422,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[423,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[424,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[425,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[426,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[427,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[428,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[429,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[430,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[431,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[432,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[433,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[434,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[435,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[436,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[437,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[438,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[439,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[440,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[441,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[442,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[443,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[444,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[445,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[446,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[447,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[448,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[449,{"$f":"IF($A453>meses_de_contribuição,0,VLOOKUP($A453,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A453>meses_de_contribuição,0,IF($B453>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B453))","v":0},{"$f":"IF($A453>meses_de_contribuição,0,$B453)","v":0},null,{"$f":"IF($A453>meses_de_contribuição,0,VLOOKUP($C453,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I453:K453)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M453*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A453>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":450},0,0,0,null,0,0.2,null,{"$f":"$C454*F454*IF(MOD($A454,12)=0,2,1)","v":0},{"$f":"$D454*G454*IF(MOD($A454,12)=0,2,1)","v":0},null,0,{"$f":"IF($A454=1,0,O453)","v":182757.6632700004},0,{"$f":"SUM(L454:N454)","v":182757.6632700004}]
[451,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[452,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[453,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[454,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[455,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[456,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[457,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[458,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[459,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[460,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[461,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[462,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[463,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[464,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[465,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[466,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[467,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[468,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[469,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[470,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[471,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[472,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[473,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[474,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[475,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[476,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[477,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[478,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[479,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[480,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[481,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[482,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[483,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[484,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[485,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[486,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[487,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[488,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[489,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[490,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[491,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[492,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[493,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[494,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[495,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[496,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[497,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[498,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[499,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[500,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[501,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[502,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[503,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[504,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[505,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[506,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[507,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[508,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[509,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[510,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[511,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[512,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[513,{"$f":"IF($A517>meses_de_contribuição,0,VLOOKUP($A517,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A517>meses_de_contribuição,0,IF($B517>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B517))","v":0},{"$f":"IF($A517>meses_de_contribuição,0,$B517)","v":0},null,{"$f":"IF($A517>meses_de_contribuição,0,VLOOKUP($C517,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I517:K517)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M517*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A517>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":514},0,0,0,null,0,0.2,null,{"$f":"$C518*F518*IF(MOD($A518,12)=0,2,1)","v":0},{"$f":"$D518*G518*IF(MOD($A518,12)=0,2,1)","v":0},null,0,{"$f":"IF($A518=1,0,O517)","v":182757.6632700004},0,{"$f":"SUM(L518:N518)","v":182757.6632700004}]
[515,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[516,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[517,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[518,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[519,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[520,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[521,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[522,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[523,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[524,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[525,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[526,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[527,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[528,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[529,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[530,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[531,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[532,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[533,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[534,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[535,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[536,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[537,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[538,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[539,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[540,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[541,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[542,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[543,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[544,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[545,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[546,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[547,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[548,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[549,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[550,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[551,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[552,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[553,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[554,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[555,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[556,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[557,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[558,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[559,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[560,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[561,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[562,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[563,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[564,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[565,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[566,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[567,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[568,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[569,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[570,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[571,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[572,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[573,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[574,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[575,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[576,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[577,{"$f":"IF($A581>meses_de_contribuição,0,VLOOKUP($A581,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A581>meses_de_contribuição,0,IF($B581>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B581))","v":0},{"$f":"IF($A581>meses_de_contribuição,0,$B581)","v":0},null,{"$f":"IF($A581>meses_de_contribuição,0,VLOOKUP($C581,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I581:K581)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M581*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A581>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":578},0,0,0,null,0,0.2,null,{"$f":"$C582*F582*IF(MOD($A582,12)=0,2,1)","v":0},{"$f":"$D582*G582*IF(MOD($A582,12)=0,2,1)","v":0},null,0,{"$f":"IF($A582=1,0,O581)","v":182757.6632700004},0,{"$f":"SUM(L582:N582)","v":182757.6632700004}]
[579,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[580,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[581,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[582,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[583,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[584,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[585,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[586,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[587,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[588,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[589,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[590,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[591,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[592,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[593,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[594,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[595,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[596,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[597,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[598,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[599,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[600,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[601,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[602,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[603,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[604,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[605,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[606,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[607,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[608,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[609,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[610,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[611,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[612,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[613,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[614,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[615,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[616,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[617,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[618,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[619,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[620,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[621,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[622,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[623,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[624,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[625,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[626,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[627,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[628,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[629,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[630,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[631,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[632,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[633,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[634,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[635,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[636,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[637,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[638,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[639,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[640,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[641,{"$f":"IF($A645>meses_de_contribuição,0,VLOOKUP($A645,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A645>meses_de_contribuição,0,IF($B645>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B645))","v":0},{"$f":"IF($A645>meses_de_contribuição,0,$B645)","v":0},null,{"$f":"IF($A645>meses_de_contribuição,0,VLOOKUP($C645,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I645:K645)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M645*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A645>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":642},0,0,0,null,0,0.2,null,{"$f":"$C646*F646*IF(MOD($A646,12)=0,2,1)","v":0},{"$f":"$D646*G646*IF(MOD($A646,12)=0,2,1)","v":0},null,0,{"$f":"IF($A646=1,0,O645)","v":182757.6632700004},0,{"$f":"SUM(L646:N646)","v":182757.6632700004}]
[643,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[644,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[645,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[646,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[647,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[648,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[649,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[650,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[651,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[652,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[653,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[654,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[655,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[656,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[657,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[658,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[659,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[660,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[661,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[662,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[663,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[664,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[665,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[666,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[667,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[668,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[669,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[670,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[671,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[672,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[673,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[674,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[675,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[676,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[677,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[678,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[679,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[680,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[681,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[682,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[683,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[684,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[685,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[686,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[687,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[688,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[689,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[690,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[691,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[692,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[693,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[694,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[695,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[696,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[697,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[698,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[699,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[700,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[701,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[702,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[703,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[704,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[705,{"$f":"IF($A709>meses_de_contribuição,0,VLOOKUP($A709,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A709>meses_de_contribuição,0,IF($B709>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B709))","v":0},{"$f":"IF($A709>meses_de_contribuição,0,$B709)","v":0},null,{"$f":"IF($A709>meses_de_contribuição,0,VLOOKUP($C709,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I709:K709)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M709*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A709>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":706},0,0,0,null,0,0.2,null,{"$f":"$C710*F710*IF(MOD($A710,12)=0,2,1)","v":0},{"$f":"$D710*G710*IF(MOD($A710,12)=0,2,1)","v":0},null,0,{"$f":"IF($A710=1,0,O709)","v":182757.6632700004},0,{"$f":"SUM(L710:N710)","v":182757.6632700004}]
[707,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[708,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[709,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[710,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[711,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[712,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[713,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[714,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[715,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[716,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[717,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[718,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[719,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[720,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[721,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[722,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[723,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[724,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[725,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[726,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[727,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[728,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[729,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[730,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[731,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[732,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[733,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[734,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[735,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[736,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[737,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[738,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[739,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[740,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[741,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[742,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[743,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[744,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[745,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[746,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[747,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[748,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[749,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[750,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[751,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[752,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[753,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[754,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[755,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[756,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[757,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[758,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[759,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[760,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[761,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[762,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[763,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[764,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[765,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[766,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[767,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[768,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[769,{"$f":"IF($A773>meses_de_contribuição,0,VLOOKUP($A773,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A773>meses_de_contribuição,0,IF($B773>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B773))","v":0},{"$f":"IF($A773>meses_de_contribuição,0,$B773)","v":0},null,{"$f":"IF($A773>meses_de_contribuição,0,VLOOKUP($C773,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I773:K773)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M773*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A773>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":770},0,0,0,null,0,0.2,null,{"$f":"$C774*F774*IF(MOD($A774,12)=0,2,1)","v":0},{"$f":"$D774*G774*IF(MOD($A774,12)=0,2,1)","v":0},null,0,{"$f":"IF($A774=1,0,O773)","v":182757.6632700004},0,{"$f":"SUM(L774:N774)","v":182757.6632700004}]
[771,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[772,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[773,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[774,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[775,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[776,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[777,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[778,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[779,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[780,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[781,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[782,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[783,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[784,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[785,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[786,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[787,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[788,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[789,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[790,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[791,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[792,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[793,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[794,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[795,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[796,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[797,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[798,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[799,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[800,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[801,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[802,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[803,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[804,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[805,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[806,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[807,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[808,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[809,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[810,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[811,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[812,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[813,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[814,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[815,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[816,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[817,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[818,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[819,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[820,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[821,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[822,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[823,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[824,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[825,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[826,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[827,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[828,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[829,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[830,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[831,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[832,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[833,{"$f":"IF($A837>meses_de_contribuição,0,VLOOKUP($A837,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A837>meses_de_contribuição,0,IF($B837>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B837))","v":0},{"$f":"IF($A837>meses_de_contribuição,0,$B837)","v":0},null,{"$f":"IF($A837>meses_de_contribuição,0,VLOOKUP($C837,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I837:K837)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M837*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A837>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":834},0,0,0,null,0,0.2,null,{"$f":"$C838*F838*IF(MOD($A838,12)=0,2,1)","v":0},{"$f":"$D838*G838*IF(MOD($A838,12)=0,2,1)","v":0},null,0,{"$f":"IF($A838=1,0,O837)","v":182757.6632700004},0,{"$f":"SUM(L838:N838)","v":182757.6632700004}]
[835,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[836,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[837,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[838,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[839,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[840,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[841,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[842,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[843,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[844,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[845,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[846,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[847,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[848,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[849,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[850,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[851,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[852,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[853,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[854,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[855,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[856,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[857,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[858,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[859,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[860,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[861,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[862,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[863,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[864,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[865,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[866,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[867,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[868,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[869,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[870,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[871,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[872,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[873,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[874,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[875,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[876,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[877,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[878,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[879,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[880,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[881,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[882,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[883,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[884,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[885,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[886,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[887,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[888,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[889,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[890,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[891,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[892,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[893,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[894,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[895,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[896,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[897,{"$f":"IF($A901>meses_de_contribuição,0,VLOOKUP($A901,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A901>meses_de_contribuição,0,IF($B901>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B901))","v":0},{"$f":"IF($A901>meses_de_contribuição,0,$B901)","v":0},null,{"$f":"IF($A901>meses_de_contribuição,0,VLOOKUP($C901,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I901:K901)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M901*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A901>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":898},0,0,0,null,0,0.2,null,{"$f":"$C902*F902*IF(MOD($A902,12)=0,2,1)","v":0},{"$f":"$D902*G902*IF(MOD($A902,12)=0,2,1)","v":0},null,0,{"$f":"IF($A902=1,0,O901)","v":182757.6632700004},0,{"$f":"SUM(L902:N902)","v":182757.6632700004}]
[899,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[900,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[901,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[902,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[903,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[904,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[905,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[906,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[907,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[908,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[909,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[910,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[911,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[912,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[913,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[914,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[915,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[916,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[917,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[918,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[919,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[920,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[921,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[922,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[923,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[924,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[925,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[926,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[927,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[928,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[929,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[930,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[931,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[932,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[933,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[934,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[935,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[936,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[937,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[938,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[939,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[940,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[941,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[942,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[943,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[944,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[945,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[946,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[947,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[948,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[949,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[950,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[951,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[952,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[953,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[954,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[955,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[956,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[957,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[958,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[959,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[960,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[961,{"$f":"IF($A965>meses_de_contribuição,0,VLOOKUP($A965,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A965>meses_de_contribuição,0,IF($B965>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B965))","v":0},{"$f":"IF($A965>meses_de_contribuição,0,$B965)","v":0},null,{"$f":"IF($A965>meses_de_contribuição,0,VLOOKUP($C965,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I965:K965)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M965*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A965>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":962},0,0,0,null,0,0.2,null,{"$f":"$C966*F966*IF(MOD($A966,12)=0,2,1)","v":0},{"$f":"$D966*G966*IF(MOD($A966,12)=0,2,1)","v":0},null,0,{"$f":"IF($A966=1,0,O965)","v":182757.6632700004},0,{"$f":"SUM(L966:N966)","v":182757.6632700004}]
[963,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[964,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[965,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[966,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[967,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[968,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[969,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[970,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[971,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[972,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[973,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[974,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[975,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[976,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[977,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[978,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[979,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[980,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[981,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[982,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[983,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[984,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[985,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[986,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[987,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[988,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[989,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[990,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[991,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[992,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[993,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[994,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[995,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[996,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[997,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[998,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[999,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1000,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1001,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1002,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1003,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1004,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1005,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1006,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1007,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1008,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1009,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1010,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1011,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1012,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1013,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1014,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1015,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1016,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1017,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1018,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1019,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1020,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1021,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1022,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1023,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1024,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1025,{"$f":"IF($A1029>meses_de_contribuição,0,VLOOKUP($A1029,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A1029>meses_de_contribuição,0,IF($B1029>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B1029))","v":0},{"$f":"IF($A1029>meses_de_contribuição,0,$B1029)","v":0},null,{"$f":"IF($A1029>meses_de_contribuição,0,VLOOKUP($C1029,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I1029:K1029)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M1029*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A1029>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":1026},0,0,0,null,0,0.2,null,{"$f":"$C1030*F1030*IF(MOD($A1030,12)=0,2,1)","v":0},{"$f":"$D1030*G1030*IF(MOD($A1030,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1030=1,0,O1029)","v":182757.6632700004},0,{"$f":"SUM(L1030:N1030)","v":182757.6632700004}]
[1027,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1028,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1029,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1030,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1031,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1032,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1033,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1034,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1035,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1036,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1037,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1038,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1039,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1040,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1041,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1042,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1043,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1044,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1045,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1046,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1047,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1048,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1049,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1050,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1051,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1052,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1053,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1054,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1055,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1056,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1057,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1058,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1059,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1060,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1061,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1062,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1063,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1064,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1065,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1066,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1067,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1068,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1069,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1070,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1071,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1072,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1073,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1074,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1075,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1076,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1077,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1078,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1079,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1080,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1081,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1082,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1083,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1084,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1085,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1086,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1087,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1088,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1089,{"$f":"IF($A1093>meses_de_contribuição,0,VLOOKUP($A1093,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A1093>meses_de_contribuição,0,IF($B1093>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B1093))","v":0},{"$f":"IF($A1093>meses_de_contribuição,0,$B1093)","v":0},null,{"$f":"IF($A1093>meses_de_contribuição,0,VLOOKUP($C1093,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I1093:K1093)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M1093*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A1093>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":1090},0,0,0,null,0,0.2,null,{"$f":"$C1094*F1094*IF(MOD($A1094,12)=0,2,1)","v":0},{"$f":"$D1094*G1094*IF(MOD($A1094,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1094=1,0,O1093)","v":182757.6632700004},0,{"$f":"SUM(L1094:N1094)","v":182757.6632700004}]
[1091,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1092,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1093,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1094,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1095,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1096,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1097,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1098,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1099,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1100,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1101,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1102,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1103,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1104,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1105,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1106,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1107,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1108,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1109,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1110,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1111,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1112,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1113,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1114,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1115,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1116,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1117,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1118,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1119,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1120,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1121,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1122,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1123,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1124,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1125,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1126,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1127,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1128,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1129,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1130,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1131,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1132,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1133,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1134,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1135,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1136,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1137,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1138,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1139,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1140,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1141,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1142,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1143,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1144,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1145,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1146,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1147,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1148,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1149,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1150,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1151,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1152,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1153,{"$f":"IF($A1157>meses_de_contribuição,0,VLOOKUP($A1157,período_contributivo,3,TRUE))","v":0},{"$f":"IF($A1157>meses_de_contribuição,0,IF($B1157>RGPS_limite_máximo_valor_benefício,RGPS_limite_máximo_valor_benefício,$B1157))","v":0},{"$f":"IF($A1157>meses_de_contribuição,0,$B1157)","v":0},null,{"$f":"IF($A1157>meses_de_contribuição,0,VLOOKUP($C1157,RGPS_alíquotas_contribuição_segurado,3,TRUE))","v":0},{"$f":"RGPS_alíquota_contribuição_empregador","v":0.2},null,0,0,null,{"$f":"SUM(I1157:K1157)*RGPS_percentual_custeio_aposentadoria","v":0},182757.6632700004,{"$f":"$M1157*IF(OR(RGPS_simular_rentabilidade=\"Não\",$A1157>meses_de_contribuição),0,rentabilidade_mensal)","v":0},182757.6632700004]
[{"$f":"ROW()-4","v":1154},0,0,0,null,0,0.2,null,{"$f":"$C1158*F1158*IF(MOD($A1158,12)=0,2,1)","v":0},{"$f":"$D1158*G1158*IF(MOD($A1158,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1158=1,0,O1157)","v":182757.6632700004},0,{"$f":"SUM(L1158:N1158)","v":182757.6632700004}]
[1155,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1156,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1157,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1158,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1159,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1160,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1161,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1162,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1163,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1164,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1165,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1166,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1167,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1168,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1169,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1170,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1171,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1172,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1173,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1174,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1175,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1176,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1177,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1178,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1179,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1180,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1181,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1182,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1183,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1184,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1185,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1186,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1187,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1188,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1189,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1190,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1191,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1192,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1193,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1194,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1195,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1196,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1197,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1198,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1199,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]
[1200,0,0,0,null,0,0.2,null,0,0,null,0,182757.6632700004,0,182757.6632700004]

{"sheet":"5. Acumulação RPSPF com RPC","index":5,"n_rows":1204,"n_cols":15,"rows_kept":1204,"cut":false,"hidden":false,"merged":[[0,0,3,0],[0,1,3,1],[2,8,2,9],[2,10,3,10],[0,2,0,11],[1,8,1,11],[2,11,3,11],[0,12,3,12],[0,13,3,13],[0,14,3,14],[1,2,1,4],[1,5,1,7],[2,2,2,3],[2,4,3,4],[2,5,2,6],[2,7,3,7]]}
["Mês","Remuneração","CONTRIBUIÇÕES",null,null,null,null,null,null,null,null,null,"Saldo anterior","Rendimentos","Saldo atual"]
[null,null,"Bases de cálculo",null,null,"Alíquotas",null,null,"Valores"]
[null,null,"Normal",null,"Facultativa","Normal",null,"Facultativa","Normal",null,"Facultativa","Custeio de aposentadoria"]
[null,null,"Servidor","União",null,"Servidor","União",null,"Servidor","União"]
[{"$f":"ROW()-4","v":1},{"$f":"IF($A5>meses_de_contribuição,0,VLOOKUP($A5,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A5>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B5>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B5))","v":3691.74},{"$f":"IF($A5>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B5>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B5))","v":7533},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,{"$f":"C5*F5*IF(MOD($A5,12)=0,2,1)","v":406.09139999999996},{"$f":"D5*G5*IF(MOD($A5,12)=0,2,1)","v":1657.26},null,{"$f":"SUM(I5:K5)*RPSPF_percentual_custeio_ativo","v":1341.17841},{"$f":"IF($A5=1,0,O4)","v":0},{"$f":"$M5*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A5>meses_de_contribuição),0,rentabilidade_mensal)","v":0},{"$f":"SUM(L5:N5)","v":1341.17841}]
[{"$f":"ROW()-4","v":2},7533,3691.74,7533,null,0.11,0.22,null,{"$f":"C6*F6*IF(MOD($A6,12)=0,2,1)","v":406.09139999999996},{"$f":"D6*G6*IF(MOD($A6,12)=0,2,1)","v":1657.26},null,1341.17841,{"$f":"IF($A6=1,0,O5)","v":1341.17841},0,{"$f":"SUM(L6:N6)","v":2682.35682}]
[3,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,2682.35682,0,4023.53523]
[4,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,4023.53523,0,5364.7136399999999]
[5,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,5364.7136399999999,0,6705.8920500000004]
[6,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,6705.8920500000004,0,8047.0704600000008]
[7,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,8047.0704600000008,0,9388.2488700000013]
[8,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,9388.2488700000013,0,10729.427280000002]
[9,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,10729.427280000002,0,12070.605690000002]
[10,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,12070.605690000002,0,13411.784100000003]
[11,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,13411.784100000003,0,14752.962510000003]
[12,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,14752.962510000003,0,17435.319330000002]
[13,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,17435.319330000002,0,18776.497740000003]
[14,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,18776.497740000003,0,20117.676150000003]
[15,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,20117.676150000003,0,21458.854560000003]
[16,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,21458.854560000003,0,22800.032970000004]
[17,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,22800.032970000004,0,24141.211380000004]
[18,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,24141.211380000004,0,25482.389790000005]
[19,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,25482.389790000005,0,26823.568200000005]
[20,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,26823.568200000005,0,28164.746610000006]
[21,7533,{"$f":"IF($A25>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B25>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B25))","v":3691.74},7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,28164.746610000006,0,29505.925020000006]
[22,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,29505.925020000006,0,30847.103430000006]
[23,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,30847.103430000006,0,32188.281840000007]
[24,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,32188.281840000007,0,34870.638660000004]
[25,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,34870.638660000004,0,36211.817070000005]
[26,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,36211.817070000005,0,37552.995480000005]
[27,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,37552.995480000005,0,38894.173890000005]
[28,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,38894.173890000005,0,40235.352300000006]
[29,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,40235.352300000006,0,41576.530710000006]
[30,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,41576.530710000006,0,42917.709120000007]
[31,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,42917.709120000007,0,44258.887530000007]
[32,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,44258.887530000007,0,45600.065940000008]
[33,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,45600.065940000008,0,46941.244350000008]
[34,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,46941.244350000008,0,48282.422760000009]
[35,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,48282.422760000009,0,49623.601170000009]
[36,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,49623.601170000009,0,52305.95799000001]
[37,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,52305.95799000001,0,53647.13640000001]
[38,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,53647.13640000001,0,54988.314810000011]
[39,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,54988.314810000011,0,56329.493220000011]
[40,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,56329.493220000011,0,57670.671630000012]
[41,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,57670.671630000012,0,59011.850040000012]
[42,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,59011.850040000012,0,60353.028450000013]
[43,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,60353.028450000013,0,61694.206860000013]
[44,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,61694.206860000013,0,63035.385270000013]
[45,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,63035.385270000013,0,64376.563680000014]
[46,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,64376.563680000014,0,65717.742090000014]
[47,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,65717.742090000014,0,67058.920500000007]
[48,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,67058.920500000007,0,69741.277320000008]
[49,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,69741.277320000008,0,71082.455730000001]
[50,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,71082.455730000001,0,72423.634139999995]
[51,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,72423.634139999995,0,73764.812549999988]
[52,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,73764.812549999988,0,75105.990959999981]
[53,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,75105.990959999981,0,76447.169369999974]
[54,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,76447.169369999974,0,77788.347779999967]
[55,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,77788.347779999967,0,79129.52618999996]
[56,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,79129.52618999996,0,80470.704599999954]
[57,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,80470.704599999954,0,81811.883009999947]
[58,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,81811.883009999947,0,83153.06141999994]
[59,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,83153.06141999994,0,84494.239829999933]
[60,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,84494.239829999933,0,87176.596649999934]
[61,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,87176.596649999934,0,88517.775059999927]
[62,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,88517.775059999927,0,89858.95346999992]
[63,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,89858.95346999992,0,91200.131879999914]
[64,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,91200.131879999914,0,92541.310289999907]
[65,{"$f":"IF($A69>meses_de_contribuição,0,VLOOKUP($A69,período_contributivo,3,TRUE))","v":7533},3691.74,{"$f":"IF($A69>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B69>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B69))","v":7533},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,406.09139999999996,1657.26,null,{"$f":"SUM(I69:K69)*RPSPF_percentual_custeio_ativo","v":1341.17841},92541.310289999907,{"$f":"$M69*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A69>meses_de_contribuição),0,rentabilidade_mensal)","v":0},93882.4886999999]
[{"$f":"ROW()-4","v":66},7533,3691.74,7533,null,0.11,0.22,null,{"$f":"C70*F70*IF(MOD($A70,12)=0,2,1)","v":406.09139999999996},{"$f":"D70*G70*IF(MOD($A70,12)=0,2,1)","v":1657.26},null,1341.17841,{"$f":"IF($A70=1,0,O69)","v":93882.4886999999},0,{"$f":"SUM(L70:N70)","v":95223.667109999893}]
[67,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,95223.667109999893,0,96564.845519999886]
[68,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,96564.845519999886,0,97906.023929999879]
[69,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,97906.023929999879,0,99247.202339999872]
[70,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,99247.202339999872,0,100588.38074999987]
[71,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,100588.38074999987,0,101929.55915999986]
[72,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,101929.55915999986,0,104611.91597999986]
[73,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,104611.91597999986,0,105953.09438999985]
[74,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,105953.09438999985,0,107294.27279999985]
[75,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,107294.27279999985,0,108635.45120999984]
[76,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,108635.45120999984,0,109976.62961999983]
[77,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,109976.62961999983,0,111317.80802999983]
[78,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,111317.80802999983,0,112658.98643999982]
[79,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,112658.98643999982,0,114000.16484999981]
[80,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,114000.16484999981,0,115341.34325999981]
[81,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,115341.34325999981,0,116682.5216699998]
[82,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,116682.5216699998,0,118023.70007999979]
[83,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,118023.70007999979,0,119364.87848999978]
[84,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,119364.87848999978,0,122047.23530999979]
[85,7533,{"$f":"IF($A89>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B89>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B89))","v":3691.74},7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,122047.23530999979,0,123388.41371999978]
[86,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,123388.41371999978,0,124729.59212999977]
[87,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,124729.59212999977,0,126070.77053999976]
[88,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,126070.77053999976,0,127411.94894999976]
[89,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,127411.94894999976,0,128753.12735999975]
[90,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,128753.12735999975,0,130094.30576999974]
[91,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,130094.30576999974,0,131435.48417999974]
[92,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,131435.48417999974,0,132776.66258999973]
[93,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,132776.66258999973,0,134117.84099999972]
[94,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,134117.84099999972,0,135459.01940999972]
[95,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,135459.01940999972,0,136800.19781999971]
[96,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,136800.19781999971,0,139482.5546399997]
[97,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,139482.5546399997,0,140823.73304999969]
[98,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,140823.73304999969,0,142164.91145999968]
[99,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,142164.91145999968,0,143506.08986999968]
[100,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,143506.08986999968,0,144847.26827999967]
[101,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,144847.26827999967,0,146188.44668999966]
[102,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,146188.44668999966,0,147529.62509999966]
[103,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,147529.62509999966,0,148870.80350999965]
[104,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,148870.80350999965,0,150211.98191999964]
[105,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,150211.98191999964,0,151553.16032999963]
[106,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,151553.16032999963,0,152894.33873999963]
[107,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,152894.33873999963,0,154235.51714999962]
[108,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,154235.51714999962,0,156917.87396999961]
[109,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,156917.87396999961,0,158259.0523799996]
[110,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,158259.0523799996,0,159600.23078999959]
[111,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,159600.23078999959,0,160941.40919999959]
[112,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,160941.40919999959,0,162282.58760999958]
[113,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,162282.58760999958,0,163623.76601999957]
[114,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,163623.76601999957,0,164964.94442999957]
[115,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,164964.94442999957,0,166306.12283999956]
[116,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,166306.12283999956,0,167647.30124999955]
[117,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,167647.30124999955,0,168988.47965999955]
[118,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,168988.47965999955,0,170329.65806999954]
[119,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,170329.65806999954,0,171670.83647999953]
[120,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,171670.83647999953,0,174353.19329999952]
[121,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,174353.19329999952,0,175694.37170999951]
[122,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,175694.37170999951,0,177035.55011999951]
[123,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,177035.55011999951,0,178376.7285299995]
[124,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,178376.7285299995,0,179717.90693999949]
[125,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,179717.90693999949,0,181059.08534999948]
[126,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,181059.08534999948,0,182400.26375999948]
[127,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,182400.26375999948,0,183741.44216999947]
[128,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,183741.44216999947,0,185082.62057999946]
[129,{"$f":"IF($A133>meses_de_contribuição,0,VLOOKUP($A133,período_contributivo,3,TRUE))","v":7533},3691.74,{"$f":"IF($A133>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B133>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B133))","v":7533},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,406.09139999999996,1657.26,null,{"$f":"SUM(I133:K133)*RPSPF_percentual_custeio_ativo","v":1341.17841},185082.62057999946,{"$f":"$M133*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A133>meses_de_contribuição),0,rentabilidade_mensal)","v":0},186423.79898999946]
[{"$f":"ROW()-4","v":130},7533,3691.74,7533,null,0.11,0.22,null,{"$f":"C134*F134*IF(MOD($A134,12)=0,2,1)","v":406.09139999999996},{"$f":"D134*G134*IF(MOD($A134,12)=0,2,1)","v":1657.26},null,1341.17841,{"$f":"IF($A134=1,0,O133)","v":186423.79898999946},0,{"$f":"SUM(L134:N134)","v":187764.97739999945}]
[131,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,187764.97739999945,0,189106.15580999944]
[132,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,189106.15580999944,0,191788.51262999943]
[133,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,191788.51262999943,0,193129.69103999942]
[134,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,193129.69103999942,0,194470.86944999942]
[135,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,194470.86944999942,0,195812.04785999941]
[136,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,195812.04785999941,0,197153.2262699994]
[137,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,197153.2262699994,0,198494.4046799994]
[138,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,198494.4046799994,0,199835.58308999939]
[139,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,199835.58308999939,0,201176.76149999938]
[140,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,201176.76149999938,0,202517.93990999938]
[141,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,202517.93990999938,0,203859.11831999937]
[142,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,203859.11831999937,0,205200.29672999936]
[143,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,205200.29672999936,0,206541.47513999935]
[144,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,206541.47513999935,0,209223.83195999934]
[145,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,209223.83195999934,0,210565.01036999933]
[146,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,210565.01036999933,0,211906.18877999933]
[147,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,211906.18877999933,0,213247.36718999932]
[148,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,213247.36718999932,0,214588.54559999931]
[149,7533,{"$f":"IF($A153>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B153>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B153))","v":3691.74},7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,214588.54559999931,0,215929.72400999931]
[150,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,215929.72400999931,0,217270.9024199993]
[151,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,217270.9024199993,0,218612.08082999929]
[152,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,218612.08082999929,0,219953.25923999929]
[153,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,219953.25923999929,0,221294.43764999928]
[154,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,221294.43764999928,0,222635.61605999927]
[155,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,222635.61605999927,0,223976.79446999927]
[156,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,223976.79446999927,0,226659.15128999925]
[157,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,226659.15128999925,0,228000.32969999925]
[158,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,228000.32969999925,0,229341.50810999924]
[159,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,229341.50810999924,0,230682.68651999923]
[160,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,230682.68651999923,0,232023.86492999922]
[161,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,232023.86492999922,0,233365.04333999922]
[162,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,233365.04333999922,0,234706.22174999921]
[163,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,234706.22174999921,0,236047.4001599992]
[164,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,236047.4001599992,0,237388.5785699992]
[165,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,237388.5785699992,0,238729.75697999919]
[166,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,238729.75697999919,0,240070.93538999918]
[167,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,240070.93538999918,0,241412.11379999918]
[168,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,241412.11379999918,0,244094.47061999916]
[169,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,244094.47061999916,0,245435.64902999916]
[170,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,245435.64902999916,0,246776.82743999915]
[171,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,246776.82743999915,0,248118.00584999914]
[172,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,248118.00584999914,0,249459.18425999914]
[173,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,249459.18425999914,0,250800.36266999913]
[174,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,250800.36266999913,0,252141.54107999912]
[175,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,252141.54107999912,0,253482.71948999912]
[176,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,253482.71948999912,0,254823.89789999911]
[177,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,254823.89789999911,0,256165.0763099991]
[178,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,256165.0763099991,0,257506.25471999909]
[179,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,257506.25471999909,0,258847.43312999909]
[180,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,258847.43312999909,0,261529.78994999907]
[181,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,261529.78994999907,0,262870.96835999907]
[182,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,262870.96835999907,0,264212.14676999906]
[183,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,264212.14676999906,0,265553.32517999905]
[184,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,265553.32517999905,0,266894.50358999905]
[185,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,266894.50358999905,0,268235.68199999904]
[186,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,268235.68199999904,0,269576.86040999903]
[187,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,269576.86040999903,0,270918.03881999903]
[188,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,270918.03881999903,0,272259.21722999902]
[189,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,272259.21722999902,0,273600.39563999901]
[190,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,273600.39563999901,0,274941.57404999901]
[191,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,274941.57404999901,0,276282.752459999]
[192,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,276282.752459999,0,278965.10927999899]
[193,{"$f":"IF($A197>meses_de_contribuição,0,VLOOKUP($A197,período_contributivo,3,TRUE))","v":7533},3691.74,{"$f":"IF($A197>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B197>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B197))","v":7533},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,406.09139999999996,1657.26,null,{"$f":"SUM(I197:K197)*RPSPF_percentual_custeio_ativo","v":1341.17841},278965.10927999899,{"$f":"$M197*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A197>meses_de_contribuição),0,rentabilidade_mensal)","v":0},280306.28768999898]
[{"$f":"ROW()-4","v":194},7533,3691.74,7533,null,0.11,0.22,null,{"$f":"C198*F198*IF(MOD($A198,12)=0,2,1)","v":406.09139999999996},{"$f":"D198*G198*IF(MOD($A198,12)=0,2,1)","v":1657.26},null,1341.17841,{"$f":"IF($A198=1,0,O197)","v":280306.28768999898},0,{"$f":"SUM(L198:N198)","v":281647.46609999897}]
[195,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,281647.46609999897,0,282988.64450999897]
[196,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,282988.64450999897,0,284329.82291999896]
[197,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,284329.82291999896,0,285671.00132999895]
[198,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,285671.00132999895,0,287012.17973999894]
[199,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,287012.17973999894,0,288353.35814999894]
[200,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,288353.35814999894,0,289694.53655999893]
[201,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,289694.53655999893,0,291035.71496999892]
[202,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,291035.71496999892,0,292376.89337999892]
[203,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,292376.89337999892,0,293718.07178999891]
[204,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,293718.07178999891,0,296400.4286099989]
[205,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,296400.4286099989,0,297741.60701999889]
[206,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,297741.60701999889,0,299082.78542999888]
[207,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,299082.78542999888,0,300423.96383999888]
[208,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,300423.96383999888,0,301765.14224999887]
[209,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,301765.14224999887,0,303106.32065999886]
[210,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,303106.32065999886,0,304447.49906999886]
[211,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,304447.49906999886,0,305788.67747999885]
[212,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,305788.67747999885,0,307129.85588999884]
[213,7533,{"$f":"IF($A217>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B217>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B217))","v":3691.74},7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,307129.85588999884,0,308471.03429999884]
[214,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,308471.03429999884,0,309812.21270999883]
[215,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,309812.21270999883,0,311153.39111999882]
[216,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,311153.39111999882,0,313835.74793999881]
[217,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,313835.74793999881,0,315176.9263499988]
[218,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,315176.9263499988,0,316518.10475999879]
[219,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,316518.10475999879,0,317859.28316999879]
[220,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,317859.28316999879,0,319200.46157999878]
[221,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,319200.46157999878,0,320541.63998999877]
[222,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,320541.63998999877,0,321882.81839999877]
[223,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,321882.81839999877,0,323223.99680999876]
[224,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,323223.99680999876,0,324565.17521999875]
[225,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,324565.17521999875,0,325906.35362999875]
[226,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,325906.35362999875,0,327247.53203999874]
[227,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,327247.53203999874,0,328588.71044999873]
[228,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,328588.71044999873,0,331271.06726999872]
[229,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,331271.06726999872,0,332612.24567999871]
[230,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,332612.24567999871,0,333953.42408999871]
[231,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,333953.42408999871,0,335294.6024999987]
[232,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,335294.6024999987,0,336635.78090999869]
[233,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,336635.78090999869,0,337976.95931999868]
[234,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,337976.95931999868,0,339318.13772999868]
[235,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,339318.13772999868,0,340659.31613999867]
[236,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,340659.31613999867,0,342000.49454999866]
[237,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,342000.49454999866,0,343341.67295999866]
[238,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,343341.67295999866,0,344682.85136999865]
[239,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,344682.85136999865,0,346024.02977999864]
[240,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,346024.02977999864,0,348706.38659999863]
[241,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,348706.38659999863,0,350047.56500999862]
[242,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,350047.56500999862,0,351388.74341999862]
[243,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,351388.74341999862,0,352729.92182999861]
[244,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,352729.92182999861,0,354071.1002399986]
[245,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,354071.1002399986,0,355412.2786499986]
[246,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,355412.2786499986,0,356753.45705999859]
[247,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,356753.45705999859,0,358094.63546999858]
[248,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,358094.63546999858,0,359435.81387999858]
[249,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,359435.81387999858,0,360776.99228999857]
[250,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,360776.99228999857,0,362118.17069999856]
[251,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,362118.17069999856,0,363459.34910999855]
[252,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,363459.34910999855,0,366141.70592999854]
[253,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,366141.70592999854,0,367482.88433999853]
[254,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,367482.88433999853,0,368824.06274999853]
[255,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,368824.06274999853,0,370165.24115999852]
[256,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,370165.24115999852,0,371506.41956999851]
[257,{"$f":"IF($A261>meses_de_contribuição,0,VLOOKUP($A261,período_contributivo,3,TRUE))","v":7533},3691.74,{"$f":"IF($A261>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B261>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B261))","v":7533},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,406.09139999999996,1657.26,null,{"$f":"SUM(I261:K261)*RPSPF_percentual_custeio_ativo","v":1341.17841},371506.41956999851,{"$f":"$M261*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A261>meses_de_contribuição),0,rentabilidade_mensal)","v":0},372847.59797999851]
[{"$f":"ROW()-4","v":258},7533,3691.74,7533,null,0.11,0.22,null,{"$f":"C262*F262*IF(MOD($A262,12)=0,2,1)","v":406.09139999999996},{"$f":"D262*G262*IF(MOD($A262,12)=0,2,1)","v":1657.26},null,1341.17841,{"$f":"IF($A262=1,0,O261)","v":372847.59797999851},0,{"$f":"SUM(L262:N262)","v":374188.7763899985}]
[259,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,374188.7763899985,0,375529.95479999849]
[260,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,375529.95479999849,0,376871.13320999849]
[261,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,376871.13320999849,0,378212.31161999848]
[262,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,378212.31161999848,0,379553.49002999847]
[263,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,379553.49002999847,0,380894.66843999847]
[264,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,380894.66843999847,0,383577.02525999845]
[265,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,383577.02525999845,0,384918.20366999845]
[266,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,384918.20366999845,0,386259.38207999844]
[267,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,386259.38207999844,0,387600.56048999843]
[268,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,387600.56048999843,0,388941.73889999843]
[269,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,388941.73889999843,0,390282.91730999842]
[270,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,390282.91730999842,0,391624.09571999841]
[271,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,391624.09571999841,0,392965.2741299984]
[272,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,392965.2741299984,0,394306.4525399984]
[273,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,394306.4525399984,0,395647.63094999839]
[274,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,395647.63094999839,0,396988.80935999838]
[275,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,396988.80935999838,0,398329.98776999838]
[276,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,398329.98776999838,0,401012.34458999836]
[277,7533,{"$f":"IF($A281>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B281>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B281))","v":3691.74},7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,401012.34458999836,0,402353.52299999836]
[278,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,402353.52299999836,0,403694.70140999835]
[279,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,403694.70140999835,0,405035.87981999834]
[280,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,405035.87981999834,0,406377.05822999834]
[281,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,406377.05822999834,0,407718.23663999833]
[282,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,407718.23663999833,0,409059.41504999832]
[283,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,409059.41504999832,0,410400.59345999832]
[284,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,410400.59345999832,0,411741.77186999831]
[285,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,411741.77186999831,0,413082.9502799983]
[286,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,413082.9502799983,0,414424.1286899983]
[287,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,414424.1286899983,0,415765.30709999829]
[288,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,415765.30709999829,0,418447.66391999827]
[289,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,418447.66391999827,0,419788.84232999827]
[290,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,419788.84232999827,0,421130.02073999826]
[291,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,421130.02073999826,0,422471.19914999825]
[292,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,422471.19914999825,0,423812.37755999825]
[293,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,423812.37755999825,0,425153.55596999824]
[294,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,425153.55596999824,0,426494.73437999823]
[295,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,426494.73437999823,0,427835.91278999823]
[296,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,427835.91278999823,0,429177.09119999822]
[297,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,429177.09119999822,0,430518.26960999821]
[298,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,430518.26960999821,0,431859.44801999821]
[299,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,431859.44801999821,0,433200.6264299982]
[300,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,433200.6264299982,0,435882.98324999819]
[301,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,435882.98324999819,0,437224.16165999818]
[302,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,437224.16165999818,0,438565.34006999817]
[303,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,438565.34006999817,0,439906.51847999817]
[304,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,439906.51847999817,0,441247.69688999816]
[305,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,441247.69688999816,0,442588.87529999815]
[306,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,442588.87529999815,0,443930.05370999814]
[307,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,443930.05370999814,0,445271.23211999814]
[308,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,445271.23211999814,0,446612.41052999813]
[309,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,446612.41052999813,0,447953.58893999812]
[310,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,447953.58893999812,0,449294.76734999812]
[311,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,449294.76734999812,0,450635.94575999811]
[312,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,450635.94575999811,0,453318.3025799981]
[313,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,453318.3025799981,0,454659.48098999809]
[314,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,454659.48098999809,0,456000.65939999808]
[315,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,456000.65939999808,0,457341.83780999808]
[316,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,457341.83780999808,0,458683.01621999807]
[317,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,458683.01621999807,0,460024.19462999806]
[318,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,460024.19462999806,0,461365.37303999806]
[319,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,461365.37303999806,0,462706.55144999805]
[320,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,462706.55144999805,0,464047.72985999804]
[321,{"$f":"IF($A325>meses_de_contribuição,0,VLOOKUP($A325,período_contributivo,3,TRUE))","v":7533},3691.74,{"$f":"IF($A325>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B325>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B325))","v":7533},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,406.09139999999996,1657.26,null,{"$f":"SUM(I325:K325)*RPSPF_percentual_custeio_ativo","v":1341.17841},464047.72985999804,{"$f":"$M325*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A325>meses_de_contribuição),0,rentabilidade_mensal)","v":0},465388.90826999804]
[{"$f":"ROW()-4","v":322},7533,3691.74,7533,null,0.11,0.22,null,{"$f":"C326*F326*IF(MOD($A326,12)=0,2,1)","v":406.09139999999996},{"$f":"D326*G326*IF(MOD($A326,12)=0,2,1)","v":1657.26},null,1341.17841,{"$f":"IF($A326=1,0,O325)","v":465388.90826999804},0,{"$f":"SUM(L326:N326)","v":466730.08667999803}]
[323,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,466730.08667999803,0,468071.26508999802]
[324,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,468071.26508999802,0,470753.62190999801]
[325,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,470753.62190999801,0,472094.800319998]
[326,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,472094.800319998,0,473435.97872999799]
[327,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,473435.97872999799,0,474777.15713999799]
[328,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,474777.15713999799,0,476118.33554999798]
[329,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,476118.33554999798,0,477459.51395999797]
[330,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,477459.51395999797,0,478800.69236999797]
[331,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,478800.69236999797,0,480141.87077999796]
[332,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,480141.87077999796,0,481483.04918999795]
[333,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,481483.04918999795,0,482824.22759999795]
[334,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,482824.22759999795,0,484165.40600999794]
[335,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,484165.40600999794,0,485506.58441999793]
[336,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,485506.58441999793,0,488188.94123999792]
[337,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,488188.94123999792,0,489530.11964999791]
[338,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,489530.11964999791,0,490871.29805999791]
[339,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,490871.29805999791,0,492212.4764699979]
[340,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,492212.4764699979,0,493553.65487999789]
[341,7533,{"$f":"IF($A345>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B345>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B345))","v":3691.74},7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,493553.65487999789,0,494894.83328999789]
[342,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,494894.83328999789,0,496236.01169999788]
[343,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,496236.01169999788,0,497577.19010999787]
[344,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,497577.19010999787,0,498918.36851999786]
[345,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,498918.36851999786,0,500259.54692999786]
[346,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,500259.54692999786,0,501600.72533999785]
[347,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,501600.72533999785,0,502941.90374999784]
[348,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,502941.90374999784,0,505624.26056999783]
[349,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,505624.26056999783,0,506965.43897999782]
[350,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,506965.43897999782,0,508306.61738999782]
[351,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,508306.61738999782,0,509647.79579999781]
[352,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,509647.79579999781,0,510988.9742099978]
[353,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,510988.9742099978,0,512330.1526199978]
[354,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,512330.1526199978,0,513671.33102999779]
[355,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,513671.33102999779,0,515012.50943999778]
[356,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,515012.50943999778,0,516353.68784999778]
[357,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,516353.68784999778,0,517694.86625999777]
[358,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,517694.86625999777,0,519036.04466999776]
[359,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,519036.04466999776,0,520377.22307999776]
[360,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,520377.22307999776,0,523059.57989999774]
[361,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,523059.57989999774,0,524400.75830999773]
[362,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,524400.75830999773,0,525741.93671999779]
[363,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,525741.93671999779,0,527083.11512999784]
[364,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,527083.11512999784,0,528424.29353999789]
[365,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,528424.29353999789,0,529765.47194999794]
[366,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,529765.47194999794,0,531106.65035999799]
[367,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,531106.65035999799,0,532447.82876999804]
[368,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,532447.82876999804,0,533789.00717999809]
[369,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,533789.00717999809,0,535130.18558999815]
[370,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,535130.18558999815,0,536471.3639999982]
[371,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,536471.3639999982,0,537812.54240999825]
[372,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,537812.54240999825,0,540494.89922999823]
[373,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,540494.89922999823,0,541836.07763999829]
[374,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,541836.07763999829,0,543177.25604999834]
[375,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,543177.25604999834,0,544518.43445999839]
[376,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,544518.43445999839,0,545859.61286999844]
[377,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,545859.61286999844,0,547200.79127999849]
[378,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,547200.79127999849,0,548541.96968999854]
[379,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,548541.96968999854,0,549883.14809999859]
[380,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,549883.14809999859,0,551224.32650999865]
[381,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,551224.32650999865,0,552565.5049199987]
[382,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,552565.5049199987,0,553906.68332999875]
[383,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,553906.68332999875,0,555247.8617399988]
[384,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,555247.8617399988,0,557930.21855999879]
[385,{"$f":"IF($A389>meses_de_contribuição,0,VLOOKUP($A389,período_contributivo,3,TRUE))","v":7533},3691.74,{"$f":"IF($A389>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B389>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B389))","v":7533},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,406.09139999999996,1657.26,null,{"$f":"SUM(I389:K389)*RPSPF_percentual_custeio_ativo","v":1341.17841},557930.21855999879,{"$f":"$M389*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A389>meses_de_contribuição),0,rentabilidade_mensal)","v":0},559271.39696999884]
[{"$f":"ROW()-4","v":386},7533,3691.74,7533,null,0.11,0.22,null,{"$f":"C390*F390*IF(MOD($A390,12)=0,2,1)","v":406.09139999999996},{"$f":"D390*G390*IF(MOD($A390,12)=0,2,1)","v":1657.26},null,1341.17841,{"$f":"IF($A390=1,0,O389)","v":559271.39696999884},0,{"$f":"SUM(L390:N390)","v":560612.57537999889}]
[387,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,560612.57537999889,0,561953.75378999894]
[388,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,561953.75378999894,0,563294.93219999899]
[389,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,563294.93219999899,0,564636.11060999904]
[390,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,564636.11060999904,0,565977.28901999909]
[391,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,565977.28901999909,0,567318.46742999915]
[392,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,567318.46742999915,0,568659.6458399992]
[393,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,568659.6458399992,0,570000.82424999925]
[394,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,570000.82424999925,0,571342.0026599993]
[395,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,571342.0026599993,0,572683.18106999935]
[396,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,572683.18106999935,0,575365.53788999934]
[397,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,575365.53788999934,0,576706.71629999939]
[398,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,576706.71629999939,0,578047.89470999944]
[399,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,578047.89470999944,0,579389.07311999949]
[400,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,579389.07311999949,0,580730.25152999954]
[401,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,580730.25152999954,0,582071.42993999959]
[402,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,582071.42993999959,0,583412.60834999965]
[403,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,583412.60834999965,0,584753.7867599997]
[404,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,584753.7867599997,0,586094.96516999975]
[405,7533,{"$f":"IF($A409>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B409>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B409))","v":3691.74},7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,586094.96516999975,0,587436.1435799998]
[406,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,587436.1435799998,0,588777.32198999985]
[407,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,588777.32198999985,0,590118.5003999999]
[408,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,590118.5003999999,0,592800.85721999989]
[409,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,592800.85721999989,0,594142.03562999994]
[410,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,594142.03562999994,0,595483.21403999999]
[411,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,595483.21403999999,0,596824.39245000004]
[412,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,596824.39245000004,0,598165.57086000009]
[413,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,598165.57086000009,0,599506.74927000015]
[414,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,599506.74927000015,0,600847.9276800002]
[415,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,600847.9276800002,0,602189.10609000025]
[416,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,602189.10609000025,0,603530.2845000003]
[417,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,603530.2845000003,0,604871.46291000035]
[418,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,604871.46291000035,0,606212.6413200004]
[419,7533,3691.74,7533,null,0.11,0.22,null,406.09139999999996,1657.26,null,1341.17841,606212.6413200004,0,607553.81973000045]
[420,7533,3691.74,7533,null,0.11,0.22,null,812.18279999999993,3314.52,null,2682.35682,607553.81973000045,0,610236.17655000044]
[421,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[422,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[423,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[424,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[425,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[426,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[427,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[428,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[429,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[430,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[431,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[432,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[433,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[434,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[435,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[436,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[437,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[438,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[439,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[440,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[441,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[442,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[443,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[444,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[445,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[446,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[447,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[448,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[449,{"$f":"IF($A453>meses_de_contribuição,0,VLOOKUP($A453,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A453>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B453>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B453))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I453:K453)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M453*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A453>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":450},0,0,0,null,0.11,0.22,null,{"$f":"C454*F454*IF(MOD($A454,12)=0,2,1)","v":0},{"$f":"D454*G454*IF(MOD($A454,12)=0,2,1)","v":0},null,0,{"$f":"IF($A454=1,0,O453)","v":610236.17655000044},0,{"$f":"SUM(L454:N454)","v":610236.17655000044}]
[451,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[452,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[453,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[454,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[455,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[456,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[457,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[458,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[459,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[460,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[461,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[462,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[463,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[464,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[465,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[466,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[467,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[468,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[469,0,{"$f":"IF($A473>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B473>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B473))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[470,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[471,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[472,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[473,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[474,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[475,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[476,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[477,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[478,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[479,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[480,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[481,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[482,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[483,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[484,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[485,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[486,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[487,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[488,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[489,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[490,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[491,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[492,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[493,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[494,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[495,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[496,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[497,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[498,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[499,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[500,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[501,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[502,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[503,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[504,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[505,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[506,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[507,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[508,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[509,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[510,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[511,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[512,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[513,{"$f":"IF($A517>meses_de_contribuição,0,VLOOKUP($A517,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A517>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B517>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B517))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I517:K517)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M517*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A517>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":514},0,0,0,null,0.11,0.22,null,{"$f":"C518*F518*IF(MOD($A518,12)=0,2,1)","v":0},{"$f":"D518*G518*IF(MOD($A518,12)=0,2,1)","v":0},null,0,{"$f":"IF($A518=1,0,O517)","v":610236.17655000044},0,{"$f":"SUM(L518:N518)","v":610236.17655000044}]
[515,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[516,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[517,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[518,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[519,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[520,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[521,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[522,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[523,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[524,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[525,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[526,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[527,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[528,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[529,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[530,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[531,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[532,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[533,0,{"$f":"IF($A537>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B537>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B537))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[534,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[535,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[536,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[537,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[538,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[539,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[540,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[541,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[542,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[543,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[544,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[545,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[546,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[547,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[548,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[549,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[550,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[551,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[552,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[553,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[554,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[555,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[556,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[557,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[558,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[559,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[560,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[561,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[562,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[563,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[564,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[565,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[566,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[567,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[568,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[569,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[570,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[571,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[572,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[573,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[574,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[575,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[576,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[577,{"$f":"IF($A581>meses_de_contribuição,0,VLOOKUP($A581,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A581>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B581>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B581))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I581:K581)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M581*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A581>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":578},0,0,0,null,0.11,0.22,null,{"$f":"C582*F582*IF(MOD($A582,12)=0,2,1)","v":0},{"$f":"D582*G582*IF(MOD($A582,12)=0,2,1)","v":0},null,0,{"$f":"IF($A582=1,0,O581)","v":610236.17655000044},0,{"$f":"SUM(L582:N582)","v":610236.17655000044}]
[579,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[580,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[581,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[582,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[583,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[584,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[585,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[586,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[587,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[588,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[589,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[590,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[591,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[592,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[593,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[594,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[595,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[596,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[597,0,{"$f":"IF($A601>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B601>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B601))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[598,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[599,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[600,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[601,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[602,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[603,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[604,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[605,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[606,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[607,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[608,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[609,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[610,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[611,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[612,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[613,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[614,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[615,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[616,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[617,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[618,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[619,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[620,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[621,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[622,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[623,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[624,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[625,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[626,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[627,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[628,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[629,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[630,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[631,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[632,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[633,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[634,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[635,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[636,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[637,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[638,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[639,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[640,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[641,{"$f":"IF($A645>meses_de_contribuição,0,VLOOKUP($A645,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A645>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B645>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B645))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I645:K645)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M645*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A645>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":642},0,0,0,null,0.11,0.22,null,{"$f":"C646*F646*IF(MOD($A646,12)=0,2,1)","v":0},{"$f":"D646*G646*IF(MOD($A646,12)=0,2,1)","v":0},null,0,{"$f":"IF($A646=1,0,O645)","v":610236.17655000044},0,{"$f":"SUM(L646:N646)","v":610236.17655000044}]
[643,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[644,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[645,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[646,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[647,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[648,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[649,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[650,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[651,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[652,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[653,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[654,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[655,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[656,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[657,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[658,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[659,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[660,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[661,0,{"$f":"IF($A665>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B665>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B665))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[662,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[663,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[664,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[665,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[666,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[667,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[668,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[669,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[670,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[671,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[672,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[673,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[674,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[675,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[676,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[677,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[678,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[679,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[680,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[681,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[682,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[683,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[684,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[685,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[686,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[687,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[688,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[689,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[690,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[691,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[692,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[693,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[694,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[695,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[696,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[697,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[698,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[699,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[700,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[701,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[702,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[703,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[704,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[705,{"$f":"IF($A709>meses_de_contribuição,0,VLOOKUP($A709,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A709>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B709>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B709))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I709:K709)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M709*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A709>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":706},0,0,0,null,0.11,0.22,null,{"$f":"C710*F710*IF(MOD($A710,12)=0,2,1)","v":0},{"$f":"D710*G710*IF(MOD($A710,12)=0,2,1)","v":0},null,0,{"$f":"IF($A710=1,0,O709)","v":610236.17655000044},0,{"$f":"SUM(L710:N710)","v":610236.17655000044}]
[707,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[708,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[709,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[710,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[711,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[712,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[713,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[714,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[715,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[716,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[717,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[718,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[719,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[720,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[721,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[722,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[723,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[724,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[725,0,{"$f":"IF($A729>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B729>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B729))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[726,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[727,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[728,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[729,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[730,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[731,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[732,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[733,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[734,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[735,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[736,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[737,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[738,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[739,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[740,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[741,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[742,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[743,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[744,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[745,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[746,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[747,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[748,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[749,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[750,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[751,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[752,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[753,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[754,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[755,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[756,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[757,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[758,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[759,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[760,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[761,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[762,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[763,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[764,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[765,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[766,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[767,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[768,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[769,{"$f":"IF($A773>meses_de_contribuição,0,VLOOKUP($A773,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A773>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B773>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B773))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I773:K773)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M773*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A773>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":770},0,0,0,null,0.11,0.22,null,{"$f":"C774*F774*IF(MOD($A774,12)=0,2,1)","v":0},{"$f":"D774*G774*IF(MOD($A774,12)=0,2,1)","v":0},null,0,{"$f":"IF($A774=1,0,O773)","v":610236.17655000044},0,{"$f":"SUM(L774:N774)","v":610236.17655000044}]
[771,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[772,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[773,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[774,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[775,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[776,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[777,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[778,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[779,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[780,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[781,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[782,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[783,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[784,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[785,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[786,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[787,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[788,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[789,0,{"$f":"IF($A793>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B793>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B793))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[790,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[791,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[792,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[793,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[794,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[795,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[796,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[797,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[798,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[799,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[800,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[801,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[802,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[803,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[804,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[805,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[806,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[807,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[808,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[809,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[810,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[811,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[812,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[813,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[814,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[815,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[816,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[817,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[818,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[819,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[820,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[821,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[822,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[823,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[824,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[825,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[826,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[827,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[828,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[829,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[830,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[831,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[832,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[833,{"$f":"IF($A837>meses_de_contribuição,0,VLOOKUP($A837,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A837>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B837>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B837))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I837:K837)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M837*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A837>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":834},0,0,0,null,0.11,0.22,null,{"$f":"C838*F838*IF(MOD($A838,12)=0,2,1)","v":0},{"$f":"D838*G838*IF(MOD($A838,12)=0,2,1)","v":0},null,0,{"$f":"IF($A838=1,0,O837)","v":610236.17655000044},0,{"$f":"SUM(L838:N838)","v":610236.17655000044}]
[835,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[836,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[837,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[838,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[839,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[840,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[841,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[842,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[843,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[844,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[845,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[846,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[847,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[848,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[849,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[850,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[851,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[852,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[853,0,{"$f":"IF($A857>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B857>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B857))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[854,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[855,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[856,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[857,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[858,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[859,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[860,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[861,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[862,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[863,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[864,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[865,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[866,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[867,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[868,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[869,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[870,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[871,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[872,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[873,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[874,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[875,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[876,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[877,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[878,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[879,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[880,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[881,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[882,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[883,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[884,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[885,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[886,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[887,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[888,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[889,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[890,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[891,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[892,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[893,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[894,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[895,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[896,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[897,{"$f":"IF($A901>meses_de_contribuição,0,VLOOKUP($A901,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A901>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B901>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B901))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I901:K901)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M901*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A901>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":898},0,0,0,null,0.11,0.22,null,{"$f":"C902*F902*IF(MOD($A902,12)=0,2,1)","v":0},{"$f":"D902*G902*IF(MOD($A902,12)=0,2,1)","v":0},null,0,{"$f":"IF($A902=1,0,O901)","v":610236.17655000044},0,{"$f":"SUM(L902:N902)","v":610236.17655000044}]
[899,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[900,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[901,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[902,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[903,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[904,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[905,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[906,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[907,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[908,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[909,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[910,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[911,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[912,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[913,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[914,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[915,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[916,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[917,0,{"$f":"IF($A921>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B921>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B921))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[918,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[919,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[920,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[921,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[922,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[923,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[924,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[925,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[926,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[927,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[928,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[929,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[930,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[931,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[932,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[933,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[934,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[935,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[936,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[937,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[938,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[939,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[940,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[941,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[942,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[943,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[944,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[945,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[946,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[947,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[948,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[949,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[950,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[951,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[952,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[953,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[954,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[955,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[956,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[957,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[958,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[959,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[960,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[961,{"$f":"IF($A965>meses_de_contribuição,0,VLOOKUP($A965,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A965>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B965>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B965))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I965:K965)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M965*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A965>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":962},0,0,0,null,0.11,0.22,null,{"$f":"C966*F966*IF(MOD($A966,12)=0,2,1)","v":0},{"$f":"D966*G966*IF(MOD($A966,12)=0,2,1)","v":0},null,0,{"$f":"IF($A966=1,0,O965)","v":610236.17655000044},0,{"$f":"SUM(L966:N966)","v":610236.17655000044}]
[963,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[964,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[965,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[966,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[967,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[968,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[969,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[970,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[971,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[972,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[973,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[974,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[975,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[976,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[977,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[978,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[979,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[980,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[981,0,{"$f":"IF($A985>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B985>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B985))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[982,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[983,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[984,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[985,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[986,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[987,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[988,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[989,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[990,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[991,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[992,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[993,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[994,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[995,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[996,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[997,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[998,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[999,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1000,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1001,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1002,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1003,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1004,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1005,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1006,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1007,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1008,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1009,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1010,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1011,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1012,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1013,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1014,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1015,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1016,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1017,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1018,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1019,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1020,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1021,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1022,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1023,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1024,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1025,{"$f":"IF($A1029>meses_de_contribuição,0,VLOOKUP($A1029,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A1029>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B1029>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B1029))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I1029:K1029)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M1029*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A1029>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":1026},0,0,0,null,0.11,0.22,null,{"$f":"C1030*F1030*IF(MOD($A1030,12)=0,2,1)","v":0},{"$f":"D1030*G1030*IF(MOD($A1030,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1030=1,0,O1029)","v":610236.17655000044},0,{"$f":"SUM(L1030:N1030)","v":610236.17655000044}]
[1027,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1028,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1029,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1030,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1031,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1032,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1033,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1034,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1035,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1036,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1037,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1038,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1039,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1040,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1041,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1042,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1043,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1044,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1045,0,{"$f":"IF($A1049>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B1049>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B1049))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1046,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1047,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1048,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1049,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1050,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1051,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1052,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1053,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1054,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1055,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1056,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1057,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1058,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1059,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1060,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1061,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1062,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1063,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1064,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1065,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1066,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1067,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1068,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1069,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1070,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1071,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1072,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1073,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1074,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1075,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1076,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1077,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1078,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1079,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1080,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1081,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1082,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1083,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1084,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1085,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1086,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1087,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1088,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1089,{"$f":"IF($A1093>meses_de_contribuição,0,VLOOKUP($A1093,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A1093>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B1093>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B1093))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I1093:K1093)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M1093*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A1093>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":1090},0,0,0,null,0.11,0.22,null,{"$f":"C1094*F1094*IF(MOD($A1094,12)=0,2,1)","v":0},{"$f":"D1094*G1094*IF(MOD($A1094,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1094=1,0,O1093)","v":610236.17655000044},0,{"$f":"SUM(L1094:N1094)","v":610236.17655000044}]
[1091,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1092,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1093,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1094,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1095,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1096,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1097,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1098,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1099,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1100,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1101,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1102,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1103,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1104,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1105,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1106,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1107,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1108,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1109,0,{"$f":"IF($A1113>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B1113>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B1113))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1110,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1111,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1112,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1113,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1114,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1115,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1116,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1117,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1118,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1119,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1120,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1121,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1122,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1123,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1124,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1125,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1126,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1127,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1128,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1129,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1130,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1131,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1132,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1133,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1134,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1135,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1136,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1137,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1138,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1139,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1140,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1141,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1142,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1143,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1144,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1145,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1146,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1147,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1148,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1149,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1150,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1151,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1152,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1153,{"$f":"IF($A1157>meses_de_contribuição,0,VLOOKUP($A1157,período_contributivo,3,TRUE))","v":0},0,{"$f":"IF($A1157>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_União_limitada=\"Sim\",$B1157>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B1157))","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I1157:K1157)*RPSPF_percentual_custeio_ativo","v":0},610236.17655000044,{"$f":"$M1157*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A1157>meses_de_contribuição),0,rentabilidade_mensal)","v":0},610236.17655000044]
[{"$f":"ROW()-4","v":1154},0,0,0,null,0.11,0.22,null,{"$f":"C1158*F1158*IF(MOD($A1158,12)=0,2,1)","v":0},{"$f":"D1158*G1158*IF(MOD($A1158,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1158=1,0,O1157)","v":610236.17655000044},0,{"$f":"SUM(L1158:N1158)","v":610236.17655000044}]
[1155,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1156,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1157,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1158,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1159,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1160,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1161,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1162,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1163,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1164,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1165,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1166,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1167,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1168,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1169,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1170,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1171,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1172,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1173,0,{"$f":"IF($A1177>meses_de_contribuição,0,IF(AND(RPSPF_base_de_cálculo_contribuição_servidor_limitada=\"Sim\",$B1177>RGPS_limite_máximo_valor_benefício),RGPS_limite_máximo_valor_benefício,$B1177))","v":0},0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1174,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1175,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1176,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1177,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1178,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1179,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1180,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1181,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1182,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1183,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1184,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1185,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1186,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1187,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1188,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1189,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1190,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1191,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1192,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1193,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1194,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1195,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1196,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1197,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1198,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1199,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]
[1200,0,0,0,null,0.11,0.22,null,0,0,null,0,610236.17655000044,0,610236.17655000044]

{"sheet":"6. Acumulação RPC","index":6,"n_rows":1204,"n_cols":15,"rows_kept":1204,"cut":false,"hidden":false,"merged":[[0,13,3,13],[0,14,3,14],[1,2,1,4],[1,5,1,7],[2,2,2,3],[0,2,0,11],[1,8,1,11],[2,11,3,11],[0,0,3,0],[0,1,3,1],[0,12,3,12],[2,4,3,4],[2,5,2,6],[2,7,3,7],[2,8,2,9],[2,10,3,10]]}
["Mês","Remuneração","CONTRIBUIÇÕES",null,null,null,null,null,null,null,null,null,"Saldo anterior","Rendimentos","Saldo atual"]
[null,null,"Bases de cálculo",null,null,"Alíquotas",null,null,"Valores"]
[null,null,"Normal",null,"Facultativa","Normal",null,"Facultativa","Normal",null,"Facultativa","Custeio de aposentadoria"]
[null,null,"Servidor","União",null,"Servidor","União",null,"Servidor","União"]
[{"$f":"ROW()-4","v":1},{"$f":"IF($A5>meses_de_contribuição,0,VLOOKUP($A5,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($B5<RGPS_limite_máximo_valor_benefício,0,$B5-RGPS_limite_máximo_valor_benefício)","v":3841.26},3841.26,{"$f":"B5","v":7533},{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F5>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F5)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},{"$f":"C5*F5*IF(MOD($A5,12)=0,2,1)","v":288.09449999999998},{"$f":"D5*G5*IF(MOD($A5,12)=0,2,1)","v":288.09449999999998},{"$f":"E5*H5*IF(MOD($A5,12)=0,2,1)","v":0},{"$f":"SUM(I5:K5)*RPC_percentual_custeio_aposentadoria_acumulação","v":374.52285000000001},{"$f":"IF($A5=1,0,O4)","v":0},{"$f":"$M5*IF(A5>meses_de_contribuição,0,rentabilidade_mensal)","v":0},{"$f":"SUM(L5:N5)","v":374.52285000000001}]
[{"$f":"ROW()-4","v":2},7533,3841.26,3841.26,{"$f":"B6","v":7533},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C6*F6*IF(MOD($A6,12)=0,2,1)","v":288.09449999999998},{"$f":"D6*G6*IF(MOD($A6,12)=0,2,1)","v":288.09449999999998},{"$f":"E6*H6*IF(MOD($A6,12)=0,2,1)","v":0},374.52285000000001,{"$f":"IF($A6=1,0,O5)","v":374.52285000000001},1.5258524507047648,{"$f":"SUM(L6:N6)","v":750.57155245070476}]
[3,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,750.57155245070476,3.057921413169284,1128.152323863874]
[4,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,1128.152323863874,4.5962322142319687,1507.2714060781061]
[5,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,1507.2714060781061,6.1408102839159078,1887.9350663620221]
[6,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,1887.9350663620221,7.6916811558492464,2270.1495975178714]
[7,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,2270.1495975178714,9.248870467687297,2653.9213179855583]
[8,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,2653.9213179855583,10.812403961536347,3039.2565719470945]
[9,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,3039.2565719470945,12.38230748437922,3426.1617294314733]
[10,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,3426.1617294314733,13.95860698850254,3814.6431864199758]
[11,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,3814.6431864199758,15.541328531925764,4204.7073649519016]
[12,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,4204.7073649519016,17.13049827883194,4970.8835632307328]
[13,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,4970.8835632307328,20.251994950705001,5365.6584081814381]
[14,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,5365.6584081814381,21.860356535704764,5762.0416147171427]
[15,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,5762.0416147171427,23.475270784890675,6160.0397355020341]
[16,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,6160.0397355020341,25.096764394627751,6559.6593498966622]
[17,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,6559.6593498966622,26.724864170045286,6960.9070640667078]
[18,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,6960.9070640667078,28.359597025480006,7363.7895110921881]
[19,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,7363.7895110921881,30.000989984920963,7768.3133510771095]
[20,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,7768.3133510771095,31.649070182456292,8174.4852712595657]
[21,7533,{"$f":"IF($B25<RGPS_limite_máximo_valor_benefício,0,$B25-RGPS_limite_máximo_valor_benefício)","v":3841.26},3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,8174.4852712595657,33.30386486272176,8582.3119861222876]
[22,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,8582.3119861222876,34.96540138135115,8991.8002375036376]
[23,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,8991.8002375036376,36.633707205428486,9402.9567947090654]
[24,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,9402.9567947090654,38.308809913942092,10190.311304623008]
[25,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,10190.311304623008,41.516589648945278,10606.350744271953]
[26,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,10606.350744271953,43.211585824954781,11024.085180096907]
[27,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,11024.085180096907,44.913487625198151,11443.521517722103]
[28,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,11443.521517722103,46.622323184043324,11864.666690906146]
[29,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,11864.666690906146,48.338120750481139,12287.527661656626]
[30,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,12287.527661656626,50.060908688592299,12712.111420345218]
[31,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,12712.111420345218,51.790715478016303,13138.424985823234]
[32,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,13138.424985823234,53.527569714422221,13566.475405537656]
[33,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,13566.475405537656,55.271500109981403,13996.269755647638]
[34,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,13996.269755647638,57.02253549384217,14427.81514114148]
[35,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,14427.81514114148,58.780704812606331,14861.118695954086]
[36,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,14861.118695954086,60.546037130807747,15670.710433084894]
[37,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,15670.710433084894,63.844414082097558,16109.077697166991]
[38,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,16109.077697166991,65.630376578667281,16549.230923745661]
[39,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,16549.230923745661,67.423615307521004,16991.177389053184]
[40,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,16991.177389053184,69.224159912929707,17434.924398966115]
[41,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,17434.924398966115,71.03204015993883,17880.479289126055]
[42,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,17880.479289126055,72.847285934860267,18327.849425060915]
[43,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,18327.849425060915,74.669927245766473,18777.042202306682]
[44,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,18777.042202306682,76.499994222986516,19228.065046529671]
[45,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,19228.065046529671,78.337517119604115,19680.925413649278]
[46,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,19680.925413649278,80.18252631195783,20135.630789961237]
[47,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,20135.630789961237,82.035052300143164,20592.188692261381]
[48,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,20592.188692261381,83.895125708516773,21425.129517969897]
[49,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,21425.129517969897,87.288629736907538,21886.940997706806]
[50,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,21886.940997706806,89.170106870065524,22350.633954576871]
[51,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,22350.633954576871,91.059249373960085,22816.216053950833]
[52,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,22816.216053950833,92.956088478260469,23283.694992429097]
[53,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,23283.694992429097,94.860655539869455,23753.078497968967]
[54,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,23753.078497968967,96.772982043441672,24224.374330012412]
[55,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,24224.374330012412,98.693099601904208,24697.590279614316]
[56,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,24697.590279614316,100.62103995697908,25172.734169571297]
[57,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,25172.734169571297,102.556834979708,25649.813854551005]
[58,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,25649.813854551005,104.50051667097929,26128.837221221984]
[59,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,26128.837221221984,106.45211716205684,26609.812188384043]
[60,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,26609.812188384043,108.41166871511128,27467.269557099153]
[61,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,27467.269557099153,111.90505617445804,27953.697463273613]
[62,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,27953.697463273613,113.88682367603367,28442.107136949649]
[63,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,28442.107136949649,115.87666514372114,28932.506652093372]
[64,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,28932.506652093372,117.87461347185781,29424.90411556523]
[65,{"$f":"IF($A69>meses_de_contribuição,0,VLOOKUP($A69,período_contributivo,3,TRUE))","v":7533},3841.26,3841.26,7533,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F69>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F69)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},288.09449999999998,288.09449999999998,0,{"$f":"SUM(I69:K69)*RPC_percentual_custeio_aposentadoria_acumulação","v":374.52285000000001},29424.90411556523,{"$f":"$M69*IF(A69>meses_de_contribuição,0,rentabilidade_mensal)","v":119.88070168879662},29919.307667254026]
[{"$f":"ROW()-4","v":66},7533,3841.26,3841.26,{"$f":"B70","v":7533},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C70*F70*IF(MOD($A70,12)=0,2,1)","v":288.09449999999998},{"$f":"D70*G70*IF(MOD($A70,12)=0,2,1)","v":288.09449999999998},{"$f":"E70*H70*IF(MOD($A70,12)=0,2,1)","v":0},374.52285000000001,{"$f":"IF($A70=1,0,O69)","v":29919.307667254026},121.89496295745217,{"$f":"SUM(L70:N70)","v":30415.72548021148}]
[67,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,30415.72548021148,123.91743057584883,30914.165760787331]
[68,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,30914.165760787331,125.94813797767127,31414.636748765002]
[69,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,31414.636748765002,127.98711873281708,31917.146717497821]
[70,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,31917.146717497821,130.03440654795185,32421.703974045773]
[71,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,32421.703974045773,132.09003526706621,32928.316859312836]
[72,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,32928.316859312836,134.15403887203547,33811.516598184877]
[73,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,33811.516598184877,137.75230393388608,34323.791752118763]
[74,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,34323.791752118763,139.83937632230024,34838.153978441063]
[75,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,34838.153978441063,141.93495170197025,35354.611780143037]
[76,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,35354.611780143037,144.039064715135,35873.173694858175]
[77,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,35873.173694858175,146.15175014517018,36393.848295003343]
[78,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,36393.848295003343,148.2730429171632,36916.644187920509]
[79,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,36916.644187920509,150.40297809849071,37441.570016019003]
[80,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,37441.570016019003,152.54159089939807,37968.6344569184]
[81,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,37968.6344569184,154.68891667358164,38497.84622359198]
[82,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,38497.84622359198,156.84499091877302,39029.214064510757]
[83,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,39029.214064510757,159.00984927732611,39562.746763788084]
[84,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,39562.746763788084,161.18352753680597,40472.975991324893]
[85,7533,{"$f":"IF($B89<RGPS_limite_máximo_valor_benefício,0,$B89-RGPS_limite_máximo_valor_benefício)","v":3841.26},3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,40472.975991324893,164.89191408128553,41012.390755406181]
[86,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,41012.390755406181,167.08955660088017,41554.003162007059]
[87,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,41554.003162007059,169.29615258813183,42097.822164595193]
[88,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,42097.822164595193,171.51173852057607,42643.856753115768]
[89,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,42643.856753115768,173.73635102436239,43192.115954140128]
[90,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,43192.115954140128,175.9700268748598,43742.608831014986]
[91,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,43742.608831014986,178.21280299726465,44295.344484012254]
[92,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,44295.344484012254,180.46471646721122,44850.332050479468]
[93,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,44850.332050479468,182.72580451138444,45407.580704990854]
[94,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,45407.580704990854,184.99610450813532,45967.099659498992]
[95,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,45967.099659498992,187.27565398809898,46528.898163487094]
[96,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,46528.898163487094,189.56449063481497,47467.508354121914]
[97,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,47467.508354121914,193.38850473605501,48035.419708857968]
[98,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,48035.419708857968,195.70224589338912,48605.644804751355]
[99,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,48605.644804751355,198.02541351860154,49178.19306826996]
[100,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,49178.19306826996,200.35804601628925,49753.073964286254]
[101,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,49753.073964286254,202.7001819475143,50330.296996233767]
[102,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,50330.296996233767,205.05186003044128,50909.87170626421]
[103,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,50909.87170626421,207.41311914097739,51491.807675405187]
[104,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,51491.807675405187,209.78399831341511,52076.114523718607]
[105,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,52076.114523718607,212.16453674107743,52662.801910459682]
[106,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,52662.801910459682,214.55477377696573,53251.87953423665]
[107,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,53251.87953423665,216.95474893441053,53843.357133171063]
[108,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,53843.357133171063,219.36450188772446,54811.767335058787]
[109,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,54811.767335058787,223.30992492356293,55409.600109982348]
[110,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,55409.600109982348,225.74556965052349,56009.868529632869]
[111,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,56009.868529632869,228.19113749559472,56612.582517128467]
[112,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,56612.582517128467,230.64666888678806,57217.752036015256]
[113,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,57217.752036015256,233.11220441682374,57825.387090432079]
[114,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,57825.387090432079,235.58778484380178,58435.497725275884]
[115,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,58435.497725275884,238.07345109187574,59048.094026367762]
[116,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,59048.094026367762,240.56924425192918,59663.186120619692]
[117,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,59663.186120619692,243.07520558225502,60280.784176201945]
[118,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,60280.784176201945,245.59137650923768,60900.898402711187]
[119,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,60900.898402711187,248.11779862803766,61523.539051339227]
[120,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,61523.539051339227,250.65451370327941,62523.23926504251]
[121,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,62523.23926504251,254.72741612044629,63152.489531162959]
[122,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,63152.489531162959,257.29105959551464,63784.303440758478]
[123,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,63784.303440758478,259.86514767143763,64418.691438429916]
[124,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,64418.691438429916,262.44972290081188,65055.664011330729]
[125,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,65055.664011330729,265.04482800959875,65695.231689340333]
[126,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,65695.231689340333,267.65050589783044,66337.405045238163]
[127,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,66337.405045238163,270.26679964031911,66982.194694878475]
[128,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,66982.194694878475,272.89375248736894,67629.611297365831]
[129,{"$f":"IF($A133>meses_de_contribuição,0,VLOOKUP($A133,período_contributivo,3,TRUE))","v":7533},3841.26,3841.26,7533,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F133>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F133)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},288.09449999999998,288.09449999999998,0,{"$f":"SUM(I133:K133)*RPC_percentual_custeio_aposentadoria_acumulação","v":374.52285000000001},67629.611297365831,{"$f":"$M133*IF(A133>meses_de_contribuição,0,rentabilidade_mensal)","v":275.53140786549153},68279.665555231317]
[{"$f":"ROW()-4","v":130},7533,3841.26,3841.26,{"$f":"B134","v":7533},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C134*F134*IF(MOD($A134,12)=0,2,1)","v":288.09449999999998},{"$f":"D134*G134*IF(MOD($A134,12)=0,2,1)","v":288.09449999999998},{"$f":"E134*H134*IF(MOD($A134,12)=0,2,1)","v":0},374.52285000000001,{"$f":"IF($A134=1,0,O133)","v":68279.665555231317},278.17980937812314,{"$f":"SUM(L134:N134)","v":68932.368214609436}]
[131,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,68932.368214609436,280.83900080634612,69587.730065415773]
[132,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,69587.730065415773,283.50902610961202,70620.284791525395]
[133,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,70620.284791525395,287.7157818771737,71282.523423402556]
[134,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,71282.523423402556,290.41382403775521,71947.4600974403]
[135,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,71947.4600974403,293.12285835607241,72615.105805796367]
[136,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,72615.105805796367,295.8429296155366,73285.471585411899]
[137,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,73285.471585411899,298.57408278201223,73958.568518193904]
[138,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,73958.568518193904,301.31636300456017,74634.407731198458]
[139,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,74634.407731198458,304.0698156161842,75313.000396814634]
[140,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,75313.000396814634,306.8344861345804,75994.357732949211]
[141,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,75994.357732949211,309.61042026288953,76678.491003212097]
[142,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,76678.491003212097,312.39766389045269,77365.411517102548]
[143,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,77365.411517102548,315.19626309356971,78055.130630196116]
[144,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,78055.130630196116,318.00626413626111,79122.182594332378]
[145,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,79122.182594332378,322.3535659217373,79819.059010254103]
[146,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,79819.059010254103,325.19272670210762,80518.774586956206]
[147,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,80518.774586956206,328.04345457493889,81221.340891531145]
[148,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,81221.340891531145,330.90579666599763,81926.769538197143]
[149,7533,{"$f":"IF($B153<RGPS_limite_máximo_valor_benefício,0,$B153-RGPS_limite_máximo_valor_benefício)","v":3841.26},3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,81926.769538197143,333.77980029304643,82635.072188490187]
[150,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,82635.072188490187,336.66551296662647,83346.260551456813]
[151,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,83346.260551456813,339.56298239084276,84060.346383847645]
[152,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,84060.346383847645,342.47225646415257,84777.341490311795]
[153,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,84777.341490311795,345.39338328015765,85497.257723591945]
[154,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,85497.257723591945,348.32641112839883,86220.106984720333]
[155,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,86220.106984720333,351.27138849515461,86945.901223215478]
[156,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,86945.901223215478,354.22836406424267,88049.175287279722]
[157,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,88049.175287279722,358.72323916852918,88782.421376448241]
[158,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,88782.421376448241,361.71057449967776,89518.654800947916]
[159,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,89518.654800947916,364.71008060474878,90257.887731552662]
[160,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,90257.887731552662,367.72180706898166,91000.132388621641]
[161,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,91000.132388621641,370.74580367963227,91745.401042301266]
[162,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,91745.401042301266,373.78212042679604,92493.706012728057]
[163,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,92493.706012728057,376.83080750423409,93245.05967023228]
[164,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,93245.05967023228,379.89191531020322,93999.474435542477]
[165,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,93999.474435542477,382.96549444828901,94756.962779990761]
[166,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,94756.962779990761,386.05159572824215,95517.537225719003]
[167,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,95517.537225719003,389.15027016681876,96281.210345885818]
[168,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,96281.210345885818,392.26156898862331,97422.51761487445]
[169,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,97422.51761487445,396.91139607766064,98193.951860952104]
[170,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,98193.951860952104,400.05431468712646,98968.529025639218]
[171,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,98968.529025639218,403.21003793604916,99746.261913575261]
[172,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,99746.261913575261,406.37861799211493,100527.16338156737]
[173,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,100527.16338156737,409.56010723554749,101311.24633880291]
[174,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,101311.24633880291,412.75455825997415,102098.52374706288]
[175,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,102098.52374706288,415.9620238732951,102889.00862093616]
[176,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,102889.00862093616,419.18255709855652,103682.71402803471]
[177,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,103682.71402803471,422.41621117482697,104479.65308920953]
[178,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,104479.65308920953,425.66303955807774,105279.8389787676]
[179,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,105279.8389787676,428.92309592206607,106083.28492468967]
[180,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,106083.28492468967,432.19643415922297,107264.52705884889]
[181,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,107264.52705884889,437.00896083224865,108076.05886968113]
[182,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,108076.05886968113,440.31524188394746,108890.89696156507]
[183,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,108890.89696156507,443.63499313391446,109709.05480469899]
[184,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,109709.05480469899,446.96826946140482,110530.54592416038]
[185,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,110530.54592416038,450.31512596925842,111355.38390012963]
[186,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,111355.38390012963,453.67561798481108,112183.58236811444]
[187,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,112183.58236811444,457.0498010608091,113015.15501917525]
[188,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,113015.15501917525,460.43773097632749,113850.11560015156]
[189,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,113850.11560015156,463.83946373769191,114688.47791388925]
[190,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,114688.47791388925,467.25505557940511,115530.25581946864]
[191,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,115530.25581946864,470.68456296507577,116375.46323243371]
[192,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,116375.46323243371,474.12804258835268,117598.63697502208]
[193,{"$f":"IF($A197>meses_de_contribuição,0,VLOOKUP($A197,período_contributivo,3,TRUE))","v":7533},3841.26,3841.26,7533,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F197>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F197)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},288.09449999999998,288.09449999999998,0,{"$f":"SUM(I197:K197)*RPC_percentual_custeio_aposentadoria_acumulação","v":374.52285000000001},117598.63697502208,{"$f":"$M197*IF(A197>meses_de_contribuição,0,rentabilidade_mensal)","v":479.11140382456608},118452.27122884664]
[{"$f":"ROW()-4","v":194},7533,3841.26,3841.26,{"$f":"B198","v":7533},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C198*F198*IF(MOD($A198,12)=0,2,1)","v":288.09449999999998},{"$f":"D198*G198*IF(MOD($A198,12)=0,2,1)","v":288.09449999999998},{"$f":"E198*H198*IF(MOD($A198,12)=0,2,1)","v":0},374.52285000000001,{"$f":"IF($A198=1,0,O197)","v":118452.27122884664},482.58921544060968,{"$f":"SUM(L198:N198)","v":119309.38329428724}]
[195,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,119309.38329428724,486.08119609167318,120169.98734037891]
[196,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,120169.98734037891,489.58740350415928,121034.09759388307]
[197,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,121034.09759388307,493.10789563965494,121901.72833952271]
[198,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,121901.72833952271,496.64273069589001,122772.8939202186]
[199,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,122772.8939202186,500.19196710769893,123647.6087373263]
[200,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,123647.6087373263,503.75566354798701,124525.88725087428]
[201,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,124525.88725087428,507.33387892870019,125407.74397980297]
[202,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,125407.74397980297,510.9266724017989,126293.19350220475]
[203,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,126293.19350220475,514.53410336023603,127182.25045556498]
[204,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,127182.25045556498,518.1562314389389,128449.45238700393]
[205,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,128449.45238700393,523.31896896649948,129347.29420597042]
[206,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,129347.29420597042,526.97688767510499,130248.79394364552]
[207,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,130248.79394364552,530.64970919731979,131153.96650284284]
[208,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,131153.96650284284,534.33749424905147,132062.8268470919]
[209,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,132062.8268470919,538.04030379357141,132975.39000088547]
[210,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,132975.39000088547,541.75819904252296,133891.671049928]
[211,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,133891.671049928,545.49124145693338,134811.68514138495]
[212,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,134811.68514138495,549.23949274822974,135735.44748413318]
[213,7533,{"$f":"IF($B217<RGPS_limite_máximo_valor_benefício,0,$B217-RGPS_limite_máximo_valor_benefício)","v":3841.26},3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,135735.44748413318,553.00301487925901,136662.97334901246]
[214,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,136662.97334901246,556.78187006531277,137594.27806907779]
[215,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,137594.27806907779,560.57612077515489,138529.37703985296]
[216,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,138529.37703985296,564.38582973205507,139842.808569585]
[217,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,139842.808569585,569.73691236553009,140787.06833195055]
[218,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,140787.06833195055,573.58394352132564,141735.17512547187]
[219,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,141735.17512547187,577.4466479582494,142687.14462343013]
[220,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,142687.14462343013,581.32508953118895,143642.99256296133]
[221,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,143642.99256296133,585.21933235518429,144602.73474531653]
[222,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,144602.73474531653,589.12944080648822,145566.38703612302]
[223,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,145566.38703612302,593.0554795236302,146533.96536564667]
[224,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,146533.96536564667,596.99751340848525,147505.48572905516]
[225,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,147505.48572905516,600.95560762734647,148480.96418668251]
[226,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,148480.96418668251,604.92982761200267,149460.41686429453]
[227,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,149460.41686429453,608.92023906081977,150443.85995335536]
[228,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,150443.85995335536,612.92690793982717,151805.83256129519]
[229,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,151805.83256129519,618.47575293451234,152798.83116422972]
[230,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,152798.83116422972,622.52135215985754,153795.87536638958]
[231,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,153795.87536638958,626.58343365722567,154796.9816500468]
[232,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,154796.9816500468,630.6620645774334,155802.16656462423]
[233,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,155802.16656462423,634.75731234487785,156811.44672696912]
[234,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,156811.44672696912,638.86924465865161,157824.83882162778]
[235,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,157824.83882162778,642.99792949366167,158842.35960112145]
[236,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,158842.35960112145,647.14343510175331,159864.02588622321]
[237,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,159864.02588622321,651.3058300128381,160889.85456623606]
[238,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,160889.85456623606,655.48518303602691,161919.86259927208]
[239,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,161919.86259927208,659.68156326076792,162954.06701253285]
[240,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,162954.06701253285,663.89504005798767,164367.00775259081]
[241,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,164367.00775259081,669.65153553194352,165411.18213812276]
[242,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,165411.18213812276,673.90563123031563,166459.6106193531]
[243,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,166459.6106193531,678.17705864115055,167512.31052799427]
[244,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,167512.31052799427,682.46588837598995,168569.29926637028]
[245,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,168569.29926637028,686.77219133405606,169630.59430770433]
[246,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,169630.59430770433,691.09603870342323,170696.21319640777]
[247,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,170696.21319640777,695.4375019621948,171766.17354836996]
[248,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,171766.17354836996,699.79665287968476,172840.49305124965]
[249,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,172840.49305124965,704.17356351760418,173919.18946476726]
[250,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,173919.18946476726,708.56830623125245,175002.28062099853]
[251,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,175002.28062099853,712.98095367071346,176089.78442466925]
[252,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,176089.78442466925,717.41157878205638,177556.24170345129]
[253,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,177556.24170345129,723.3861072592465,178654.15066071055]
[254,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,178654.15066071055,727.85912425429706,179756.53263496485]
[255,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,179756.53263496485,732.35036487427169,180863.40584983912]
[256,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,180863.40584983912,736.85990336447435,181974.7886032036]
[257,{"$f":"IF($A261>meses_de_contribuição,0,VLOOKUP($A261,período_contributivo,3,TRUE))","v":7533},3841.26,3841.26,7533,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F261>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F261)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},288.09449999999998,288.09449999999998,0,{"$f":"SUM(I261:K261)*RPC_percentual_custeio_aposentadoria_acumulação","v":374.52285000000001},181974.7886032036,{"$f":"$M261*IF(A261>meses_de_contribuição,0,rentabilidade_mensal)","v":741.38781427269316},183090.6992674763]
[{"$f":"ROW()-4","v":258},7533,3841.26,3841.26,{"$f":"B262","v":7533},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C262*F262*IF(MOD($A262,12)=0,2,1)","v":288.09449999999998},{"$f":"D262*G262*IF(MOD($A262,12)=0,2,1)","v":288.09449999999998},{"$f":"E262*H262*IF(MOD($A262,12)=0,2,1)","v":0},374.52285000000001,{"$f":"IF($A262=1,0,O261)","v":183090.6992674763},745.93417245043338,{"$f":"SUM(L262:N262)","v":184211.15628992673}]
[259,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,184211.15628992673,750.4990530541545,185336.17819298088]
[260,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,185336.17819298088,755.08253154651277,186465.78357452739]
[261,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,186465.78357452739,759.68468369760853,187599.99110822502]
[262,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,187599.99110822502,764.3055855862392,188738.81954381126]
[263,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,188738.81954381126,768.94531360115616,189882.28770741241]
[264,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,189882.28770741241,773.60394444232827,191404.93735185472]
[265,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,191404.93735185472,779.80740757291437,192559.26760942765]
[266,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,192559.26760942765,784.51029192947726,193718.30075135714]
[267,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,193718.30075135714,789.23233641904881,194882.0559377762]
[268,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,194882.0559377762,793.97361910238283,196050.55240687859]
[269,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,196050.55240687859,798.73421835826196,197223.80947523686]
[270,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,197223.80947523686,803.51421288479401,198401.84653812167]
[271,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,198401.84653812167,808.31368170071221,199584.68306982238]
[272,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,199584.68306982238,813.13270414668227,200772.33862396906]
[273,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,200772.33862396906,817.9713598866133,201964.83283385567]
[274,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,201964.83283385567,822.82972890897531,203162.18541276467]
[275,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,203162.18541276467,827.70789152812108,204364.41615429279]
[276,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,204364.41615429279,832.60592838561399,205946.06778267838]
[277,7533,{"$f":"IF($B281<RGPS_limite_máximo_valor_benefício,0,$B281-RGPS_limite_máximo_valor_benefício)","v":3841.26},3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,205946.06778267838,839.04977290226589,207159.64040558066]
[278,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,207159.64040558066,843.99401798841666,208378.15727356909]
[279,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,208378.15727356909,848.95840654106496,209601.63853011015]
[280,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,209601.63853011015,853.94302062718691,210830.10440073736]
[281,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,210830.10440073736,858.94794264810946,212063.57519338548]
[282,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,212063.57519338548,863.9732553408727,213302.07129872637]
[283,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,213302.07129872637,869.01904177959796,214545.61319050597]
[284,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,214545.61319050597,874.08538537686024,215794.22142588283]
[285,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,215794.22142588283,879.17236988506841,217047.91664576789]
[286,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,217047.91664576789,884.28007939784834,218306.71957516574]
[287,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,218306.71957516574,889.40859835143431,219570.65102351719]
[288,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,219570.65102351719,894.55801152606409,221214.25473504324]
[289,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,221214.25473504324,901.25425649808506,222490.03184154135]
[290,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,222490.03184154135,906.45193035030309,223771.00662189166]
[291,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,223771.00662189166,911.67078016918197,225057.20025206087]
[292,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,225057.20025206087,916.91089222823143,226348.63399428909]
[293,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,226348.63399428909,922.17235315244943,227645.32919744155]
[294,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,227645.32919744155,927.4552499197556,228947.30729736132]
[295,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,228947.30729736132,932.75966986242793,230254.58981722375]
[296,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,230254.58981722375,938.08570066854725,231567.1983678923]
[297,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,231567.1983678923,943.43343038344619,232885.15464827575]
[298,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,232885.15464827575,948.80294741116518,234208.48044568693]
[299,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,234208.48044568693,954.1943405159135,235537.19763620285]
[300,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,235537.19763620285,959.60769882353679,237245.85103502637]
[301,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,237245.85103502637,966.56896427369531,238586.94284930007]
[302,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,238586.94284930007,972.03273833028391,239933.49843763036]
[303,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,239933.49843763036,977.51877247870493,241285.54006010908]
[304,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,241285.54006010908,983.02715740932797,242643.09006751841]
[305,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,242643.09006751841,988.55798418200629,244006.17090170042]
[306,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,244006.17090170042,994.11134422758244,245374.80509592802]
[307,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,245374.80509592802,999.68732934939953,246749.01527527743]
[308,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,246749.01527527743,1005.2860317248186,248128.82415700227]
[309,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,248128.82415700227,1010.9075439067431,249514.25455090901]
[310,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,249514.25455090901,1016.5519588251478,250905.32935973417]
[311,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,250905.32935973417,1022.2193697886165,252302.0715795228]
[312,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,252302.0715795228,1027.9098704858832,254079.02715000868]
[313,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,254079.02715000868,1035.1494074380862,255488.69940744678]
[314,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,255488.69940744678,1040.8925867092639,256904.11484415605]
[315,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,256904.11484415605,1046.6591644037042,258325.29685855977]
[316,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,258325.29685855977,1052.4492358494797,259752.26894440927]
[317,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,259752.26894440927,1058.2628967630415,261185.05469117232]
[318,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,261185.05469117232,1064.1002432508012,262623.67778442311]
[319,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,262623.67778442311,1069.9613718107198,264068.16200623382]
[320,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,264068.16200623382,1075.8463793339038,265518.53123556776]
[321,{"$f":"IF($A325>meses_de_contribuição,0,VLOOKUP($A325,período_contributivo,3,TRUE))","v":7533},3841.26,3841.26,7533,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F325>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F325)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},288.09449999999998,288.09449999999998,0,{"$f":"SUM(I325:K325)*RPC_percentual_custeio_aposentadoria_acumulação","v":374.52285000000001},265518.53123556776,{"$f":"$M325*IF(A325>meses_de_contribuição,0,rentabilidade_mensal)","v":1081.7553631062049},266974.80944867397]
[{"$f":"ROW()-4","v":322},7533,3841.26,3841.26,{"$f":"B326","v":7533},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C326*F326*IF(MOD($A326,12)=0,2,1)","v":288.09449999999998},{"$f":"D326*G326*IF(MOD($A326,12)=0,2,1)","v":288.09449999999998},{"$f":"E326*H326*IF(MOD($A326,12)=0,2,1)","v":0},374.52285000000001,{"$f":"IF($A326=1,0,O325)","v":266974.80944867397},1087.6884208098297,{"$f":"SUM(L326:N326)","v":268437.02071948379}]
[323,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,268437.02071948379,1093.6456505249548,269905.18922000873]
[324,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,269905.18922000873,1099.6271507313468,271753.86207074008]
[325,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,271753.86207074008,1107.1588727606963,273235.54379350081]
[326,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,273235.54379350081,1113.1954275071928,274723.26207100804]
[327,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,274723.26207100804,1119.2565759249535,276217.04149693297]
[328,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,276217.04149693297,1125.3424182116389,277716.90676514461]
[329,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,277716.90676514461,1131.453054973128,279222.88267011777]
[330,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,279222.88267011777,1137.5885872251804,280734.99410734297]
[331,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,280734.99410734297,1143.7491163951063,282253.26607373811]
[332,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,282253.26607373811,1149.9347443234433,283777.72366806155]
[333,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,283777.72366806155,1156.1455732656398,285308.39209132717]
[334,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,285308.39209132717,1162.3817058937459,286845.29664722091]
[335,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,286845.29664722091,1168.6432452981101,288388.46274251904]
[336,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,288388.46274251904,1174.9302949890839,290312.43873750814]
[337,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,290312.43873750814,1182.7688113494376,291869.73039885762]
[338,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,291869.73039885762,1189.1134103450186,293433.36665920267]
[339,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,293433.36665920267,1195.4838580222654,295003.37336722494]
[340,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,295003.37336722494,1201.8802596919063,296579.77647691686]
[341,7533,{"$f":"IF($B345<RGPS_limite_máximo_valor_benefício,0,$B345-RGPS_limite_máximo_valor_benefício)","v":3841.26},3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,296579.77647691686,1208.3027210937194,298162.60204801057]
[342,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,298162.60204801057,1214.7513483982791,299751.87624640885]
[343,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,299751.87624640885,1221.2262482087121,301347.62534461758]
[344,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,301347.62534461758,1227.72752756246,302949.87572218006]
[345,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,302949.87572218006,1234.2552939330467,304558.65386611311]
[346,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,304558.65386611311,1240.809655231858,306173.98637134494]
[347,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,306173.98637134494,1247.3907198099232,307795.89994115487]
[348,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,307795.89994115487,1253.9985964597079,309798.94423761457]
[349,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,309798.94423761457,1262.1592468676156,311435.62633448222]
[350,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,311435.62633448222,1268.8272923247355,313078.97647680697]
[351,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,313078.97647680697,1275.5225042244426,314729.02183103142]
[352,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,314729.02183103142,1282.2449932461871,316385.78967427759]
[353,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,316385.78967427759,1288.9948705203401,318049.30739479791]
[354,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,318049.30739479791,1295.7722476300323,319719.60249242798]
[355,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,319719.60249242798,1302.5772366129981,321396.70257904101]
[356,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,321396.70257904101,1309.4099499634272,323080.63537900447]
[357,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,323080.63537900447,1316.2705006338238,324771.42872963828]
[358,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,324771.42872963828,1323.1590020368756,326469.1105816752]
[359,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,326469.1105816752,1330.0755680473274,328173.70899972256]
[360,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,328173.70899972256,1337.0203130038633,330259.77501272643]
[361,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,330259.77501272643,1345.5192041617029,331979.81706688815]
[362,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,331979.81706688815,1352.5268684034386,333706.86678529158]
[363,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,333706.86678529158,1359.5630827367293,335440.95271802833]
[364,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,335440.95271802833,1366.627963478182,337182.10353150649]
[365,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,337182.10353150649,1373.7216274182922,338930.3480089248]
[366,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,338930.3480089248,1380.8441918233739,340685.7150507482]
[367,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,340685.7150507482,1387.995774437499,342448.23367518571]
[368,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,342448.23367518571,1395.1764934844432,344217.93301867018]
[369,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,344217.93301867018,1402.3864676696401,345994.84233633982]
[370,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,345994.84233633982,1409.6258161821443,347778.99100252194]
[371,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,347778.99100252194,1416.8946586966015,349570.40851121856]
[372,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,349570.40851121856,1424.1931153752264,351743.64732659381]
[373,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,351743.64732659381,1433.0471593204945,353551.21733591432]
[374,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,353551.21733591432,1440.4114232860766,355366.1516092004]
[375,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,355366.1516092004,1447.8056901746299,357188.48014937504]
[376,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,357188.48014937504,1455.2300822217767,359018.23308159685]
[377,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,359018.23308159685,1462.6847221611417,360855.44065375801]
[378,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,360855.44065375801,1470.1697332263825,362700.13323698437]
[379,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,362700.13323698437,1477.6852391532248,364552.3413261376]
[380,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,364552.3413261376,1485.2313641815097,366412.0955403191]
[381,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,366412.0955403191,1492.8082330572468,368279.42662337638]
[382,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,368279.42662337638,1500.4159710346764,370154.36544441106]
[383,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,370154.36544441106,1508.0547038783393,372036.94299828942]
[384,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,372036.94299828942,1515.7245578651577,374301.71325615462]
[385,{"$f":"IF($A389>meses_de_contribuição,0,VLOOKUP($A389,período_contributivo,3,TRUE))","v":7533},3841.26,3841.26,7533,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F389>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F389)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},288.09449999999998,288.09449999999998,0,{"$f":"SUM(I389:K389)*RPC_percentual_custeio_aposentadoria_acumulação","v":374.52285000000001},374301.71325615462,{"$f":"$M389*IF(A389>meses_de_contribuição,0,rentabilidade_mensal)","v":1524.9515122372256},376201.18761839188]
[{"$f":"ROW()-4","v":386},7533,3841.26,3841.26,{"$f":"B390","v":7533},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C390*F390*IF(MOD($A390,12)=0,2,1)","v":288.09449999999998},{"$f":"D390*G390*IF(MOD($A390,12)=0,2,1)","v":288.09449999999998},{"$f":"E390*H390*IF(MOD($A390,12)=0,2,1)","v":0},374.52285000000001,{"$f":"IF($A390=1,0,O389)","v":376201.18761839188},1532.6902059128467,{"$f":"SUM(L390:N390)","v":378108.40067430475}]
[387,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,378108.40067430475,1540.4604279844261,380023.38395228918]
[388,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,380023.38395228918,1548.2623069025515,381946.16910919175]
[389,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,381946.16910919175,1556.0959716411342,383876.78793083288]
[390,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,383876.78793083288,1563.9615516995414,385815.27233253245]
[391,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,385815.27233253245,1571.859177104737,387761.65435963718]
[392,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,387761.65435963718,1579.7889784134302,389715.96618805063]
[393,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,389715.96618805063,1587.7510867142346,391678.24012476485]
[394,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,391678.24012476485,1595.7456336298353,393648.50860839471]
[395,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,393648.50860839471,1603.7727513191644,395626.80420971388]
[396,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,395626.80420971388,1611.8325724795859,397987.68248219346]
[397,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,397987.68248219346,1621.4510827997935,399983.65641499328]
[398,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,399983.65641499328,1629.5829276709555,401987.76219266426]
[399,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,401987.76219266426,1637.7479026847118,404000.032945349]
[400,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,404000.032945349,1645.9461428173647,406020.50193816639]
[401,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,406020.50193816639,1654.1777835951261,408049.2025717615]
[402,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,408049.2025717615,1662.4429610963584,410086.16838285787]
[403,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,410086.16838285787,1670.7418119538247,412131.43304481171]
[404,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,412131.43304481171,1679.0744733569463,414185.03036816866]
[405,7533,{"$f":"IF($B409<RGPS_limite_máximo_valor_benefício,0,$B409-RGPS_limite_máximo_valor_benefício)","v":3841.26},3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,414185.03036816866,1687.4410830540714,416246.99430122273]
[406,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,416246.99430122273,1695.8417793547521,418317.35893057747]
[407,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,418317.35893057747,1704.2767011320307,420396.15848170948]
[408,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,420396.15848170948,1712.745987824735,422857.95016953425]
[409,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,422857.95016953425,1722.7756318904899,424955.24865142477]
[410,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,424955.24865142477,1731.3202855169695,427061.09178694175]
[411,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,427061.09178694175,1739.8997511200118,429175.51438806177]
[412,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,429175.51438806177,1748.5141705279186,431298.5514085897]
[413,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,431298.5514085897,1757.1636861468173,433430.23794473655]
[414,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,433430.23794473655,1765.8484409630162,435570.60923569958]
[415,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,435570.60923569958,1774.5685785453668,437719.70066424494]
[416,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,437719.70066424494,1783.3242430476382,439877.54775729257]
[417,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,439877.54775729257,1792.1155792109,442044.1861865035]
[418,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,442044.1861865035,1800.9427323659149,444219.65176886943]
[419,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,288.09449999999998,288.09449999999998,0,374.52285000000001,444219.65176886943,1809.8058484355404,446403.98046730499]
[420,7533,3841.26,3841.26,7533,7.4999999999999997E-2,7.4999999999999997E-2,0,576.18899999999996,576.18899999999996,0,749.04570000000001,446403.98046730499,1818.7050739371423,448971.73124124215]
[421,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[422,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[423,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[424,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[425,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[426,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[427,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[428,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[429,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[430,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[431,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[432,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[433,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[434,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[435,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[436,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[437,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[438,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[439,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[440,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[441,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[442,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[443,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[444,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[445,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[446,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[447,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[448,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[449,{"$f":"IF($A453>meses_de_contribuição,0,VLOOKUP($A453,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F453>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F453)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I453:K453)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M453*IF(A453>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":450},0,0,0,{"$f":"B454","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C454*F454*IF(MOD($A454,12)=0,2,1)","v":0},{"$f":"D454*G454*IF(MOD($A454,12)=0,2,1)","v":0},{"$f":"E454*H454*IF(MOD($A454,12)=0,2,1)","v":0},0,{"$f":"IF($A454=1,0,O453)","v":448971.73124124215},0,{"$f":"SUM(L454:N454)","v":448971.73124124215}]
[451,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[452,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[453,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[454,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[455,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[456,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[457,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[458,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[459,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[460,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[461,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[462,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[463,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[464,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[465,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[466,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[467,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[468,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[469,0,{"$f":"IF($B473<RGPS_limite_máximo_valor_benefício,0,$B473-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[470,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[471,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[472,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[473,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[474,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[475,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[476,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[477,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[478,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[479,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[480,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[481,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[482,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[483,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[484,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[485,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[486,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[487,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[488,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[489,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[490,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[491,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[492,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[493,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[494,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[495,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[496,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[497,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[498,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[499,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[500,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[501,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[502,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[503,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[504,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[505,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[506,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[507,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[508,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[509,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[510,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[511,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[512,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[513,{"$f":"IF($A517>meses_de_contribuição,0,VLOOKUP($A517,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F517>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F517)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I517:K517)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M517*IF(A517>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":514},0,0,0,{"$f":"B518","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C518*F518*IF(MOD($A518,12)=0,2,1)","v":0},{"$f":"D518*G518*IF(MOD($A518,12)=0,2,1)","v":0},{"$f":"E518*H518*IF(MOD($A518,12)=0,2,1)","v":0},0,{"$f":"IF($A518=1,0,O517)","v":448971.73124124215},0,{"$f":"SUM(L518:N518)","v":448971.73124124215}]
[515,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[516,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[517,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[518,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[519,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[520,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[521,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[522,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[523,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[524,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[525,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[526,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[527,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[528,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[529,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[530,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[531,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[532,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[533,0,{"$f":"IF($B537<RGPS_limite_máximo_valor_benefício,0,$B537-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[534,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[535,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[536,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[537,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[538,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[539,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[540,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[541,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[542,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[543,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[544,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[545,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[546,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[547,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[548,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[549,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[550,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[551,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[552,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[553,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[554,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[555,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[556,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[557,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[558,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[559,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[560,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[561,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[562,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[563,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[564,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[565,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[566,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[567,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[568,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[569,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[570,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[571,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[572,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[573,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[574,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[575,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[576,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[577,{"$f":"IF($A581>meses_de_contribuição,0,VLOOKUP($A581,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F581>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F581)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I581:K581)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M581*IF(A581>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":578},0,0,0,{"$f":"B582","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C582*F582*IF(MOD($A582,12)=0,2,1)","v":0},{"$f":"D582*G582*IF(MOD($A582,12)=0,2,1)","v":0},{"$f":"E582*H582*IF(MOD($A582,12)=0,2,1)","v":0},0,{"$f":"IF($A582=1,0,O581)","v":448971.73124124215},0,{"$f":"SUM(L582:N582)","v":448971.73124124215}]
[579,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[580,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[581,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[582,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[583,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[584,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[585,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[586,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[587,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[588,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[589,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[590,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[591,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[592,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[593,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[594,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[595,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[596,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[597,0,{"$f":"IF($B601<RGPS_limite_máximo_valor_benefício,0,$B601-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[598,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[599,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[600,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[601,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[602,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[603,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[604,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[605,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[606,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[607,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[608,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[609,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[610,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[611,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[612,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[613,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[614,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[615,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[616,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[617,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[618,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[619,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[620,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[621,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[622,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[623,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[624,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[625,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[626,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[627,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[628,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[629,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[630,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[631,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[632,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[633,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[634,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[635,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[636,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[637,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[638,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[639,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[640,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[641,{"$f":"IF($A645>meses_de_contribuição,0,VLOOKUP($A645,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F645>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F645)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I645:K645)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M645*IF(A645>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":642},0,0,0,{"$f":"B646","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C646*F646*IF(MOD($A646,12)=0,2,1)","v":0},{"$f":"D646*G646*IF(MOD($A646,12)=0,2,1)","v":0},{"$f":"E646*H646*IF(MOD($A646,12)=0,2,1)","v":0},0,{"$f":"IF($A646=1,0,O645)","v":448971.73124124215},0,{"$f":"SUM(L646:N646)","v":448971.73124124215}]
[643,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[644,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[645,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[646,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[647,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[648,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[649,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[650,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[651,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[652,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[653,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[654,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[655,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[656,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[657,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[658,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[659,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[660,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[661,0,{"$f":"IF($B665<RGPS_limite_máximo_valor_benefício,0,$B665-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[662,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[663,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[664,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[665,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[666,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[667,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[668,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[669,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[670,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[671,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[672,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[673,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[674,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[675,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[676,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[677,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[678,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[679,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[680,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[681,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[682,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[683,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[684,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[685,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[686,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[687,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[688,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[689,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[690,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[691,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[692,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[693,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[694,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[695,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[696,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[697,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[698,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[699,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[700,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[701,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[702,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[703,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[704,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[705,{"$f":"IF($A709>meses_de_contribuição,0,VLOOKUP($A709,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F709>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F709)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I709:K709)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M709*IF(A709>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":706},0,0,0,{"$f":"B710","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C710*F710*IF(MOD($A710,12)=0,2,1)","v":0},{"$f":"D710*G710*IF(MOD($A710,12)=0,2,1)","v":0},{"$f":"E710*H710*IF(MOD($A710,12)=0,2,1)","v":0},0,{"$f":"IF($A710=1,0,O709)","v":448971.73124124215},0,{"$f":"SUM(L710:N710)","v":448971.73124124215}]
[707,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[708,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[709,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[710,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[711,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[712,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[713,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[714,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[715,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[716,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[717,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[718,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[719,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[720,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[721,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[722,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[723,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[724,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[725,0,{"$f":"IF($B729<RGPS_limite_máximo_valor_benefício,0,$B729-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[726,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[727,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[728,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[729,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[730,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[731,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[732,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[733,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[734,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[735,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[736,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[737,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[738,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[739,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[740,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[741,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[742,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[743,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[744,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[745,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[746,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[747,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[748,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[749,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[750,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[751,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[752,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[753,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[754,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[755,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[756,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[757,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[758,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[759,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[760,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[761,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[762,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[763,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[764,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[765,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[766,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[767,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[768,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[769,{"$f":"IF($A773>meses_de_contribuição,0,VLOOKUP($A773,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F773>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F773)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I773:K773)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M773*IF(A773>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":770},0,0,0,{"$f":"B774","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C774*F774*IF(MOD($A774,12)=0,2,1)","v":0},{"$f":"D774*G774*IF(MOD($A774,12)=0,2,1)","v":0},{"$f":"E774*H774*IF(MOD($A774,12)=0,2,1)","v":0},0,{"$f":"IF($A774=1,0,O773)","v":448971.73124124215},0,{"$f":"SUM(L774:N774)","v":448971.73124124215}]
[771,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[772,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[773,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[774,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[775,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[776,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[777,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[778,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[779,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[780,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[781,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[782,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[783,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[784,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[785,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[786,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[787,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[788,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[789,0,{"$f":"IF($B793<RGPS_limite_máximo_valor_benefício,0,$B793-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[790,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[791,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[792,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[793,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[794,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[795,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[796,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[797,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[798,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[799,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[800,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[801,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[802,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[803,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[804,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[805,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[806,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[807,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[808,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[809,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[810,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[811,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[812,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[813,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[814,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[815,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[816,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[817,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[818,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[819,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[820,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[821,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[822,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[823,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[824,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[825,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[826,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[827,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[828,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[829,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[830,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[831,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[832,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[833,{"$f":"IF($A837>meses_de_contribuição,0,VLOOKUP($A837,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F837>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F837)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I837:K837)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M837*IF(A837>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":834},0,0,0,{"$f":"B838","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C838*F838*IF(MOD($A838,12)=0,2,1)","v":0},{"$f":"D838*G838*IF(MOD($A838,12)=0,2,1)","v":0},{"$f":"E838*H838*IF(MOD($A838,12)=0,2,1)","v":0},0,{"$f":"IF($A838=1,0,O837)","v":448971.73124124215},0,{"$f":"SUM(L838:N838)","v":448971.73124124215}]
[835,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[836,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[837,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[838,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[839,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[840,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[841,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[842,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[843,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[844,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[845,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[846,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[847,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[848,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[849,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[850,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[851,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[852,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[853,0,{"$f":"IF($B857<RGPS_limite_máximo_valor_benefício,0,$B857-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[854,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[855,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[856,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[857,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[858,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[859,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[860,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[861,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[862,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[863,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[864,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[865,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[866,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[867,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[868,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[869,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[870,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[871,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[872,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[873,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[874,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[875,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[876,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[877,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[878,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[879,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[880,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[881,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[882,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[883,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[884,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[885,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[886,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[887,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[888,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[889,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[890,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[891,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[892,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[893,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[894,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[895,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[896,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[897,{"$f":"IF($A901>meses_de_contribuição,0,VLOOKUP($A901,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F901>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F901)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I901:K901)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M901*IF(A901>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":898},0,0,0,{"$f":"B902","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C902*F902*IF(MOD($A902,12)=0,2,1)","v":0},{"$f":"D902*G902*IF(MOD($A902,12)=0,2,1)","v":0},{"$f":"E902*H902*IF(MOD($A902,12)=0,2,1)","v":0},0,{"$f":"IF($A902=1,0,O901)","v":448971.73124124215},0,{"$f":"SUM(L902:N902)","v":448971.73124124215}]
[899,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[900,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[901,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[902,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[903,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[904,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[905,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[906,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[907,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[908,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[909,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[910,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[911,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[912,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[913,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[914,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[915,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[916,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[917,0,{"$f":"IF($B921<RGPS_limite_máximo_valor_benefício,0,$B921-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[918,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[919,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[920,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[921,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[922,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[923,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[924,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[925,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[926,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[927,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[928,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[929,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[930,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[931,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[932,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[933,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[934,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[935,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[936,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[937,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[938,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[939,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[940,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[941,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[942,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[943,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[944,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[945,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[946,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[947,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[948,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[949,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[950,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[951,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[952,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[953,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[954,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[955,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[956,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[957,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[958,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[959,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[960,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[961,{"$f":"IF($A965>meses_de_contribuição,0,VLOOKUP($A965,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F965>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F965)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I965:K965)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M965*IF(A965>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":962},0,0,0,{"$f":"B966","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C966*F966*IF(MOD($A966,12)=0,2,1)","v":0},{"$f":"D966*G966*IF(MOD($A966,12)=0,2,1)","v":0},{"$f":"E966*H966*IF(MOD($A966,12)=0,2,1)","v":0},0,{"$f":"IF($A966=1,0,O965)","v":448971.73124124215},0,{"$f":"SUM(L966:N966)","v":448971.73124124215}]
[963,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[964,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[965,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[966,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[967,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[968,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[969,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[970,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[971,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[972,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[973,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[974,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[975,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[976,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[977,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[978,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[979,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[980,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[981,0,{"$f":"IF($B985<RGPS_limite_máximo_valor_benefício,0,$B985-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[982,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[983,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[984,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[985,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[986,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[987,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[988,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[989,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[990,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[991,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[992,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[993,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[994,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[995,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[996,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[997,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[998,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[999,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1000,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1001,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1002,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1003,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1004,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1005,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1006,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1007,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1008,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1009,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1010,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1011,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1012,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1013,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1014,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1015,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1016,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1017,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1018,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1019,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1020,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1021,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1022,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1023,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1024,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1025,{"$f":"IF($A1029>meses_de_contribuição,0,VLOOKUP($A1029,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F1029>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F1029)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I1029:K1029)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M1029*IF(A1029>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":1026},0,0,0,{"$f":"B1030","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C1030*F1030*IF(MOD($A1030,12)=0,2,1)","v":0},{"$f":"D1030*G1030*IF(MOD($A1030,12)=0,2,1)","v":0},{"$f":"E1030*H1030*IF(MOD($A1030,12)=0,2,1)","v":0},0,{"$f":"IF($A1030=1,0,O1029)","v":448971.73124124215},0,{"$f":"SUM(L1030:N1030)","v":448971.73124124215}]
[1027,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1028,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1029,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1030,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1031,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1032,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1033,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1034,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1035,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1036,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1037,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1038,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1039,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1040,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1041,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1042,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1043,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1044,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1045,0,{"$f":"IF($B1049<RGPS_limite_máximo_valor_benefício,0,$B1049-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1046,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1047,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1048,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1049,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1050,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1051,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1052,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1053,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1054,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1055,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1056,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1057,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1058,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1059,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1060,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1061,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1062,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1063,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1064,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1065,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1066,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1067,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1068,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1069,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1070,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1071,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1072,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1073,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1074,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1075,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1076,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1077,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1078,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1079,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1080,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1081,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1082,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1083,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1084,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1085,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1086,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1087,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1088,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1089,{"$f":"IF($A1093>meses_de_contribuição,0,VLOOKUP($A1093,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F1093>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F1093)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I1093:K1093)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M1093*IF(A1093>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":1090},0,0,0,{"$f":"B1094","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C1094*F1094*IF(MOD($A1094,12)=0,2,1)","v":0},{"$f":"D1094*G1094*IF(MOD($A1094,12)=0,2,1)","v":0},{"$f":"E1094*H1094*IF(MOD($A1094,12)=0,2,1)","v":0},0,{"$f":"IF($A1094=1,0,O1093)","v":448971.73124124215},0,{"$f":"SUM(L1094:N1094)","v":448971.73124124215}]
[1091,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1092,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1093,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1094,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1095,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1096,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1097,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1098,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1099,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1100,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1101,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1102,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1103,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1104,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1105,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1106,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1107,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1108,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1109,0,{"$f":"IF($B1113<RGPS_limite_máximo_valor_benefício,0,$B1113-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1110,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1111,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1112,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1113,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1114,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1115,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1116,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1117,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1118,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1119,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1120,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1121,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1122,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1123,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1124,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1125,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1126,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1127,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1128,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1129,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1130,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1131,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1132,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1133,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1134,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1135,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1136,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1137,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1138,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1139,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1140,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1141,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1142,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1143,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1144,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1145,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1146,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1147,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1148,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1149,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1150,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1151,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1152,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1153,{"$f":"IF($A1157>meses_de_contribuição,0,VLOOKUP($A1157,período_contributivo,3,TRUE))","v":0},0,0,0,{"$f":"RPC_alíquota_participante","v":7.4999999999999997E-2},{"$f":"IF($F1157>RPC_alíquota_máxima_patrocinador,RPC_alíquota_máxima_patrocinador,$F1157)","v":7.4999999999999997E-2},{"$f":"RPC_alíquota_contribuição_facultativa","v":0},0,0,0,{"$f":"SUM(I1157:K1157)*RPC_percentual_custeio_aposentadoria_acumulação","v":0},448971.73124124215,{"$f":"$M1157*IF(A1157>meses_de_contribuição,0,rentabilidade_mensal)","v":0},448971.73124124215]
[{"$f":"ROW()-4","v":1154},0,0,0,{"$f":"B1158","v":0},7.4999999999999997E-2,7.4999999999999997E-2,0,{"$f":"C1158*F1158*IF(MOD($A1158,12)=0,2,1)","v":0},{"$f":"D1158*G1158*IF(MOD($A1158,12)=0,2,1)","v":0},{"$f":"E1158*H1158*IF(MOD($A1158,12)=0,2,1)","v":0},0,{"$f":"IF($A1158=1,0,O1157)","v":448971.73124124215},0,{"$f":"SUM(L1158:N1158)","v":448971.73124124215}]
[1155,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1156,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1157,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1158,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1159,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1160,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1161,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1162,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1163,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1164,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1165,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1166,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1167,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1168,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1169,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1170,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1171,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1172,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1173,0,{"$f":"IF($B1177<RGPS_limite_máximo_valor_benefício,0,$B1177-RGPS_limite_máximo_valor_benefício)","v":0},0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1174,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1175,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1176,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1177,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1178,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1179,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1180,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1181,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1182,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1183,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1184,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1185,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1186,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1187,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1188,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1189,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1190,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1191,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1192,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1193,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1194,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1195,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1196,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1197,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1198,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1199,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]
[1200,0,0,0,0,7.4999999999999997E-2,7.4999999999999997E-2,0,0,0,0,0,448971.73124124215,0,448971.73124124215]

{"sheet":"7. Acumulação RPSPF sem RPC","index":7,"n_rows":1204,"n_cols":15,"rows_kept":1204,"cut":false,"hidden":false,"merged":[[0,0,3,0],[1,2,1,4],[1,5,1,7],[2,5,2,6],[2,7,3,7],[2,2,2,3],[0,1,3,1],[2,4,3,4],[2,11,3,11],[1,8,1,11],[0,2,0,11],[0,14,3,14],[2,8,2,9],[0,12,3,12],[0,13,3,13],[2,10,3,10]]}
["Mês","Remuneração","CONTRIBUIÇÕES",null,null,null,null,null,null,null,null,null,"Saldo anterior","Rendimentos","Saldo atual"]
[null,null,"Bases de cálculo",null,null,"Alíquotas",null,null,"Valores"]
[null,null,"Normal",null,"Facultativa","Normal",null,"Facultativa","Normal",null,"Facultativa","Custeio de aposentadoria"]
[null,null,"Servidor","União",null,"Servidor","União",null,"Servidor","União"]
[{"$f":"ROW()-4","v":1},{"$f":"IF($A5>meses_de_contribuição,0,VLOOKUP($A5,período_contributivo,3,TRUE))","v":7533},{"$f":"IF($A5>meses_de_contribuição,0,$B5)","v":7533},7533,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,{"$f":"C5*F5*IF(MOD($A5,12)=0,2,1)","v":828.63},{"$f":"D5*G5*IF(MOD($A5,12)=0,2,1)","v":1657.26},null,{"$f":"SUM(I5:K5)*RPSPF_percentual_custeio_ativo","v":1615.8285000000001},{"$f":"IF($A5=1,0,O4)","v":0},{"$f":"$M5*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A5>meses_de_contribuição),0,rentabilidade_mensal)","v":0},{"$f":"SUM(L5:N5)","v":1615.8285000000001}]
[{"$f":"ROW()-4","v":2},7533,7533,7533,null,0.11,0.22,null,{"$f":"C6*F6*IF(MOD($A6,12)=0,2,1)","v":828.63},{"$f":"D6*G6*IF(MOD($A6,12)=0,2,1)","v":1657.26},null,1615.8285000000001,{"$f":"IF($A6=1,0,O5)","v":1615.8285000000001},0,{"$f":"SUM(L6:N6)","v":3231.6570000000002}]
[3,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,3231.6570000000002,0,4847.4855000000007]
[4,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,4847.4855000000007,0,6463.3140000000003]
[5,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,6463.3140000000003,0,8079.1424999999999]
[6,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,8079.1424999999999,0,9694.9709999999995]
[7,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,9694.9709999999995,0,11310.799499999999]
[8,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,11310.799499999999,0,12926.627999999999]
[9,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,12926.627999999999,0,14542.456499999998]
[10,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,14542.456499999998,0,16158.284999999998]
[11,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,16158.284999999998,0,17774.113499999999]
[12,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,17774.113499999999,0,21005.770499999999]
[13,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,21005.770499999999,0,22621.598999999998]
[14,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,22621.598999999998,0,24237.427499999998]
[15,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,24237.427499999998,0,25853.255999999998]
[16,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,25853.255999999998,0,27469.084499999997]
[17,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,27469.084499999997,0,29084.912999999997]
[18,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,29084.912999999997,0,30700.741499999996]
[19,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,30700.741499999996,0,32316.569999999996]
[20,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,32316.569999999996,0,33932.398499999996]
[21,7533,{"$f":"IF($A25>meses_de_contribuição,0,$B25)","v":7533},7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,33932.398499999996,0,35548.226999999999]
[22,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,35548.226999999999,0,37164.055500000002]
[23,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,37164.055500000002,0,38779.884000000005]
[24,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,38779.884000000005,0,42011.541000000005]
[25,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,42011.541000000005,0,43627.369500000008]
[26,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,43627.369500000008,0,45243.198000000011]
[27,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,45243.198000000011,0,46859.026500000014]
[28,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,46859.026500000014,0,48474.855000000018]
[29,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,48474.855000000018,0,50090.683500000021]
[30,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,50090.683500000021,0,51706.512000000024]
[31,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,51706.512000000024,0,53322.340500000028]
[32,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,53322.340500000028,0,54938.169000000031]
[33,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,54938.169000000031,0,56553.997500000034]
[34,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,56553.997500000034,0,58169.826000000037]
[35,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,58169.826000000037,0,59785.654500000041]
[36,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,59785.654500000041,0,63017.31150000004]
[37,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,63017.31150000004,0,64633.140000000043]
[38,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,64633.140000000043,0,66248.968500000046]
[39,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,66248.968500000046,0,67864.79700000005]
[40,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,67864.79700000005,0,69480.625500000053]
[41,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,69480.625500000053,0,71096.454000000056]
[42,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,71096.454000000056,0,72712.282500000059]
[43,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,72712.282500000059,0,74328.111000000063]
[44,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,74328.111000000063,0,75943.939500000066]
[45,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,75943.939500000066,0,77559.768000000069]
[46,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,77559.768000000069,0,79175.596500000072]
[47,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,79175.596500000072,0,80791.425000000076]
[48,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,80791.425000000076,0,84023.082000000082]
[49,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,84023.082000000082,0,85638.910500000085]
[50,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,85638.910500000085,0,87254.739000000089]
[51,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,87254.739000000089,0,88870.567500000092]
[52,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,88870.567500000092,0,90486.396000000095]
[53,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,90486.396000000095,0,92102.224500000098]
[54,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,92102.224500000098,0,93718.053000000102]
[55,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,93718.053000000102,0,95333.881500000105]
[56,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,95333.881500000105,0,96949.710000000108]
[57,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,96949.710000000108,0,98565.538500000112]
[58,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,98565.538500000112,0,100181.36700000011]
[59,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,100181.36700000011,0,101797.19550000012]
[60,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,101797.19550000012,0,105028.85250000012]
[61,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,105028.85250000012,0,106644.68100000013]
[62,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,106644.68100000013,0,108260.50950000013]
[63,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,108260.50950000013,0,109876.33800000013]
[64,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,109876.33800000013,0,111492.16650000014]
[65,{"$f":"IF($A69>meses_de_contribuição,0,VLOOKUP($A69,período_contributivo,3,TRUE))","v":7533},7533,7533,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,828.63,1657.26,null,{"$f":"SUM(I69:K69)*RPSPF_percentual_custeio_ativo","v":1615.8285000000001},111492.16650000014,{"$f":"$M69*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A69>meses_de_contribuição),0,rentabilidade_mensal)","v":0},113107.99500000014]
[{"$f":"ROW()-4","v":66},7533,7533,7533,null,0.11,0.22,null,{"$f":"C70*F70*IF(MOD($A70,12)=0,2,1)","v":828.63},{"$f":"D70*G70*IF(MOD($A70,12)=0,2,1)","v":1657.26},null,1615.8285000000001,{"$f":"IF($A70=1,0,O69)","v":113107.99500000014},0,{"$f":"SUM(L70:N70)","v":114723.82350000014}]
[67,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,114723.82350000014,0,116339.65200000015]
[68,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,116339.65200000015,0,117955.48050000015]
[69,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,117955.48050000015,0,119571.30900000015]
[70,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,119571.30900000015,0,121187.13750000016]
[71,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,121187.13750000016,0,122802.96600000016]
[72,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,122802.96600000016,0,126034.62300000017]
[73,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,126034.62300000017,0,127650.45150000017]
[74,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,127650.45150000017,0,129266.28000000017]
[75,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,129266.28000000017,0,130882.10850000018]
[76,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,130882.10850000018,0,132497.93700000018]
[77,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,132497.93700000018,0,134113.76550000018]
[78,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,134113.76550000018,0,135729.59400000019]
[79,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,135729.59400000019,0,137345.42250000019]
[80,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,137345.42250000019,0,138961.25100000019]
[81,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,138961.25100000019,0,140577.0795000002]
[82,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,140577.0795000002,0,142192.9080000002]
[83,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,142192.9080000002,0,143808.7365000002]
[84,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,143808.7365000002,0,147040.39350000021]
[85,7533,{"$f":"IF($A89>meses_de_contribuição,0,$B89)","v":7533},7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,147040.39350000021,0,148656.22200000021]
[86,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,148656.22200000021,0,150272.05050000022]
[87,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,150272.05050000022,0,151887.87900000022]
[88,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,151887.87900000022,0,153503.70750000022]
[89,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,153503.70750000022,0,155119.53600000023]
[90,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,155119.53600000023,0,156735.36450000023]
[91,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,156735.36450000023,0,158351.19300000023]
[92,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,158351.19300000023,0,159967.02150000024]
[93,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,159967.02150000024,0,161582.85000000024]
[94,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,161582.85000000024,0,163198.67850000024]
[95,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,163198.67850000024,0,164814.50700000025]
[96,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,164814.50700000025,0,168046.16400000025]
[97,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,168046.16400000025,0,169661.99250000025]
[98,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,169661.99250000025,0,171277.82100000026]
[99,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,171277.82100000026,0,172893.64950000026]
[100,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,172893.64950000026,0,174509.47800000026]
[101,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,174509.47800000026,0,176125.30650000027]
[102,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,176125.30650000027,0,177741.13500000027]
[103,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,177741.13500000027,0,179356.96350000027]
[104,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,179356.96350000027,0,180972.79200000028]
[105,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,180972.79200000028,0,182588.62050000028]
[106,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,182588.62050000028,0,184204.44900000028]
[107,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,184204.44900000028,0,185820.27750000029]
[108,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,185820.27750000029,0,189051.93450000029]
[109,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,189051.93450000029,0,190667.7630000003]
[110,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,190667.7630000003,0,192283.5915000003]
[111,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,192283.5915000003,0,193899.4200000003]
[112,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,193899.4200000003,0,195515.24850000031]
[113,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,195515.24850000031,0,197131.07700000031]
[114,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,197131.07700000031,0,198746.90550000031]
[115,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,198746.90550000031,0,200362.73400000032]
[116,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,200362.73400000032,0,201978.56250000032]
[117,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,201978.56250000032,0,203594.39100000032]
[118,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,203594.39100000032,0,205210.21950000033]
[119,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,205210.21950000033,0,206826.04800000033]
[120,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,206826.04800000033,0,210057.70500000034]
[121,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,210057.70500000034,0,211673.53350000034]
[122,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,211673.53350000034,0,213289.36200000034]
[123,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,213289.36200000034,0,214905.19050000035]
[124,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,214905.19050000035,0,216521.01900000035]
[125,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,216521.01900000035,0,218136.84750000035]
[126,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,218136.84750000035,0,219752.67600000036]
[127,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,219752.67600000036,0,221368.50450000036]
[128,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,221368.50450000036,0,222984.33300000036]
[129,{"$f":"IF($A133>meses_de_contribuição,0,VLOOKUP($A133,período_contributivo,3,TRUE))","v":7533},7533,7533,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,828.63,1657.26,null,{"$f":"SUM(I133:K133)*RPSPF_percentual_custeio_ativo","v":1615.8285000000001},222984.33300000036,{"$f":"$M133*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A133>meses_de_contribuição),0,rentabilidade_mensal)","v":0},224600.16150000037]
[{"$f":"ROW()-4","v":130},7533,7533,7533,null,0.11,0.22,null,{"$f":"C134*F134*IF(MOD($A134,12)=0,2,1)","v":828.63},{"$f":"D134*G134*IF(MOD($A134,12)=0,2,1)","v":1657.26},null,1615.8285000000001,{"$f":"IF($A134=1,0,O133)","v":224600.16150000037},0,{"$f":"SUM(L134:N134)","v":226215.99000000037}]
[131,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,226215.99000000037,0,227831.81850000037]
[132,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,227831.81850000037,0,231063.47550000038]
[133,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,231063.47550000038,0,232679.30400000038]
[134,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,232679.30400000038,0,234295.13250000039]
[135,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,234295.13250000039,0,235910.96100000039]
[136,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,235910.96100000039,0,237526.78950000039]
[137,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,237526.78950000039,0,239142.6180000004]
[138,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,239142.6180000004,0,240758.4465000004]
[139,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,240758.4465000004,0,242374.2750000004]
[140,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,242374.2750000004,0,243990.1035000004]
[141,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,243990.1035000004,0,245605.93200000041]
[142,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,245605.93200000041,0,247221.76050000041]
[143,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,247221.76050000041,0,248837.58900000041]
[144,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,248837.58900000041,0,252069.24600000042]
[145,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,252069.24600000042,0,253685.07450000042]
[146,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,253685.07450000042,0,255300.90300000043]
[147,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,255300.90300000043,0,256916.73150000043]
[148,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,256916.73150000043,0,258532.56000000043]
[149,7533,{"$f":"IF($A153>meses_de_contribuição,0,$B153)","v":7533},7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,258532.56000000043,0,260148.38850000044]
[150,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,260148.38850000044,0,261764.21700000044]
[151,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,261764.21700000044,0,263380.04550000041]
[152,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,263380.04550000041,0,264995.87400000042]
[153,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,264995.87400000042,0,266611.70250000042]
[154,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,266611.70250000042,0,268227.53100000042]
[155,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,268227.53100000042,0,269843.35950000043]
[156,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,269843.35950000043,0,273075.01650000043]
[157,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,273075.01650000043,0,274690.84500000044]
[158,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,274690.84500000044,0,276306.67350000044]
[159,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,276306.67350000044,0,277922.50200000044]
[160,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,277922.50200000044,0,279538.33050000045]
[161,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,279538.33050000045,0,281154.15900000045]
[162,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,281154.15900000045,0,282769.98750000045]
[163,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,282769.98750000045,0,284385.81600000046]
[164,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,284385.81600000046,0,286001.64450000046]
[165,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,286001.64450000046,0,287617.47300000046]
[166,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,287617.47300000046,0,289233.30150000047]
[167,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,289233.30150000047,0,290849.13000000047]
[168,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,290849.13000000047,0,294080.78700000048]
[169,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,294080.78700000048,0,295696.61550000048]
[170,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,295696.61550000048,0,297312.44400000048]
[171,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,297312.44400000048,0,298928.27250000049]
[172,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,298928.27250000049,0,300544.10100000049]
[173,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,300544.10100000049,0,302159.92950000049]
[174,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,302159.92950000049,0,303775.7580000005]
[175,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,303775.7580000005,0,305391.5865000005]
[176,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,305391.5865000005,0,307007.4150000005]
[177,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,307007.4150000005,0,308623.24350000051]
[178,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,308623.24350000051,0,310239.07200000051]
[179,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,310239.07200000051,0,311854.90050000051]
[180,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,311854.90050000051,0,315086.55750000052]
[181,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,315086.55750000052,0,316702.38600000052]
[182,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,316702.38600000052,0,318318.21450000053]
[183,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,318318.21450000053,0,319934.04300000053]
[184,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,319934.04300000053,0,321549.87150000053]
[185,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,321549.87150000053,0,323165.70000000054]
[186,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,323165.70000000054,0,324781.52850000054]
[187,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,324781.52850000054,0,326397.35700000054]
[188,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,326397.35700000054,0,328013.18550000055]
[189,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,328013.18550000055,0,329629.01400000055]
[190,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,329629.01400000055,0,331244.84250000055]
[191,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,331244.84250000055,0,332860.67100000056]
[192,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,332860.67100000056,0,336092.32800000056]
[193,{"$f":"IF($A197>meses_de_contribuição,0,VLOOKUP($A197,período_contributivo,3,TRUE))","v":7533},7533,7533,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,828.63,1657.26,null,{"$f":"SUM(I197:K197)*RPSPF_percentual_custeio_ativo","v":1615.8285000000001},336092.32800000056,{"$f":"$M197*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A197>meses_de_contribuição),0,rentabilidade_mensal)","v":0},337708.15650000056]
[{"$f":"ROW()-4","v":194},7533,7533,7533,null,0.11,0.22,null,{"$f":"C198*F198*IF(MOD($A198,12)=0,2,1)","v":828.63},{"$f":"D198*G198*IF(MOD($A198,12)=0,2,1)","v":1657.26},null,1615.8285000000001,{"$f":"IF($A198=1,0,O197)","v":337708.15650000056},0,{"$f":"SUM(L198:N198)","v":339323.98500000057}]
[195,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,339323.98500000057,0,340939.81350000057]
[196,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,340939.81350000057,0,342555.64200000057]
[197,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,342555.64200000057,0,344171.47050000058]
[198,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,344171.47050000058,0,345787.29900000058]
[199,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,345787.29900000058,0,347403.12750000058]
[200,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,347403.12750000058,0,349018.95600000059]
[201,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,349018.95600000059,0,350634.78450000059]
[202,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,350634.78450000059,0,352250.61300000059]
[203,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,352250.61300000059,0,353866.4415000006]
[204,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,353866.4415000006,0,357098.0985000006]
[205,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,357098.0985000006,0,358713.92700000061]
[206,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,358713.92700000061,0,360329.75550000061]
[207,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,360329.75550000061,0,361945.58400000061]
[208,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,361945.58400000061,0,363561.41250000062]
[209,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,363561.41250000062,0,365177.24100000062]
[210,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,365177.24100000062,0,366793.06950000062]
[211,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,366793.06950000062,0,368408.89800000063]
[212,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,368408.89800000063,0,370024.72650000063]
[213,7533,{"$f":"IF($A217>meses_de_contribuição,0,$B217)","v":7533},7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,370024.72650000063,0,371640.55500000063]
[214,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,371640.55500000063,0,373256.38350000064]
[215,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,373256.38350000064,0,374872.21200000064]
[216,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,374872.21200000064,0,378103.86900000065]
[217,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,378103.86900000065,0,379719.69750000065]
[218,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,379719.69750000065,0,381335.52600000065]
[219,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,381335.52600000065,0,382951.35450000066]
[220,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,382951.35450000066,0,384567.18300000066]
[221,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,384567.18300000066,0,386183.01150000066]
[222,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,386183.01150000066,0,387798.84000000067]
[223,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,387798.84000000067,0,389414.66850000067]
[224,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,389414.66850000067,0,391030.49700000067]
[225,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,391030.49700000067,0,392646.32550000068]
[226,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,392646.32550000068,0,394262.15400000068]
[227,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,394262.15400000068,0,395877.98250000068]
[228,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,395877.98250000068,0,399109.63950000069]
[229,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,399109.63950000069,0,400725.46800000069]
[230,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,400725.46800000069,0,402341.2965000007]
[231,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,402341.2965000007,0,403957.1250000007]
[232,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,403957.1250000007,0,405572.9535000007]
[233,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,405572.9535000007,0,407188.78200000071]
[234,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,407188.78200000071,0,408804.61050000071]
[235,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,408804.61050000071,0,410420.43900000071]
[236,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,410420.43900000071,0,412036.26750000071]
[237,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,412036.26750000071,0,413652.09600000072]
[238,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,413652.09600000072,0,415267.92450000072]
[239,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,415267.92450000072,0,416883.75300000072]
[240,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,416883.75300000072,0,420115.41000000073]
[241,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,420115.41000000073,0,421731.23850000073]
[242,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,421731.23850000073,0,423347.06700000074]
[243,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,423347.06700000074,0,424962.89550000074]
[244,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,424962.89550000074,0,426578.72400000074]
[245,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,426578.72400000074,0,428194.55250000075]
[246,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,428194.55250000075,0,429810.38100000075]
[247,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,429810.38100000075,0,431426.20950000075]
[248,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,431426.20950000075,0,433042.03800000076]
[249,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,433042.03800000076,0,434657.86650000076]
[250,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,434657.86650000076,0,436273.69500000076]
[251,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,436273.69500000076,0,437889.52350000077]
[252,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,437889.52350000077,0,441121.18050000077]
[253,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,441121.18050000077,0,442737.00900000078]
[254,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,442737.00900000078,0,444352.83750000078]
[255,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,444352.83750000078,0,445968.66600000078]
[256,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,445968.66600000078,0,447584.49450000079]
[257,{"$f":"IF($A261>meses_de_contribuição,0,VLOOKUP($A261,período_contributivo,3,TRUE))","v":7533},7533,7533,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,828.63,1657.26,null,{"$f":"SUM(I261:K261)*RPSPF_percentual_custeio_ativo","v":1615.8285000000001},447584.49450000079,{"$f":"$M261*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A261>meses_de_contribuição),0,rentabilidade_mensal)","v":0},449200.32300000079]
[{"$f":"ROW()-4","v":258},7533,7533,7533,null,0.11,0.22,null,{"$f":"C262*F262*IF(MOD($A262,12)=0,2,1)","v":828.63},{"$f":"D262*G262*IF(MOD($A262,12)=0,2,1)","v":1657.26},null,1615.8285000000001,{"$f":"IF($A262=1,0,O261)","v":449200.32300000079},0,{"$f":"SUM(L262:N262)","v":450816.15150000079}]
[259,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,450816.15150000079,0,452431.9800000008]
[260,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,452431.9800000008,0,454047.8085000008]
[261,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,454047.8085000008,0,455663.6370000008]
[262,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,455663.6370000008,0,457279.46550000081]
[263,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,457279.46550000081,0,458895.29400000081]
[264,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,458895.29400000081,0,462126.95100000082]
[265,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,462126.95100000082,0,463742.77950000082]
[266,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,463742.77950000082,0,465358.60800000082]
[267,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,465358.60800000082,0,466974.43650000083]
[268,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,466974.43650000083,0,468590.26500000083]
[269,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,468590.26500000083,0,470206.09350000083]
[270,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,470206.09350000083,0,471821.92200000084]
[271,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,471821.92200000084,0,473437.75050000084]
[272,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,473437.75050000084,0,475053.57900000084]
[273,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,475053.57900000084,0,476669.40750000085]
[274,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,476669.40750000085,0,478285.23600000085]
[275,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,478285.23600000085,0,479901.06450000085]
[276,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,479901.06450000085,0,483132.72150000086]
[277,7533,{"$f":"IF($A281>meses_de_contribuição,0,$B281)","v":7533},7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,483132.72150000086,0,484748.55000000086]
[278,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,484748.55000000086,0,486364.37850000086]
[279,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,486364.37850000086,0,487980.20700000087]
[280,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,487980.20700000087,0,489596.03550000087]
[281,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,489596.03550000087,0,491211.86400000087]
[282,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,491211.86400000087,0,492827.69250000088]
[283,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,492827.69250000088,0,494443.52100000088]
[284,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,494443.52100000088,0,496059.34950000088]
[285,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,496059.34950000088,0,497675.17800000089]
[286,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,497675.17800000089,0,499291.00650000089]
[287,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,499291.00650000089,0,500906.83500000089]
[288,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,500906.83500000089,0,504138.4920000009]
[289,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,504138.4920000009,0,505754.3205000009]
[290,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,505754.3205000009,0,507370.14900000091]
[291,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,507370.14900000091,0,508985.97750000091]
[292,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,508985.97750000091,0,510601.80600000091]
[293,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,510601.80600000091,0,512217.63450000092]
[294,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,512217.63450000092,0,513833.46300000092]
[295,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,513833.46300000092,0,515449.29150000092]
[296,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,515449.29150000092,0,517065.12000000093]
[297,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,517065.12000000093,0,518680.94850000093]
[298,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,518680.94850000093,0,520296.77700000093]
[299,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,520296.77700000093,0,521912.60550000094]
[300,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,521912.60550000094,0,525144.26250000088]
[301,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,525144.26250000088,0,526760.09100000083]
[302,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,526760.09100000083,0,528375.91950000077]
[303,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,528375.91950000077,0,529991.74800000072]
[304,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,529991.74800000072,0,531607.57650000066]
[305,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,531607.57650000066,0,533223.40500000061]
[306,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,533223.40500000061,0,534839.23350000056]
[307,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,534839.23350000056,0,536455.0620000005]
[308,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,536455.0620000005,0,538070.89050000045]
[309,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,538070.89050000045,0,539686.71900000039]
[310,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,539686.71900000039,0,541302.54750000034]
[311,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,541302.54750000034,0,542918.37600000028]
[312,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,542918.37600000028,0,546150.03300000029]
[313,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,546150.03300000029,0,547765.86150000023]
[314,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,547765.86150000023,0,549381.69000000018]
[315,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,549381.69000000018,0,550997.51850000012]
[316,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,550997.51850000012,0,552613.34700000007]
[317,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,552613.34700000007,0,554229.17550000001]
[318,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,554229.17550000001,0,555845.00399999996]
[319,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,555845.00399999996,0,557460.8324999999]
[320,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,557460.8324999999,0,559076.66099999985]
[321,{"$f":"IF($A325>meses_de_contribuição,0,VLOOKUP($A325,período_contributivo,3,TRUE))","v":7533},7533,7533,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,828.63,1657.26,null,{"$f":"SUM(I325:K325)*RPSPF_percentual_custeio_ativo","v":1615.8285000000001},559076.66099999985,{"$f":"$M325*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A325>meses_de_contribuição),0,rentabilidade_mensal)","v":0},560692.48949999979]
[{"$f":"ROW()-4","v":322},7533,7533,7533,null,0.11,0.22,null,{"$f":"C326*F326*IF(MOD($A326,12)=0,2,1)","v":828.63},{"$f":"D326*G326*IF(MOD($A326,12)=0,2,1)","v":1657.26},null,1615.8285000000001,{"$f":"IF($A326=1,0,O325)","v":560692.48949999979},0,{"$f":"SUM(L326:N326)","v":562308.31799999974}]
[323,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,562308.31799999974,0,563924.14649999968]
[324,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,563924.14649999968,0,567155.80349999969]
[325,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,567155.80349999969,0,568771.63199999963]
[326,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,568771.63199999963,0,570387.46049999958]
[327,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,570387.46049999958,0,572003.28899999952]
[328,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,572003.28899999952,0,573619.11749999947]
[329,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,573619.11749999947,0,575234.94599999941]
[330,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,575234.94599999941,0,576850.77449999936]
[331,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,576850.77449999936,0,578466.6029999993]
[332,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,578466.6029999993,0,580082.43149999925]
[333,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,580082.43149999925,0,581698.25999999919]
[334,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,581698.25999999919,0,583314.08849999914]
[335,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,583314.08849999914,0,584929.91699999908]
[336,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,584929.91699999908,0,588161.57399999909]
[337,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,588161.57399999909,0,589777.40249999904]
[338,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,589777.40249999904,0,591393.23099999898]
[339,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,591393.23099999898,0,593009.05949999893]
[340,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,593009.05949999893,0,594624.88799999887]
[341,7533,{"$f":"IF($A345>meses_de_contribuição,0,$B345)","v":7533},7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,594624.88799999887,0,596240.71649999882]
[342,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,596240.71649999882,0,597856.54499999876]
[343,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,597856.54499999876,0,599472.37349999871]
[344,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,599472.37349999871,0,601088.20199999865]
[345,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,601088.20199999865,0,602704.0304999986]
[346,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,602704.0304999986,0,604319.85899999854]
[347,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,604319.85899999854,0,605935.68749999849]
[348,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,605935.68749999849,0,609167.34449999849]
[349,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,609167.34449999849,0,610783.17299999844]
[350,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,610783.17299999844,0,612399.00149999838]
[351,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,612399.00149999838,0,614014.82999999833]
[352,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,614014.82999999833,0,615630.65849999827]
[353,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,615630.65849999827,0,617246.48699999822]
[354,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,617246.48699999822,0,618862.31549999816]
[355,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,618862.31549999816,0,620478.14399999811]
[356,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,620478.14399999811,0,622093.97249999805]
[357,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,622093.97249999805,0,623709.800999998]
[358,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,623709.800999998,0,625325.62949999794]
[359,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,625325.62949999794,0,626941.45799999789]
[360,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,626941.45799999789,0,630173.1149999979]
[361,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,630173.1149999979,0,631788.94349999784]
[362,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,631788.94349999784,0,633404.77199999779]
[363,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,633404.77199999779,0,635020.60049999773]
[364,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,635020.60049999773,0,636636.42899999768]
[365,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,636636.42899999768,0,638252.25749999762]
[366,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,638252.25749999762,0,639868.08599999757]
[367,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,639868.08599999757,0,641483.91449999751]
[368,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,641483.91449999751,0,643099.74299999746]
[369,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,643099.74299999746,0,644715.5714999974]
[370,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,644715.5714999974,0,646331.39999999735]
[371,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,646331.39999999735,0,647947.22849999729]
[372,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,647947.22849999729,0,651178.8854999973]
[373,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,651178.8854999973,0,652794.71399999724]
[374,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,652794.71399999724,0,654410.54249999719]
[375,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,654410.54249999719,0,656026.37099999713]
[376,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,656026.37099999713,0,657642.19949999708]
[377,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,657642.19949999708,0,659258.02799999702]
[378,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,659258.02799999702,0,660873.85649999697]
[379,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,660873.85649999697,0,662489.68499999691]
[380,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,662489.68499999691,0,664105.51349999686]
[381,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,664105.51349999686,0,665721.3419999968]
[382,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,665721.3419999968,0,667337.17049999675]
[383,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,667337.17049999675,0,668952.99899999669]
[384,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,668952.99899999669,0,672184.6559999967]
[385,{"$f":"IF($A389>meses_de_contribuição,0,VLOOKUP($A389,período_contributivo,3,TRUE))","v":7533},7533,7533,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,828.63,1657.26,null,{"$f":"SUM(I389:K389)*RPSPF_percentual_custeio_ativo","v":1615.8285000000001},672184.6559999967,{"$f":"$M389*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A389>meses_de_contribuição),0,rentabilidade_mensal)","v":0},673800.48449999664]
[{"$f":"ROW()-4","v":386},7533,7533,7533,null,0.11,0.22,null,{"$f":"C390*F390*IF(MOD($A390,12)=0,2,1)","v":828.63},{"$f":"D390*G390*IF(MOD($A390,12)=0,2,1)","v":1657.26},null,1615.8285000000001,{"$f":"IF($A390=1,0,O389)","v":673800.48449999664},0,{"$f":"SUM(L390:N390)","v":675416.31299999659}]
[387,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,675416.31299999659,0,677032.14149999653]
[388,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,677032.14149999653,0,678647.96999999648]
[389,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,678647.96999999648,0,680263.79849999642]
[390,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,680263.79849999642,0,681879.62699999637]
[391,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,681879.62699999637,0,683495.45549999631]
[392,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,683495.45549999631,0,685111.28399999626]
[393,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,685111.28399999626,0,686727.1124999962]
[394,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,686727.1124999962,0,688342.94099999615]
[395,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,688342.94099999615,0,689958.76949999609]
[396,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,689958.76949999609,0,693190.4264999961]
[397,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,693190.4264999961,0,694806.25499999605]
[398,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,694806.25499999605,0,696422.08349999599]
[399,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,696422.08349999599,0,698037.91199999594]
[400,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,698037.91199999594,0,699653.74049999588]
[401,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,699653.74049999588,0,701269.56899999583]
[402,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,701269.56899999583,0,702885.39749999577]
[403,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,702885.39749999577,0,704501.22599999572]
[404,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,704501.22599999572,0,706117.05449999566]
[405,7533,{"$f":"IF($A409>meses_de_contribuição,0,$B409)","v":7533},7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,706117.05449999566,0,707732.88299999561]
[406,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,707732.88299999561,0,709348.71149999555]
[407,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,709348.71149999555,0,710964.5399999955]
[408,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,710964.5399999955,0,714196.1969999955]
[409,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,714196.1969999955,0,715812.02549999545]
[410,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,715812.02549999545,0,717427.85399999539]
[411,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,717427.85399999539,0,719043.68249999534]
[412,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,719043.68249999534,0,720659.51099999528]
[413,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,720659.51099999528,0,722275.33949999523]
[414,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,722275.33949999523,0,723891.16799999517]
[415,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,723891.16799999517,0,725506.99649999512]
[416,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,725506.99649999512,0,727122.82499999506]
[417,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,727122.82499999506,0,728738.65349999501]
[418,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,728738.65349999501,0,730354.48199999495]
[419,7533,7533,7533,null,0.11,0.22,null,828.63,1657.26,null,1615.8285000000001,730354.48199999495,0,731970.3104999949]
[420,7533,7533,7533,null,0.11,0.22,null,1657.26,3314.52,null,3231.6570000000002,731970.3104999949,0,735201.96749999491]
[421,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[422,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[423,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[424,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[425,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[426,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[427,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[428,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[429,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[430,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[431,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[432,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[433,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[434,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[435,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[436,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[437,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[438,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[439,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[440,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[441,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[442,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[443,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[444,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[445,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[446,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[447,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[448,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[449,{"$f":"IF($A453>meses_de_contribuição,0,VLOOKUP($A453,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I453:K453)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M453*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A453>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":450},0,0,0,null,0.11,0.22,null,{"$f":"C454*F454*IF(MOD($A454,12)=0,2,1)","v":0},{"$f":"D454*G454*IF(MOD($A454,12)=0,2,1)","v":0},null,0,{"$f":"IF($A454=1,0,O453)","v":735201.96749999491},0,{"$f":"SUM(L454:N454)","v":735201.96749999491}]
[451,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[452,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[453,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[454,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[455,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[456,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[457,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[458,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[459,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[460,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[461,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[462,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[463,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[464,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[465,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[466,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[467,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[468,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[469,0,{"$f":"IF($A473>meses_de_contribuição,0,$B473)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[470,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[471,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[472,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[473,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[474,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[475,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[476,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[477,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[478,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[479,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[480,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[481,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[482,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[483,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[484,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[485,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[486,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[487,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[488,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[489,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[490,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[491,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[492,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[493,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[494,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[495,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[496,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[497,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[498,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[499,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[500,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[501,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[502,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[503,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[504,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[505,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[506,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[507,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[508,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[509,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[510,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[511,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[512,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[513,{"$f":"IF($A517>meses_de_contribuição,0,VLOOKUP($A517,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I517:K517)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M517*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A517>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":514},0,0,0,null,0.11,0.22,null,{"$f":"C518*F518*IF(MOD($A518,12)=0,2,1)","v":0},{"$f":"D518*G518*IF(MOD($A518,12)=0,2,1)","v":0},null,0,{"$f":"IF($A518=1,0,O517)","v":735201.96749999491},0,{"$f":"SUM(L518:N518)","v":735201.96749999491}]
[515,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[516,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[517,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[518,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[519,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[520,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[521,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[522,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[523,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[524,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[525,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[526,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[527,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[528,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[529,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[530,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[531,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[532,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[533,0,{"$f":"IF($A537>meses_de_contribuição,0,$B537)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[534,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[535,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[536,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[537,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[538,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[539,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[540,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[541,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[542,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[543,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[544,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[545,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[546,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[547,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[548,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[549,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[550,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[551,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[552,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[553,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[554,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[555,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[556,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[557,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[558,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[559,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[560,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[561,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[562,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[563,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[564,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[565,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[566,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[567,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[568,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[569,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[570,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[571,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[572,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[573,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[574,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[575,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[576,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[577,{"$f":"IF($A581>meses_de_contribuição,0,VLOOKUP($A581,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I581:K581)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M581*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A581>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":578},0,0,0,null,0.11,0.22,null,{"$f":"C582*F582*IF(MOD($A582,12)=0,2,1)","v":0},{"$f":"D582*G582*IF(MOD($A582,12)=0,2,1)","v":0},null,0,{"$f":"IF($A582=1,0,O581)","v":735201.96749999491},0,{"$f":"SUM(L582:N582)","v":735201.96749999491}]
[579,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[580,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[581,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[582,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[583,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[584,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[585,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[586,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[587,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[588,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[589,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[590,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[591,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[592,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[593,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[594,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[595,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[596,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[597,0,{"$f":"IF($A601>meses_de_contribuição,0,$B601)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[598,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[599,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[600,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[601,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[602,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[603,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[604,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[605,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[606,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[607,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[608,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[609,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[610,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[611,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[612,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[613,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[614,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[615,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[616,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[617,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[618,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[619,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[620,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[621,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[622,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[623,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[624,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[625,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[626,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[627,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[628,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[629,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[630,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[631,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[632,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[633,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[634,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[635,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[636,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[637,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[638,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[639,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[640,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[641,{"$f":"IF($A645>meses_de_contribuição,0,VLOOKUP($A645,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I645:K645)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M645*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A645>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":642},0,0,0,null,0.11,0.22,null,{"$f":"C646*F646*IF(MOD($A646,12)=0,2,1)","v":0},{"$f":"D646*G646*IF(MOD($A646,12)=0,2,1)","v":0},null,0,{"$f":"IF($A646=1,0,O645)","v":735201.96749999491},0,{"$f":"SUM(L646:N646)","v":735201.96749999491}]
[643,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[644,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[645,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[646,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[647,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[648,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[649,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[650,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[651,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[652,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[653,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[654,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[655,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[656,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[657,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[658,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[659,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[660,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[661,0,{"$f":"IF($A665>meses_de_contribuição,0,$B665)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[662,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[663,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[664,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[665,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[666,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[667,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[668,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[669,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[670,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[671,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[672,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[673,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[674,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[675,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[676,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[677,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[678,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[679,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[680,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[681,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[682,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[683,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[684,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[685,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[686,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[687,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[688,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[689,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[690,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[691,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[692,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[693,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[694,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[695,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[696,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[697,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[698,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[699,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[700,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[701,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[702,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[703,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[704,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[705,{"$f":"IF($A709>meses_de_contribuição,0,VLOOKUP($A709,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I709:K709)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M709*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A709>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":706},0,0,0,null,0.11,0.22,null,{"$f":"C710*F710*IF(MOD($A710,12)=0,2,1)","v":0},{"$f":"D710*G710*IF(MOD($A710,12)=0,2,1)","v":0},null,0,{"$f":"IF($A710=1,0,O709)","v":735201.96749999491},0,{"$f":"SUM(L710:N710)","v":735201.96749999491}]
[707,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[708,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[709,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[710,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[711,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[712,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[713,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[714,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[715,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[716,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[717,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[718,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[719,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[720,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[721,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[722,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[723,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[724,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[725,0,{"$f":"IF($A729>meses_de_contribuição,0,$B729)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[726,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[727,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[728,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[729,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[730,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[731,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[732,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[733,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[734,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[735,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[736,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[737,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[738,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[739,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[740,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[741,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[742,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[743,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[744,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[745,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[746,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[747,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[748,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[749,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[750,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[751,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[752,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[753,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[754,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[755,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[756,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[757,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[758,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[759,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[760,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[761,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[762,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[763,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[764,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[765,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[766,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[767,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[768,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[769,{"$f":"IF($A773>meses_de_contribuição,0,VLOOKUP($A773,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I773:K773)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M773*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A773>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":770},0,0,0,null,0.11,0.22,null,{"$f":"C774*F774*IF(MOD($A774,12)=0,2,1)","v":0},{"$f":"D774*G774*IF(MOD($A774,12)=0,2,1)","v":0},null,0,{"$f":"IF($A774=1,0,O773)","v":735201.96749999491},0,{"$f":"SUM(L774:N774)","v":735201.96749999491}]
[771,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[772,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[773,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[774,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[775,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[776,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[777,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[778,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[779,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[780,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[781,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[782,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[783,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[784,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[785,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[786,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[787,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[788,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[789,0,{"$f":"IF($A793>meses_de_contribuição,0,$B793)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[790,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[791,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[792,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[793,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[794,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[795,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[796,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[797,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[798,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[799,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[800,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[801,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[802,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[803,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[804,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[805,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[806,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[807,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[808,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[809,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[810,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[811,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[812,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[813,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[814,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[815,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[816,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[817,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[818,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[819,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[820,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[821,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[822,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[823,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[824,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[825,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[826,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[827,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[828,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[829,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[830,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[831,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[832,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[833,{"$f":"IF($A837>meses_de_contribuição,0,VLOOKUP($A837,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I837:K837)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M837*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A837>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":834},0,0,0,null,0.11,0.22,null,{"$f":"C838*F838*IF(MOD($A838,12)=0,2,1)","v":0},{"$f":"D838*G838*IF(MOD($A838,12)=0,2,1)","v":0},null,0,{"$f":"IF($A838=1,0,O837)","v":735201.96749999491},0,{"$f":"SUM(L838:N838)","v":735201.96749999491}]
[835,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[836,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[837,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[838,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[839,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[840,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[841,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[842,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[843,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[844,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[845,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[846,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[847,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[848,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[849,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[850,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[851,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[852,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[853,0,{"$f":"IF($A857>meses_de_contribuição,0,$B857)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[854,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[855,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[856,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[857,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[858,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[859,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[860,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[861,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[862,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[863,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[864,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[865,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[866,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[867,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[868,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[869,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[870,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[871,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[872,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[873,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[874,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[875,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[876,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[877,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[878,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[879,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[880,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[881,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[882,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[883,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[884,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[885,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[886,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[887,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[888,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[889,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[890,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[891,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[892,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[893,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[894,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[895,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[896,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[897,{"$f":"IF($A901>meses_de_contribuição,0,VLOOKUP($A901,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I901:K901)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M901*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A901>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":898},0,0,0,null,0.11,0.22,null,{"$f":"C902*F902*IF(MOD($A902,12)=0,2,1)","v":0},{"$f":"D902*G902*IF(MOD($A902,12)=0,2,1)","v":0},null,0,{"$f":"IF($A902=1,0,O901)","v":735201.96749999491},0,{"$f":"SUM(L902:N902)","v":735201.96749999491}]
[899,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[900,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[901,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[902,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[903,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[904,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[905,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[906,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[907,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[908,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[909,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[910,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[911,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[912,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[913,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[914,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[915,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[916,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[917,0,{"$f":"IF($A921>meses_de_contribuição,0,$B921)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[918,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[919,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[920,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[921,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[922,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[923,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[924,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[925,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[926,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[927,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[928,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[929,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[930,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[931,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[932,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[933,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[934,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[935,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[936,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[937,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[938,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[939,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[940,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[941,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[942,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[943,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[944,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[945,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[946,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[947,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[948,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[949,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[950,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[951,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[952,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[953,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[954,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[955,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[956,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[957,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[958,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[959,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[960,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[961,{"$f":"IF($A965>meses_de_contribuição,0,VLOOKUP($A965,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I965:K965)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M965*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A965>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":962},0,0,0,null,0.11,0.22,null,{"$f":"C966*F966*IF(MOD($A966,12)=0,2,1)","v":0},{"$f":"D966*G966*IF(MOD($A966,12)=0,2,1)","v":0},null,0,{"$f":"IF($A966=1,0,O965)","v":735201.96749999491},0,{"$f":"SUM(L966:N966)","v":735201.96749999491}]
[963,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[964,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[965,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[966,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[967,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[968,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[969,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[970,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[971,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[972,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[973,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[974,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[975,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[976,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[977,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[978,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[979,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[980,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[981,0,{"$f":"IF($A985>meses_de_contribuição,0,$B985)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[982,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[983,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[984,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[985,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[986,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[987,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[988,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[989,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[990,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[991,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[992,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[993,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[994,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[995,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[996,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[997,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[998,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[999,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1000,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1001,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1002,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1003,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1004,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1005,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1006,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1007,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1008,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1009,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1010,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1011,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1012,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1013,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1014,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1015,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1016,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1017,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1018,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1019,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1020,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1021,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1022,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1023,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1024,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1025,{"$f":"IF($A1029>meses_de_contribuição,0,VLOOKUP($A1029,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I1029:K1029)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M1029*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A1029>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":1026},0,0,0,null,0.11,0.22,null,{"$f":"C1030*F1030*IF(MOD($A1030,12)=0,2,1)","v":0},{"$f":"D1030*G1030*IF(MOD($A1030,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1030=1,0,O1029)","v":735201.96749999491},0,{"$f":"SUM(L1030:N1030)","v":735201.96749999491}]
[1027,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1028,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1029,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1030,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1031,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1032,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1033,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1034,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1035,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1036,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1037,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1038,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1039,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1040,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1041,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1042,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1043,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1044,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1045,0,{"$f":"IF($A1049>meses_de_contribuição,0,$B1049)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1046,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1047,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1048,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1049,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1050,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1051,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1052,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1053,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1054,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1055,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1056,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1057,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1058,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1059,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1060,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1061,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1062,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1063,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1064,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1065,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1066,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1067,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1068,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1069,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1070,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1071,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1072,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1073,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1074,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1075,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1076,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1077,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1078,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1079,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1080,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1081,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1082,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1083,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1084,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1085,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1086,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1087,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1088,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1089,{"$f":"IF($A1093>meses_de_contribuição,0,VLOOKUP($A1093,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I1093:K1093)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M1093*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A1093>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":1090},0,0,0,null,0.11,0.22,null,{"$f":"C1094*F1094*IF(MOD($A1094,12)=0,2,1)","v":0},{"$f":"D1094*G1094*IF(MOD($A1094,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1094=1,0,O1093)","v":735201.96749999491},0,{"$f":"SUM(L1094:N1094)","v":735201.96749999491}]
[1091,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1092,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1093,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1094,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1095,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1096,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1097,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1098,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1099,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1100,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1101,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1102,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1103,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1104,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1105,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1106,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1107,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1108,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1109,0,{"$f":"IF($A1113>meses_de_contribuição,0,$B1113)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1110,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1111,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1112,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1113,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1114,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1115,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1116,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1117,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1118,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1119,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1120,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1121,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1122,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1123,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1124,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1125,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1126,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1127,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1128,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1129,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1130,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1131,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1132,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1133,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1134,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1135,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1136,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1137,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1138,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1139,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1140,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1141,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1142,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1143,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1144,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1145,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1146,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1147,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1148,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1149,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1150,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1151,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1152,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1153,{"$f":"IF($A1157>meses_de_contribuição,0,VLOOKUP($A1157,período_contributivo,3,TRUE))","v":0},0,0,null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"RPSPF_alíquota_União","v":0.22},null,0,0,null,{"$f":"SUM(I1157:K1157)*RPSPF_percentual_custeio_ativo","v":0},735201.96749999491,{"$f":"$M1157*IF(OR(RPSPF_simular_rentabilidade=\"Não\",A1157>meses_de_contribuição),0,rentabilidade_mensal)","v":0},735201.96749999491]
[{"$f":"ROW()-4","v":1154},0,0,0,null,0.11,0.22,null,{"$f":"C1158*F1158*IF(MOD($A1158,12)=0,2,1)","v":0},{"$f":"D1158*G1158*IF(MOD($A1158,12)=0,2,1)","v":0},null,0,{"$f":"IF($A1158=1,0,O1157)","v":735201.96749999491},0,{"$f":"SUM(L1158:N1158)","v":735201.96749999491}]
[1155,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1156,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1157,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1158,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1159,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1160,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1161,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1162,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1163,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1164,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1165,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1166,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1167,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1168,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1169,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1170,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1171,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1172,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1173,0,{"$f":"IF($A1177>meses_de_contribuição,0,$B1177)","v":0},0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1174,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1175,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1176,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1177,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1178,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1179,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1180,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1181,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1182,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1183,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1184,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1185,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1186,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1187,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1188,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1189,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1190,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1191,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1192,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1193,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1194,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1195,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1196,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1197,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1198,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1199,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]
[1200,0,0,0,null,0.11,0.22,null,0,0,null,0,735201.96749999491,0,735201.96749999491]

{"sheet":"8. Maiores Remunerações","index":8,"n_rows":1203,"n_cols":4,"rows_kept":1203,"cut":false,"hidden":false,"merged":[[0,0,0,3],[1,1,1,2],[1,3,2,3],[1,0,2,0]]}
["BASES DE CÁLCULO DAS CONTRIBUIÇÕES"]
["RGPS","RPSPF com RPC",null,"RPSPF sem RPC "]
[null,"RPSPF","RPC"]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[3691.74,3691.74,3841.26,7533]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]
[0,0,0,0]

{"sheet":"9. Percepção RGPS","index":9,"n_rows":1204,"n_cols":9,"rows_kept":1204,"cut":false,"hidden":false,"merged":[[0,8,3,8],[0,2,1,5],[0,0,3,0],[0,1,3,1],[0,6,3,6],[0,7,3,7],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]]}
["Mês","Benefício","CONTRIBUIÇÃO DO APOSENTADO",null,null,null,"Saldo anterior","Rendimentos","Saldo atual"]
[]
[null,null,"Base de cálculo","Alíquota","Valor","Custeio de aposentadoria"]
[]
[{"$f":"ROW()-4","v":1},{"$f":"IF($A5>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A5,12)=0,2,1)","v":3212.9213219999929},null,null,null,null,{"$f":"IF($A5=1,RGPS_recursos_acumulados,I4)","v":182757.6632700004},{"$f":"IF(OR($G5<0,$A5>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G5*rentabilidade_mensal)","v":0},{"$f":"SUM(G5:H5)-$B5","v":179544.74194800042}]
[{"$f":"ROW()-4","v":2},3212.9213219999929,null,null,null,null,{"$f":"IF($A6=1,RGPS_recursos_acumulados,I5)","v":179544.74194800042},0,{"$f":"SUM(G6:H6)-$B6","v":176331.82062600044}]
[3,3212.9213219999929,null,null,null,null,176331.82062600044,0,173118.89930400046]
[4,3212.9213219999929,null,null,null,null,173118.89930400046,0,169905.97798200048]
[5,3212.9213219999929,null,null,null,null,169905.97798200048,0,166693.0566600005]
[6,3212.9213219999929,null,null,null,null,166693.0566600005,0,163480.13533800052]
[7,3212.9213219999929,null,null,null,null,163480.13533800052,0,160267.21401600054]
[8,3212.9213219999929,null,null,null,null,160267.21401600054,0,157054.29269400056]
[9,3212.9213219999929,null,null,null,null,157054.29269400056,0,153841.37137200058]
[10,3212.9213219999929,null,null,null,null,153841.37137200058,0,150628.4500500006]
[11,3212.9213219999929,null,null,null,null,150628.4500500006,0,147415.52872800062]
[12,6425.8426439999857,null,null,null,null,147415.52872800062,0,140989.68608400063]
[13,3212.9213219999929,null,null,null,null,140989.68608400063,0,137776.76476200065]
[14,3212.9213219999929,null,null,null,null,137776.76476200065,0,134563.84344000067]
[15,3212.9213219999929,null,null,null,null,134563.84344000067,0,131350.92211800069]
[16,3212.9213219999929,null,null,null,null,131350.92211800069,0,128138.00079600069]
[17,3212.9213219999929,null,null,null,null,128138.00079600069,0,124925.0794740007]
[18,3212.9213219999929,null,null,null,null,124925.0794740007,0,121712.1581520007]
[19,3212.9213219999929,null,null,null,null,121712.1581520007,0,118499.23683000071]
[20,3212.9213219999929,null,null,null,null,118499.23683000071,0,115286.31550800071]
[21,3212.9213219999929,null,null,null,null,115286.31550800071,0,112073.39418600072]
[22,3212.9213219999929,null,null,null,null,112073.39418600072,0,108860.47286400072]
[23,3212.9213219999929,null,null,null,null,108860.47286400072,0,105647.55154200073]
[24,6425.8426439999857,null,null,null,null,105647.55154200073,0,99221.708898000739]
[25,3212.9213219999929,null,null,null,null,99221.708898000739,0,96008.787576000745]
[26,3212.9213219999929,null,null,null,null,96008.787576000745,0,92795.86625400075]
[27,3212.9213219999929,null,null,null,null,92795.86625400075,0,89582.944932000755]
[28,3212.9213219999929,null,null,null,null,89582.944932000755,0,86370.023610000761]
[29,3212.9213219999929,null,null,null,null,86370.023610000761,0,83157.102288000766]
[30,3212.9213219999929,null,null,null,null,83157.102288000766,0,79944.180966000771]
[31,3212.9213219999929,null,null,null,null,79944.180966000771,0,76731.259644000776]
[32,3212.9213219999929,null,null,null,null,76731.259644000776,0,73518.338322000782]
[33,3212.9213219999929,null,null,null,null,73518.338322000782,0,70305.417000000787]
[34,3212.9213219999929,null,null,null,null,70305.417000000787,0,67092.495678000792]
[35,3212.9213219999929,null,null,null,null,67092.495678000792,0,63879.574356000798]
[36,6425.8426439999857,null,null,null,null,63879.574356000798,0,57453.731712000808]
[37,3212.9213219999929,null,null,null,null,57453.731712000808,0,54240.810390000814]
[38,3212.9213219999929,null,null,null,null,54240.810390000814,0,51027.889068000819]
[39,3212.9213219999929,null,null,null,null,51027.889068000819,0,47814.967746000824]
[40,3212.9213219999929,null,null,null,null,47814.967746000824,0,44602.04642400083]
[41,3212.9213219999929,null,null,null,null,44602.04642400083,0,41389.125102000835]
[42,3212.9213219999929,null,null,null,null,41389.125102000835,0,38176.20378000084]
[43,3212.9213219999929,null,null,null,null,38176.20378000084,0,34963.282458000846]
[44,3212.9213219999929,null,null,null,null,34963.282458000846,0,31750.361136000851]
[45,3212.9213219999929,null,null,null,null,31750.361136000851,0,28537.439814000856]
[46,3212.9213219999929,null,null,null,null,28537.439814000856,0,25324.518492000861]
[47,3212.9213219999929,null,null,null,null,25324.518492000861,0,22111.597170000867]
[48,6425.8426439999857,null,null,null,null,22111.597170000867,0,15685.754526000881]
[49,3212.9213219999929,null,null,null,null,15685.754526000881,0,12472.833204000888]
[50,3212.9213219999929,null,null,null,null,12472.833204000888,0,9259.9118820008953]
[51,3212.9213219999929,null,null,null,null,9259.9118820008953,0,6046.9905600009024]
[52,3212.9213219999929,null,null,null,null,6046.9905600009024,0,2834.0692380009095]
[53,3212.9213219999929,null,null,null,null,2834.0692380009095,0,-378.85208399908333]
[54,3212.9213219999929,null,null,null,null,-378.85208399908333,0,-3591.7734059990762]
[55,3212.9213219999929,null,null,null,null,-3591.7734059990762,0,-6804.6947279990691]
[56,3212.9213219999929,null,null,null,null,-6804.6947279990691,0,-10017.616049999062]
[57,3212.9213219999929,null,null,null,null,-10017.616049999062,0,-13230.537371999055]
[58,3212.9213219999929,null,null,null,null,-13230.537371999055,0,-16443.458693999048]
[59,3212.9213219999929,null,null,null,null,-16443.458693999048,0,-19656.380015999042]
[60,6425.8426439999857,null,null,null,null,-19656.380015999042,0,-26082.222659999028]
[61,3212.9213219999929,null,null,null,null,-26082.222659999028,0,-29295.143981999019]
[62,3212.9213219999929,null,null,null,null,-29295.143981999019,0,-32508.065303999014]
[63,3212.9213219999929,null,null,null,null,-32508.065303999014,0,-35720.986625999009]
[64,3212.9213219999929,null,null,null,null,-35720.986625999009,0,-38933.907947999003]
[65,{"$f":"IF($A69>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A69,12)=0,2,1)","v":3212.9213219999929},null,null,null,null,-38933.907947999003,{"$f":"IF(OR($G69<0,$A69>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G69*rentabilidade_mensal)","v":0},-42146.829269998998]
[{"$f":"ROW()-4","v":66},3212.9213219999929,null,null,null,null,{"$f":"IF($A70=1,RGPS_recursos_acumulados,I69)","v":-42146.829269998998},0,{"$f":"SUM(G70:H70)-$B70","v":-45359.750591998993}]
[67,3212.9213219999929,null,null,null,null,-45359.750591998993,0,-48572.671913998987]
[68,3212.9213219999929,null,null,null,null,-48572.671913998987,0,-51785.593235998982]
[69,3212.9213219999929,null,null,null,null,-51785.593235998982,0,-54998.514557998977]
[70,3212.9213219999929,null,null,null,null,-54998.514557998977,0,-58211.435879998971]
[71,3212.9213219999929,null,null,null,null,-58211.435879998971,0,-61424.357201998966]
[72,6425.8426439999857,null,null,null,null,-61424.357201998966,0,-67850.199845998955]
[73,3212.9213219999929,null,null,null,null,-67850.199845998955,0,-71063.12116799895]
[74,3212.9213219999929,null,null,null,null,-71063.12116799895,0,-74276.042489998945]
[75,3212.9213219999929,null,null,null,null,-74276.042489998945,0,-77488.963811998939]
[76,3212.9213219999929,null,null,null,null,-77488.963811998939,0,-80701.885133998934]
[77,3212.9213219999929,null,null,null,null,-80701.885133998934,0,-83914.806455998929]
[78,3212.9213219999929,null,null,null,null,-83914.806455998929,0,-87127.727777998924]
[79,3212.9213219999929,null,null,null,null,-87127.727777998924,0,-90340.649099998918]
[80,3212.9213219999929,null,null,null,null,-90340.649099998918,0,-93553.570421998913]
[81,3212.9213219999929,null,null,null,null,-93553.570421998913,0,-96766.491743998908]
[82,3212.9213219999929,null,null,null,null,-96766.491743998908,0,-99979.413065998902]
[83,3212.9213219999929,null,null,null,null,-99979.413065998902,0,-103192.3343879989]
[84,6425.8426439999857,null,null,null,null,-103192.3343879989,0,-109618.17703199889]
[85,3212.9213219999929,null,null,null,null,-109618.17703199889,0,-112831.09835399888]
[86,3212.9213219999929,null,null,null,null,-112831.09835399888,0,-116044.01967599888]
[87,3212.9213219999929,null,null,null,null,-116044.01967599888,0,-119256.94099799887]
[88,3212.9213219999929,null,null,null,null,-119256.94099799887,0,-122469.86231999887]
[89,3212.9213219999929,null,null,null,null,-122469.86231999887,0,-125682.78364199886]
[90,3212.9213219999929,null,null,null,null,-125682.78364199886,0,-128895.70496399885]
[91,3212.9213219999929,null,null,null,null,-128895.70496399885,0,-132108.62628599885]
[92,3212.9213219999929,null,null,null,null,-132108.62628599885,0,-135321.54760799883]
[93,3212.9213219999929,null,null,null,null,-135321.54760799883,0,-138534.46892999881]
[94,3212.9213219999929,null,null,null,null,-138534.46892999881,0,-141747.39025199879]
[95,3212.9213219999929,null,null,null,null,-141747.39025199879,0,-144960.31157399877]
[96,6425.8426439999857,null,null,null,null,-144960.31157399877,0,-151386.15421799876]
[97,3212.9213219999929,null,null,null,null,-151386.15421799876,0,-154599.07553999874]
[98,3212.9213219999929,null,null,null,null,-154599.07553999874,0,-157811.99686199872]
[99,3212.9213219999929,null,null,null,null,-157811.99686199872,0,-161024.9181839987]
[100,3212.9213219999929,null,null,null,null,-161024.9181839987,0,-164237.83950599868]
[101,3212.9213219999929,null,null,null,null,-164237.83950599868,0,-167450.76082799866]
[102,3212.9213219999929,null,null,null,null,-167450.76082799866,0,-170663.68214999864]
[103,3212.9213219999929,null,null,null,null,-170663.68214999864,0,-173876.60347199862]
[104,3212.9213219999929,null,null,null,null,-173876.60347199862,0,-177089.5247939986]
[105,3212.9213219999929,null,null,null,null,-177089.5247939986,0,-180302.44611599858]
[106,3212.9213219999929,null,null,null,null,-180302.44611599858,0,-183515.36743799856]
[107,3212.9213219999929,null,null,null,null,-183515.36743799856,0,-186728.28875999854]
[108,6425.8426439999857,null,null,null,null,-186728.28875999854,0,-193154.13140399853]
[109,3212.9213219999929,null,null,null,null,-193154.13140399853,0,-196367.05272599851]
[110,3212.9213219999929,null,null,null,null,-196367.05272599851,0,-199579.97404799849]
[111,3212.9213219999929,null,null,null,null,-199579.97404799849,0,-202792.89536999847]
[112,3212.9213219999929,null,null,null,null,-202792.89536999847,0,-206005.81669199845]
[113,3212.9213219999929,null,null,null,null,-206005.81669199845,0,-209218.73801399843]
[114,3212.9213219999929,null,null,null,null,-209218.73801399843,0,-212431.65933599841]
[115,3212.9213219999929,null,null,null,null,-212431.65933599841,0,-215644.58065799839]
[116,3212.9213219999929,null,null,null,null,-215644.58065799839,0,-218857.50197999837]
[117,3212.9213219999929,null,null,null,null,-218857.50197999837,0,-222070.42330199835]
[118,3212.9213219999929,null,null,null,null,-222070.42330199835,0,-225283.34462399833]
[119,3212.9213219999929,null,null,null,null,-225283.34462399833,0,-228496.26594599831]
[120,6425.8426439999857,null,null,null,null,-228496.26594599831,0,-234922.1085899983]
[121,3212.9213219999929,null,null,null,null,-234922.1085899983,0,-238135.02991199828]
[122,3212.9213219999929,null,null,null,null,-238135.02991199828,0,-241347.95123399826]
[123,3212.9213219999929,null,null,null,null,-241347.95123399826,0,-244560.87255599824]
[124,3212.9213219999929,null,null,null,null,-244560.87255599824,0,-247773.79387799822]
[125,3212.9213219999929,null,null,null,null,-247773.79387799822,0,-250986.7151999982]
[126,3212.9213219999929,null,null,null,null,-250986.7151999982,0,-254199.63652199818]
[127,3212.9213219999929,null,null,null,null,-254199.63652199818,0,-257412.55784399816]
[128,3212.9213219999929,null,null,null,null,-257412.55784399816,0,-260625.47916599814]
[129,{"$f":"IF($A133>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A133,12)=0,2,1)","v":3212.9213219999929},null,null,null,null,-260625.47916599814,{"$f":"IF(OR($G133<0,$A133>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G133*rentabilidade_mensal)","v":0},-263838.40048799815]
[{"$f":"ROW()-4","v":130},3212.9213219999929,null,null,null,null,{"$f":"IF($A134=1,RGPS_recursos_acumulados,I133)","v":-263838.40048799815},0,{"$f":"SUM(G134:H134)-$B134","v":-267051.32180999813}]
[131,3212.9213219999929,null,null,null,null,-267051.32180999813,0,-270264.24313199811]
[132,6425.8426439999857,null,null,null,null,-270264.24313199811,0,-276690.08577599807]
[133,3212.9213219999929,null,null,null,null,-276690.08577599807,0,-279903.00709799805]
[134,3212.9213219999929,null,null,null,null,-279903.00709799805,0,-283115.92841999803]
[135,3212.9213219999929,null,null,null,null,-283115.92841999803,0,-286328.84974199801]
[136,3212.9213219999929,null,null,null,null,-286328.84974199801,0,-289541.77106399799]
[137,3212.9213219999929,null,null,null,null,-289541.77106399799,0,-292754.69238599797]
[138,3212.9213219999929,null,null,null,null,-292754.69238599797,0,-295967.61370799795]
[139,3212.9213219999929,null,null,null,null,-295967.61370799795,0,-299180.53502999793]
[140,3212.9213219999929,null,null,null,null,-299180.53502999793,0,-302393.45635199791]
[141,3212.9213219999929,null,null,null,null,-302393.45635199791,0,-305606.37767399789]
[142,3212.9213219999929,null,null,null,null,-305606.37767399789,0,-308819.29899599787]
[143,3212.9213219999929,null,null,null,null,-308819.29899599787,0,-312032.22031799785]
[144,6425.8426439999857,null,null,null,null,-312032.22031799785,0,-318458.06296199781]
[145,3212.9213219999929,null,null,null,null,-318458.06296199781,0,-321670.98428399779]
[146,3212.9213219999929,null,null,null,null,-321670.98428399779,0,-324883.90560599777]
[147,3212.9213219999929,null,null,null,null,-324883.90560599777,0,-328096.82692799775]
[148,3212.9213219999929,null,null,null,null,-328096.82692799775,0,-331309.74824999773]
[149,3212.9213219999929,null,null,null,null,-331309.74824999773,0,-334522.66957199771]
[150,3212.9213219999929,null,null,null,null,-334522.66957199771,0,-337735.59089399769]
[151,3212.9213219999929,null,null,null,null,-337735.59089399769,0,-340948.51221599767]
[152,3212.9213219999929,null,null,null,null,-340948.51221599767,0,-344161.43353799765]
[153,3212.9213219999929,null,null,null,null,-344161.43353799765,0,-347374.35485999763]
[154,3212.9213219999929,null,null,null,null,-347374.35485999763,0,-350587.27618199761]
[155,3212.9213219999929,null,null,null,null,-350587.27618199761,0,-353800.1975039976]
[156,6425.8426439999857,null,null,null,null,-353800.1975039976,0,-360226.04014799756]
[157,3212.9213219999929,null,null,null,null,-360226.04014799756,0,-363438.96146999754]
[158,3212.9213219999929,null,null,null,null,-363438.96146999754,0,-366651.88279199752]
[159,3212.9213219999929,null,null,null,null,-366651.88279199752,0,-369864.8041139975]
[160,3212.9213219999929,null,null,null,null,-369864.8041139975,0,-373077.72543599748]
[161,3212.9213219999929,null,null,null,null,-373077.72543599748,0,-376290.64675799746]
[162,3212.9213219999929,null,null,null,null,-376290.64675799746,0,-379503.56807999744]
[163,3212.9213219999929,null,null,null,null,-379503.56807999744,0,-382716.48940199742]
[164,3212.9213219999929,null,null,null,null,-382716.48940199742,0,-385929.4107239974]
[165,3212.9213219999929,null,null,null,null,-385929.4107239974,0,-389142.33204599738]
[166,3212.9213219999929,null,null,null,null,-389142.33204599738,0,-392355.25336799736]
[167,3212.9213219999929,null,null,null,null,-392355.25336799736,0,-395568.17468999734]
[168,6425.8426439999857,null,null,null,null,-395568.17468999734,0,-401994.0173339973]
[169,3212.9213219999929,null,null,null,null,-401994.0173339973,0,-405206.93865599728]
[170,3212.9213219999929,null,null,null,null,-405206.93865599728,0,-408419.85997799726]
[171,3212.9213219999929,null,null,null,null,-408419.85997799726,0,-411632.78129999724]
[172,3212.9213219999929,null,null,null,null,-411632.78129999724,0,-414845.70262199722]
[173,3212.9213219999929,null,null,null,null,-414845.70262199722,0,-418058.6239439972]
[174,3212.9213219999929,null,null,null,null,-418058.6239439972,0,-421271.54526599718]
[175,3212.9213219999929,null,null,null,null,-421271.54526599718,0,-424484.46658799716]
[176,3212.9213219999929,null,null,null,null,-424484.46658799716,0,-427697.38790999714]
[177,3212.9213219999929,null,null,null,null,-427697.38790999714,0,-430910.30923199712]
[178,3212.9213219999929,null,null,null,null,-430910.30923199712,0,-434123.2305539971]
[179,3212.9213219999929,null,null,null,null,-434123.2305539971,0,-437336.15187599708]
[180,6425.8426439999857,null,null,null,null,-437336.15187599708,0,-443761.99451999704]
[181,3212.9213219999929,null,null,null,null,-443761.99451999704,0,-446974.91584199702]
[182,3212.9213219999929,null,null,null,null,-446974.91584199702,0,-450187.837163997]
[183,3212.9213219999929,null,null,null,null,-450187.837163997,0,-453400.75848599698]
[184,3212.9213219999929,null,null,null,null,-453400.75848599698,0,-456613.67980799696]
[185,3212.9213219999929,null,null,null,null,-456613.67980799696,0,-459826.60112999694]
[186,3212.9213219999929,null,null,null,null,-459826.60112999694,0,-463039.52245199692]
[187,3212.9213219999929,null,null,null,null,-463039.52245199692,0,-466252.4437739969]
[188,3212.9213219999929,null,null,null,null,-466252.4437739969,0,-469465.36509599688]
[189,3212.9213219999929,null,null,null,null,-469465.36509599688,0,-472678.28641799686]
[190,3212.9213219999929,null,null,null,null,-472678.28641799686,0,-475891.20773999684]
[191,3212.9213219999929,null,null,null,null,-475891.20773999684,0,-479104.12906199682]
[192,6425.8426439999857,null,null,null,null,-479104.12906199682,0,-485529.97170599678]
[193,{"$f":"IF($A197>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A197,12)=0,2,1)","v":3212.9213219999929},null,null,null,null,-485529.97170599678,{"$f":"IF(OR($G197<0,$A197>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G197*rentabilidade_mensal)","v":0},-488742.89302799676]
[{"$f":"ROW()-4","v":194},3212.9213219999929,null,null,null,null,{"$f":"IF($A198=1,RGPS_recursos_acumulados,I197)","v":-488742.89302799676},0,{"$f":"SUM(G198:H198)-$B198","v":-491955.81434999674}]
[195,3212.9213219999929,null,null,null,null,-491955.81434999674,0,-495168.73567199672]
[196,3212.9213219999929,null,null,null,null,-495168.73567199672,0,-498381.6569939967]
[197,3212.9213219999929,null,null,null,null,-498381.6569939967,0,-501594.57831599668]
[198,3212.9213219999929,null,null,null,null,-501594.57831599668,0,-504807.49963799666]
[199,3212.9213219999929,null,null,null,null,-504807.49963799666,0,-508020.42095999664]
[200,3212.9213219999929,null,null,null,null,-508020.42095999664,0,-511233.34228199662]
[201,3212.9213219999929,null,null,null,null,-511233.34228199662,0,-514446.2636039966]
[202,3212.9213219999929,null,null,null,null,-514446.2636039966,0,-517659.18492599658]
[203,3212.9213219999929,null,null,null,null,-517659.18492599658,0,-520872.10624799656]
[204,6425.8426439999857,null,null,null,null,-520872.10624799656,0,-527297.94889199652]
[205,3212.9213219999929,null,null,null,null,-527297.94889199652,0,-530510.8702139965]
[206,3212.9213219999929,null,null,null,null,-530510.8702139965,0,-533723.79153599648]
[207,3212.9213219999929,null,null,null,null,-533723.79153599648,0,-536936.71285799646]
[208,3212.9213219999929,null,null,null,null,-536936.71285799646,0,-540149.63417999644]
[209,3212.9213219999929,null,null,null,null,-540149.63417999644,0,-543362.55550199642]
[210,3212.9213219999929,null,null,null,null,-543362.55550199642,0,-546575.4768239964]
[211,3212.9213219999929,null,null,null,null,-546575.4768239964,0,-549788.39814599638]
[212,3212.9213219999929,null,null,null,null,-549788.39814599638,0,-553001.31946799636]
[213,3212.9213219999929,null,null,null,null,-553001.31946799636,0,-556214.24078999634]
[214,3212.9213219999929,null,null,null,null,-556214.24078999634,0,-559427.16211199632]
[215,3212.9213219999929,null,null,null,null,-559427.16211199632,0,-562640.0834339963]
[216,6425.8426439999857,null,null,null,null,-562640.0834339963,0,-569065.92607799626]
[217,3212.9213219999929,null,null,null,null,-569065.92607799626,0,-572278.84739999624]
[218,3212.9213219999929,null,null,null,null,-572278.84739999624,0,-575491.76872199622]
[219,3212.9213219999929,null,null,null,null,-575491.76872199622,0,-578704.6900439962]
[220,3212.9213219999929,null,null,null,null,-578704.6900439962,0,-581917.61136599618]
[221,3212.9213219999929,null,null,null,null,-581917.61136599618,0,-585130.53268799616]
[222,3212.9213219999929,null,null,null,null,-585130.53268799616,0,-588343.45400999615]
[223,3212.9213219999929,null,null,null,null,-588343.45400999615,0,-591556.37533199613]
[224,3212.9213219999929,null,null,null,null,-591556.37533199613,0,-594769.29665399611]
[225,3212.9213219999929,null,null,null,null,-594769.29665399611,0,-597982.21797599609]
[226,3212.9213219999929,null,null,null,null,-597982.21797599609,0,-601195.13929799607]
[227,3212.9213219999929,null,null,null,null,-601195.13929799607,0,-604408.06061999605]
[228,6425.8426439999857,null,null,null,null,-604408.06061999605,0,-610833.90326399601]
[229,3212.9213219999929,null,null,null,null,-610833.90326399601,0,-614046.82458599599]
[230,3212.9213219999929,null,null,null,null,-614046.82458599599,0,-617259.74590799597]
[231,3212.9213219999929,null,null,null,null,-617259.74590799597,0,-620472.66722999595]
[232,3212.9213219999929,null,null,null,null,-620472.66722999595,0,-623685.58855199593]
[233,3212.9213219999929,null,null,null,null,-623685.58855199593,0,-626898.50987399591]
[234,3212.9213219999929,null,null,null,null,-626898.50987399591,0,-630111.43119599589]
[235,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[236,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[237,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[238,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[239,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[240,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[241,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[242,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[243,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[244,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[245,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[246,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[247,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[248,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[249,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[250,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[251,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[252,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[253,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[254,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[255,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[256,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[257,{"$f":"IF($A261>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A261,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G261<0,$A261>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G261*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":258},0,null,null,null,null,{"$f":"IF($A262=1,RGPS_recursos_acumulados,I261)","v":-630111.43119599589},0,{"$f":"SUM(G262:H262)-$B262","v":-630111.43119599589}]
[259,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[260,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[261,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[262,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[263,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[264,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[265,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[266,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[267,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[268,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[269,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[270,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[271,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[272,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[273,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[274,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[275,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[276,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[277,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[278,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[279,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[280,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[281,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[282,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[283,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[284,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[285,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[286,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[287,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[288,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[289,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[290,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[291,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[292,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[293,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[294,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[295,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[296,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[297,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[298,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[299,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[300,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[301,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[302,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[303,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[304,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[305,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[306,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[307,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[308,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[309,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[310,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[311,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[312,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[313,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[314,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[315,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[316,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[317,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[318,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[319,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[320,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[321,{"$f":"IF($A325>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A325,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G325<0,$A325>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G325*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":322},0,null,null,null,null,{"$f":"IF($A326=1,RGPS_recursos_acumulados,I325)","v":-630111.43119599589},0,{"$f":"SUM(G326:H326)-$B326","v":-630111.43119599589}]
[323,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[324,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[325,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[326,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[327,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[328,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[329,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[330,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[331,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[332,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[333,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[334,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[335,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[336,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[337,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[338,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[339,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[340,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[341,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[342,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[343,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[344,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[345,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[346,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[347,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[348,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[349,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[350,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[351,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[352,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[353,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[354,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[355,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[356,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[357,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[358,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[359,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[360,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[361,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[362,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[363,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[364,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[365,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[366,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[367,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[368,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[369,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[370,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[371,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[372,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[373,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[374,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[375,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[376,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[377,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[378,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[379,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[380,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[381,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[382,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[383,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[384,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[385,{"$f":"IF($A389>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A389,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G389<0,$A389>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G389*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":386},0,null,null,null,null,{"$f":"IF($A390=1,RGPS_recursos_acumulados,I389)","v":-630111.43119599589},0,{"$f":"SUM(G390:H390)-$B390","v":-630111.43119599589}]
[387,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[388,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[389,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[390,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[391,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[392,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[393,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[394,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[395,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[396,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[397,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[398,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[399,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[400,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[401,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[402,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[403,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[404,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[405,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[406,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[407,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[408,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[409,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[410,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[411,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[412,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[413,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[414,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[415,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[416,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[417,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[418,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[419,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[420,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[421,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[422,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[423,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[424,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[425,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[426,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[427,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[428,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[429,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[430,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[431,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[432,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[433,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[434,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[435,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[436,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[437,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[438,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[439,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[440,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[441,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[442,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[443,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[444,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[445,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[446,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[447,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[448,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[449,{"$f":"IF($A453>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A453,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G453<0,$A453>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G453*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":450},0,null,null,null,null,{"$f":"IF($A454=1,RGPS_recursos_acumulados,I453)","v":-630111.43119599589},0,{"$f":"SUM(G454:H454)-$B454","v":-630111.43119599589}]
[451,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[452,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[453,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[454,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[455,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[456,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[457,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[458,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[459,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[460,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[461,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[462,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[463,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[464,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[465,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[466,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[467,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[468,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[469,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[470,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[471,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[472,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[473,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[474,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[475,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[476,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[477,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[478,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[479,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[480,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[481,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[482,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[483,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[484,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[485,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[486,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[487,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[488,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[489,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[490,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[491,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[492,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[493,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[494,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[495,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[496,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[497,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[498,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[499,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[500,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[501,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[502,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[503,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[504,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[505,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[506,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[507,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[508,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[509,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[510,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[511,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[512,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[513,{"$f":"IF($A517>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A517,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G517<0,$A517>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G517*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":514},0,null,null,null,null,{"$f":"IF($A518=1,RGPS_recursos_acumulados,I517)","v":-630111.43119599589},0,{"$f":"SUM(G518:H518)-$B518","v":-630111.43119599589}]
[515,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[516,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[517,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[518,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[519,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[520,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[521,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[522,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[523,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[524,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[525,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[526,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[527,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[528,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[529,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[530,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[531,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[532,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[533,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[534,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[535,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[536,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[537,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[538,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[539,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[540,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[541,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[542,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[543,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[544,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[545,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[546,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[547,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[548,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[549,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[550,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[551,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[552,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[553,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[554,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[555,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[556,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[557,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[558,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[559,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[560,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[561,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[562,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[563,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[564,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[565,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[566,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[567,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[568,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[569,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[570,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[571,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[572,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[573,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[574,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[575,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[576,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[577,{"$f":"IF($A581>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A581,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G581<0,$A581>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G581*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":578},0,null,null,null,null,{"$f":"IF($A582=1,RGPS_recursos_acumulados,I581)","v":-630111.43119599589},0,{"$f":"SUM(G582:H582)-$B582","v":-630111.43119599589}]
[579,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[580,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[581,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[582,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[583,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[584,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[585,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[586,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[587,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[588,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[589,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[590,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[591,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[592,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[593,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[594,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[595,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[596,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[597,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[598,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[599,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[600,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[601,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[602,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[603,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[604,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[605,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[606,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[607,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[608,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[609,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[610,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[611,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[612,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[613,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[614,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[615,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[616,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[617,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[618,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[619,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[620,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[621,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[622,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[623,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[624,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[625,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[626,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[627,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[628,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[629,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[630,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[631,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[632,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[633,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[634,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[635,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[636,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[637,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[638,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[639,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[640,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[641,{"$f":"IF($A645>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A645,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G645<0,$A645>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G645*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":642},0,null,null,null,null,{"$f":"IF($A646=1,RGPS_recursos_acumulados,I645)","v":-630111.43119599589},0,{"$f":"SUM(G646:H646)-$B646","v":-630111.43119599589}]
[643,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[644,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[645,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[646,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[647,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[648,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[649,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[650,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[651,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[652,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[653,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[654,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[655,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[656,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[657,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[658,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[659,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[660,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[661,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[662,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[663,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[664,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[665,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[666,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[667,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[668,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[669,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[670,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[671,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[672,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[673,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[674,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[675,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[676,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[677,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[678,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[679,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[680,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[681,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[682,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[683,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[684,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[685,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[686,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[687,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[688,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[689,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[690,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[691,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[692,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[693,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[694,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[695,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[696,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[697,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[698,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[699,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[700,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[701,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[702,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[703,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[704,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[705,{"$f":"IF($A709>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A709,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G709<0,$A709>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G709*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":706},0,null,null,null,null,{"$f":"IF($A710=1,RGPS_recursos_acumulados,I709)","v":-630111.43119599589},0,{"$f":"SUM(G710:H710)-$B710","v":-630111.43119599589}]
[707,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[708,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[709,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[710,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[711,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[712,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[713,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[714,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[715,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[716,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[717,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[718,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[719,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[720,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[721,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[722,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[723,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[724,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[725,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[726,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[727,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[728,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[729,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[730,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[731,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[732,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[733,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[734,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[735,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[736,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[737,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[738,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[739,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[740,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[741,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[742,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[743,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[744,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[745,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[746,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[747,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[748,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[749,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[750,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[751,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[752,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[753,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[754,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[755,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[756,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[757,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[758,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[759,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[760,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[761,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[762,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[763,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[764,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[765,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[766,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[767,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[768,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[769,{"$f":"IF($A773>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A773,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G773<0,$A773>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G773*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":770},0,null,null,null,null,{"$f":"IF($A774=1,RGPS_recursos_acumulados,I773)","v":-630111.43119599589},0,{"$f":"SUM(G774:H774)-$B774","v":-630111.43119599589}]
[771,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[772,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[773,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[774,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[775,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[776,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[777,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[778,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[779,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[780,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[781,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[782,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[783,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[784,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[785,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[786,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[787,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[788,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[789,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[790,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[791,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[792,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[793,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[794,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[795,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[796,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[797,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[798,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[799,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[800,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[801,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[802,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[803,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[804,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[805,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[806,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[807,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[808,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[809,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[810,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[811,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[812,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[813,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[814,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[815,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[816,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[817,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[818,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[819,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[820,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[821,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[822,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[823,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[824,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[825,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[826,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[827,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[828,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[829,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[830,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[831,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[832,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[833,{"$f":"IF($A837>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A837,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G837<0,$A837>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G837*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":834},0,null,null,null,null,{"$f":"IF($A838=1,RGPS_recursos_acumulados,I837)","v":-630111.43119599589},0,{"$f":"SUM(G838:H838)-$B838","v":-630111.43119599589}]
[835,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[836,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[837,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[838,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[839,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[840,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[841,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[842,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[843,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[844,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[845,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[846,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[847,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[848,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[849,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[850,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[851,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[852,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[853,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[854,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[855,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[856,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[857,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[858,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[859,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[860,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[861,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[862,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[863,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[864,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[865,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[866,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[867,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[868,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[869,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[870,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[871,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[872,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[873,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[874,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[875,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[876,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[877,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[878,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[879,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[880,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[881,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[882,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[883,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[884,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[885,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[886,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[887,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[888,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[889,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[890,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[891,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[892,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[893,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[894,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[895,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[896,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[897,{"$f":"IF($A901>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A901,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G901<0,$A901>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G901*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":898},0,null,null,null,null,{"$f":"IF($A902=1,RGPS_recursos_acumulados,I901)","v":-630111.43119599589},0,{"$f":"SUM(G902:H902)-$B902","v":-630111.43119599589}]
[899,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[900,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[901,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[902,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[903,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[904,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[905,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[906,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[907,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[908,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[909,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[910,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[911,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[912,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[913,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[914,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[915,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[916,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[917,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[918,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[919,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[920,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[921,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[922,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[923,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[924,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[925,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[926,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[927,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[928,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[929,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[930,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[931,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[932,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[933,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[934,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[935,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[936,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[937,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[938,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[939,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[940,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[941,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[942,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[943,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[944,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[945,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[946,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[947,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[948,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[949,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[950,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[951,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[952,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[953,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[954,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[955,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[956,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[957,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[958,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[959,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[960,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[961,{"$f":"IF($A965>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A965,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G965<0,$A965>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G965*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":962},0,null,null,null,null,{"$f":"IF($A966=1,RGPS_recursos_acumulados,I965)","v":-630111.43119599589},0,{"$f":"SUM(G966:H966)-$B966","v":-630111.43119599589}]
[963,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[964,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[965,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[966,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[967,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[968,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[969,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[970,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[971,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[972,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[973,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[974,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[975,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[976,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[977,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[978,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[979,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[980,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[981,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[982,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[983,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[984,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[985,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[986,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[987,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[988,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[989,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[990,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[991,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[992,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[993,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[994,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[995,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[996,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[997,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[998,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[999,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1000,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1001,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1002,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1003,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1004,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1005,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1006,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1007,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1008,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1009,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1010,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1011,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1012,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1013,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1014,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1015,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1016,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1017,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1018,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1019,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1020,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1021,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1022,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1023,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1024,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1025,{"$f":"IF($A1029>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A1029,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G1029<0,$A1029>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G1029*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":1026},0,null,null,null,null,{"$f":"IF($A1030=1,RGPS_recursos_acumulados,I1029)","v":-630111.43119599589},0,{"$f":"SUM(G1030:H1030)-$B1030","v":-630111.43119599589}]
[1027,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1028,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1029,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1030,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1031,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1032,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1033,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1034,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1035,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1036,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1037,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1038,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1039,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1040,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1041,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1042,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1043,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1044,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1045,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1046,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1047,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1048,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1049,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1050,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1051,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1052,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1053,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1054,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1055,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1056,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1057,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1058,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1059,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1060,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1061,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1062,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1063,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1064,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1065,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1066,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1067,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1068,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1069,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1070,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1071,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1072,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1073,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1074,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1075,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1076,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1077,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1078,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1079,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1080,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1081,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1082,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1083,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1084,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1085,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1086,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1087,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1088,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1089,{"$f":"IF($A1093>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A1093,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G1093<0,$A1093>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G1093*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":1090},0,null,null,null,null,{"$f":"IF($A1094=1,RGPS_recursos_acumulados,I1093)","v":-630111.43119599589},0,{"$f":"SUM(G1094:H1094)-$B1094","v":-630111.43119599589}]
[1091,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1092,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1093,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1094,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1095,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1096,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1097,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1098,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1099,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1100,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1101,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1102,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1103,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1104,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1105,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1106,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1107,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1108,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1109,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1110,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1111,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1112,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1113,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1114,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1115,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1116,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1117,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1118,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1119,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1120,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1121,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1122,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1123,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1124,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1125,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1126,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1127,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1128,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1129,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1130,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1131,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1132,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1133,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1134,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1135,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1136,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1137,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1138,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1139,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1140,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1141,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1142,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1143,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1144,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1145,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1146,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1147,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1148,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1149,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1150,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1151,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1152,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1153,{"$f":"IF($A1157>expectativa_de_sobrevida_em_meses,0,RGPS_valor_do_benefício)*IF(MOD($A1157,12)=0,2,1)","v":0},null,null,null,null,-630111.43119599589,{"$f":"IF(OR($G1157<0,$A1157>expectativa_de_sobrevida_em_meses,RGPS_simular_rentabilidade=\"Não\"),0,$G1157*rentabilidade_mensal)","v":0},-630111.43119599589]
[{"$f":"ROW()-4","v":1154},0,null,null,null,null,{"$f":"IF($A1158=1,RGPS_recursos_acumulados,I1157)","v":-630111.43119599589},0,{"$f":"SUM(G1158:H1158)-$B1158","v":-630111.43119599589}]
[1155,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1156,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1157,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1158,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1159,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1160,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1161,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1162,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1163,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1164,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1165,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1166,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1167,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1168,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1169,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1170,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1171,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1172,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1173,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1174,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1175,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1176,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1177,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1178,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1179,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1180,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1181,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1182,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1183,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1184,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1185,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1186,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1187,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1188,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1189,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1190,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1191,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1192,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1193,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1194,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1195,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1196,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1197,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1198,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1199,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]
[1200,0,null,null,null,null,-630111.43119599589,0,-630111.43119599589]

{"sheet":"10. Percepção RPSPF com RPC","index":10,"n_rows":1204,"n_cols":9,"rows_kept":1204,"cut":false,"hidden":false,"merged":[[0,0,3,0],[0,1,3,1],[0,6,3,6],[0,7,3,7],[0,8,3,8],[0,2,1,5],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]]}
["Mês","Benefício","CONTRIBUIÇÃO DO APOSENTADO",null,null,null,"Saldo anterior","Rendimentos","Saldo atual"]
[]
[null,null,"Base de cálculo","Alíquota","Valor","Custeio de aposentadoria"]
[]
[{"$f":"ROW()-4","v":1},{"$f":"IF($A5>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A5,12)=0,2,1)","v":3691.7399999999921},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"C5*D5","v":0},null,{"$f":"IF($A5=1,RPSPF_com_RPC_recursos_acumulados,I4)","v":610236.17655000044},{"$f":"IF(OR($G5<0,$A5>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G5*rentabilidade_mensal)","v":0},{"$f":"SUM(G5:H5)-$B5","v":606544.43655000045}]
[{"$f":"ROW()-4","v":2},3691.7399999999921,null,0.11,{"$f":"C6*D6","v":0},null,{"$f":"IF($A6=1,RPSPF_com_RPC_recursos_acumulados,I5)","v":606544.43655000045},0,{"$f":"SUM(G6:H6)-$B6","v":602852.69655000046}]
[3,3691.7399999999921,null,0.11,0,null,602852.69655000046,0,599160.95655000047]
[4,3691.7399999999921,null,0.11,0,null,599160.95655000047,0,595469.21655000048]
[5,3691.7399999999921,null,0.11,0,null,595469.21655000048,0,591777.47655000049]
[6,3691.7399999999921,null,0.11,0,null,591777.47655000049,0,588085.7365500005]
[7,3691.7399999999921,null,0.11,0,null,588085.7365500005,0,584393.99655000051]
[8,3691.7399999999921,null,0.11,0,null,584393.99655000051,0,580702.25655000051]
[9,3691.7399999999921,null,0.11,0,null,580702.25655000051,0,577010.51655000052]
[10,3691.7399999999921,null,0.11,0,null,577010.51655000052,0,573318.77655000053]
[11,3691.7399999999921,null,0.11,0,null,573318.77655000053,0,569627.03655000054]
[12,7383.4799999999841,null,0.11,0,null,569627.03655000054,0,562243.55655000056]
[13,3691.7399999999921,null,0.11,0,null,562243.55655000056,0,558551.81655000057]
[14,3691.7399999999921,null,0.11,0,null,558551.81655000057,0,554860.07655000058]
[15,3691.7399999999921,null,0.11,0,null,554860.07655000058,0,551168.33655000059]
[16,3691.7399999999921,null,0.11,0,null,551168.33655000059,0,547476.5965500006]
[17,3691.7399999999921,null,0.11,0,null,547476.5965500006,0,543784.85655000061]
[18,3691.7399999999921,null,0.11,0,null,543784.85655000061,0,540093.11655000062]
[19,3691.7399999999921,null,0.11,0,null,540093.11655000062,0,536401.37655000063]
[20,3691.7399999999921,null,0.11,0,null,536401.37655000063,0,532709.63655000064]
[21,3691.7399999999921,null,0.11,0,null,532709.63655000064,0,529017.89655000065]
[22,3691.7399999999921,null,0.11,0,null,529017.89655000065,0,525326.15655000065]
[23,3691.7399999999921,null,0.11,0,null,525326.15655000065,0,521634.41655000066]
[24,7383.4799999999841,null,0.11,0,null,521634.41655000066,0,514250.93655000068]
[25,3691.7399999999921,null,0.11,0,null,514250.93655000068,0,510559.19655000069]
[26,3691.7399999999921,null,0.11,0,null,510559.19655000069,0,506867.4565500007]
[27,3691.7399999999921,null,0.11,0,null,506867.4565500007,0,503175.71655000071]
[28,3691.7399999999921,null,0.11,0,null,503175.71655000071,0,499483.97655000072]
[29,3691.7399999999921,null,0.11,0,null,499483.97655000072,0,495792.23655000073]
[30,3691.7399999999921,null,0.11,0,null,495792.23655000073,0,492100.49655000074]
[31,3691.7399999999921,null,0.11,0,null,492100.49655000074,0,488408.75655000075]
[32,3691.7399999999921,null,0.11,0,null,488408.75655000075,0,484717.01655000076]
[33,3691.7399999999921,null,0.11,0,null,484717.01655000076,0,481025.27655000077]
[34,3691.7399999999921,null,0.11,0,null,481025.27655000077,0,477333.53655000078]
[35,3691.7399999999921,null,0.11,0,null,477333.53655000078,0,473641.79655000078]
[36,7383.4799999999841,null,0.11,0,null,473641.79655000078,0,466258.3165500008]
[37,3691.7399999999921,null,0.11,0,null,466258.3165500008,0,462566.57655000081]
[38,3691.7399999999921,null,0.11,0,null,462566.57655000081,0,458874.83655000082]
[39,3691.7399999999921,null,0.11,0,null,458874.83655000082,0,455183.09655000083]
[40,3691.7399999999921,null,0.11,0,null,455183.09655000083,0,451491.35655000084]
[41,3691.7399999999921,null,0.11,0,null,451491.35655000084,0,447799.61655000085]
[42,3691.7399999999921,null,0.11,0,null,447799.61655000085,0,444107.87655000086]
[43,3691.7399999999921,null,0.11,0,null,444107.87655000086,0,440416.13655000087]
[44,3691.7399999999921,null,0.11,0,null,440416.13655000087,0,436724.39655000088]
[45,3691.7399999999921,null,0.11,0,null,436724.39655000088,0,433032.65655000089]
[46,3691.7399999999921,null,0.11,0,null,433032.65655000089,0,429340.9165500009]
[47,3691.7399999999921,null,0.11,0,null,429340.9165500009,0,425649.17655000091]
[48,7383.4799999999841,null,0.11,0,null,425649.17655000091,0,418265.69655000092]
[49,3691.7399999999921,null,0.11,0,null,418265.69655000092,0,414573.95655000093]
[50,3691.7399999999921,null,0.11,0,null,414573.95655000093,0,410882.21655000094]
[51,3691.7399999999921,null,0.11,0,null,410882.21655000094,0,407190.47655000095]
[52,3691.7399999999921,null,0.11,0,null,407190.47655000095,0,403498.73655000096]
[53,3691.7399999999921,null,0.11,0,null,403498.73655000096,0,399806.99655000097]
[54,3691.7399999999921,null,0.11,0,null,399806.99655000097,0,396115.25655000098]
[55,3691.7399999999921,null,0.11,0,null,396115.25655000098,0,392423.51655000099]
[56,3691.7399999999921,null,0.11,0,null,392423.51655000099,0,388731.776550001]
[57,3691.7399999999921,null,0.11,0,null,388731.776550001,0,385040.03655000101]
[58,3691.7399999999921,null,0.11,0,null,385040.03655000101,0,381348.29655000102]
[59,3691.7399999999921,null,0.11,0,null,381348.29655000102,0,377656.55655000103]
[60,7383.4799999999841,null,0.11,0,null,377656.55655000103,0,370273.07655000105]
[61,3691.7399999999921,null,0.11,0,null,370273.07655000105,0,366581.33655000106]
[62,3691.7399999999921,null,0.11,0,null,366581.33655000106,0,362889.59655000106]
[63,3691.7399999999921,null,0.11,0,null,362889.59655000106,0,359197.85655000107]
[64,3691.7399999999921,null,0.11,0,null,359197.85655000107,0,355506.11655000108]
[65,{"$f":"IF($A69>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A69,12)=0,2,1)","v":3691.7399999999921},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,355506.11655000108,{"$f":"IF(OR($G69<0,$A69>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G69*rentabilidade_mensal)","v":0},351814.37655000109]
[{"$f":"ROW()-4","v":66},3691.7399999999921,null,0.11,{"$f":"C70*D70","v":0},null,{"$f":"IF($A70=1,RPSPF_com_RPC_recursos_acumulados,I69)","v":351814.37655000109},0,{"$f":"SUM(G70:H70)-$B70","v":348122.6365500011}]
[67,3691.7399999999921,null,0.11,0,null,348122.6365500011,0,344430.89655000111]
[68,3691.7399999999921,null,0.11,0,null,344430.89655000111,0,340739.15655000112]
[69,3691.7399999999921,null,0.11,0,null,340739.15655000112,0,337047.41655000113]
[70,3691.7399999999921,null,0.11,0,null,337047.41655000113,0,333355.67655000114]
[71,3691.7399999999921,null,0.11,0,null,333355.67655000114,0,329663.93655000115]
[72,7383.4799999999841,null,0.11,0,null,329663.93655000115,0,322280.45655000117]
[73,3691.7399999999921,null,0.11,0,null,322280.45655000117,0,318588.71655000118]
[74,3691.7399999999921,null,0.11,0,null,318588.71655000118,0,314896.97655000119]
[75,3691.7399999999921,null,0.11,0,null,314896.97655000119,0,311205.23655000119]
[76,3691.7399999999921,null,0.11,0,null,311205.23655000119,0,307513.4965500012]
[77,3691.7399999999921,null,0.11,0,null,307513.4965500012,0,303821.75655000121]
[78,3691.7399999999921,null,0.11,0,null,303821.75655000121,0,300130.01655000122]
[79,3691.7399999999921,null,0.11,0,null,300130.01655000122,0,296438.27655000123]
[80,3691.7399999999921,null,0.11,0,null,296438.27655000123,0,292746.53655000124]
[81,3691.7399999999921,null,0.11,0,null,292746.53655000124,0,289054.79655000125]
[82,3691.7399999999921,null,0.11,0,null,289054.79655000125,0,285363.05655000126]
[83,3691.7399999999921,null,0.11,0,null,285363.05655000126,0,281671.31655000127]
[84,7383.4799999999841,null,0.11,0,null,281671.31655000127,0,274287.83655000129]
[85,3691.7399999999921,null,0.11,0,null,274287.83655000129,0,270596.0965500013]
[86,3691.7399999999921,null,0.11,0,null,270596.0965500013,0,266904.35655000131]
[87,3691.7399999999921,null,0.11,0,null,266904.35655000131,0,263212.61655000132]
[88,3691.7399999999921,null,0.11,0,null,263212.61655000132,0,259520.87655000133]
[89,3691.7399999999921,null,0.11,0,null,259520.87655000133,0,255829.13655000133]
[90,3691.7399999999921,null,0.11,0,null,255829.13655000133,0,252137.39655000134]
[91,3691.7399999999921,null,0.11,0,null,252137.39655000134,0,248445.65655000135]
[92,3691.7399999999921,null,0.11,0,null,248445.65655000135,0,244753.91655000136]
[93,3691.7399999999921,null,0.11,0,null,244753.91655000136,0,241062.17655000137]
[94,3691.7399999999921,null,0.11,0,null,241062.17655000137,0,237370.43655000138]
[95,3691.7399999999921,null,0.11,0,null,237370.43655000138,0,233678.69655000139]
[96,7383.4799999999841,null,0.11,0,null,233678.69655000139,0,226295.21655000141]
[97,3691.7399999999921,null,0.11,0,null,226295.21655000141,0,222603.47655000142]
[98,3691.7399999999921,null,0.11,0,null,222603.47655000142,0,218911.73655000143]
[99,3691.7399999999921,null,0.11,0,null,218911.73655000143,0,215219.99655000144]
[100,3691.7399999999921,null,0.11,0,null,215219.99655000144,0,211528.25655000145]
[101,3691.7399999999921,null,0.11,0,null,211528.25655000145,0,207836.51655000146]
[102,3691.7399999999921,null,0.11,0,null,207836.51655000146,0,204144.77655000146]
[103,3691.7399999999921,null,0.11,0,null,204144.77655000146,0,200453.03655000147]
[104,3691.7399999999921,null,0.11,0,null,200453.03655000147,0,196761.29655000148]
[105,3691.7399999999921,null,0.11,0,null,196761.29655000148,0,193069.55655000149]
[106,3691.7399999999921,null,0.11,0,null,193069.55655000149,0,189377.8165500015]
[107,3691.7399999999921,null,0.11,0,null,189377.8165500015,0,185686.07655000151]
[108,7383.4799999999841,null,0.11,0,null,185686.07655000151,0,178302.59655000153]
[109,3691.7399999999921,null,0.11,0,null,178302.59655000153,0,174610.85655000154]
[110,3691.7399999999921,null,0.11,0,null,174610.85655000154,0,170919.11655000155]
[111,3691.7399999999921,null,0.11,0,null,170919.11655000155,0,167227.37655000156]
[112,3691.7399999999921,null,0.11,0,null,167227.37655000156,0,163535.63655000157]
[113,3691.7399999999921,null,0.11,0,null,163535.63655000157,0,159843.89655000158]
[114,3691.7399999999921,null,0.11,0,null,159843.89655000158,0,156152.15655000159]
[115,3691.7399999999921,null,0.11,0,null,156152.15655000159,0,152460.4165500016]
[116,3691.7399999999921,null,0.11,0,null,152460.4165500016,0,148768.6765500016]
[117,3691.7399999999921,null,0.11,0,null,148768.6765500016,0,145076.93655000161]
[118,3691.7399999999921,null,0.11,0,null,145076.93655000161,0,141385.19655000162]
[119,3691.7399999999921,null,0.11,0,null,141385.19655000162,0,137693.45655000163]
[120,7383.4799999999841,null,0.11,0,null,137693.45655000163,0,130309.97655000165]
[121,3691.7399999999921,null,0.11,0,null,130309.97655000165,0,126618.23655000166]
[122,3691.7399999999921,null,0.11,0,null,126618.23655000166,0,122926.49655000167]
[123,3691.7399999999921,null,0.11,0,null,122926.49655000167,0,119234.75655000168]
[124,3691.7399999999921,null,0.11,0,null,119234.75655000168,0,115543.01655000169]
[125,3691.7399999999921,null,0.11,0,null,115543.01655000169,0,111851.2765500017]
[126,3691.7399999999921,null,0.11,0,null,111851.2765500017,0,108159.53655000171]
[127,3691.7399999999921,null,0.11,0,null,108159.53655000171,0,104467.79655000172]
[128,3691.7399999999921,null,0.11,0,null,104467.79655000172,0,100776.05655000173]
[129,{"$f":"IF($A133>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A133,12)=0,2,1)","v":3691.7399999999921},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,100776.05655000173,{"$f":"IF(OR($G133<0,$A133>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G133*rentabilidade_mensal)","v":0},97084.316550001735]
[{"$f":"ROW()-4","v":130},3691.7399999999921,null,0.11,{"$f":"C134*D134","v":0},null,{"$f":"IF($A134=1,RPSPF_com_RPC_recursos_acumulados,I133)","v":97084.316550001735},0,{"$f":"SUM(G134:H134)-$B134","v":93392.576550001744}]
[131,3691.7399999999921,null,0.11,0,null,93392.576550001744,0,89700.836550001753]
[132,7383.4799999999841,null,0.11,0,null,89700.836550001753,0,82317.356550001772]
[133,3691.7399999999921,null,0.11,0,null,82317.356550001772,0,78625.616550001781]
[134,3691.7399999999921,null,0.11,0,null,78625.616550001781,0,74933.876550001791]
[135,3691.7399999999921,null,0.11,0,null,74933.876550001791,0,71242.1365500018]
[136,3691.7399999999921,null,0.11,0,null,71242.1365500018,0,67550.396550001809]
[137,3691.7399999999921,null,0.11,0,null,67550.396550001809,0,63858.656550001819]
[138,3691.7399999999921,null,0.11,0,null,63858.656550001819,0,60166.916550001828]
[139,3691.7399999999921,null,0.11,0,null,60166.916550001828,0,56475.176550001837]
[140,3691.7399999999921,null,0.11,0,null,56475.176550001837,0,52783.436550001847]
[141,3691.7399999999921,null,0.11,0,null,52783.436550001847,0,49091.696550001856]
[142,3691.7399999999921,null,0.11,0,null,49091.696550001856,0,45399.956550001865]
[143,3691.7399999999921,null,0.11,0,null,45399.956550001865,0,41708.216550001875]
[144,7383.4799999999841,null,0.11,0,null,41708.216550001875,0,34324.736550001893]
[145,3691.7399999999921,null,0.11,0,null,34324.736550001893,0,30632.996550001903]
[146,3691.7399999999921,null,0.11,0,null,30632.996550001903,0,26941.256550001912]
[147,3691.7399999999921,null,0.11,0,null,26941.256550001912,0,23249.516550001921]
[148,3691.7399999999921,null,0.11,0,null,23249.516550001921,0,19557.77655000193]
[149,3691.7399999999921,null,0.11,0,null,19557.77655000193,0,15866.036550001938]
[150,3691.7399999999921,null,0.11,0,null,15866.036550001938,0,12174.296550001945]
[151,3691.7399999999921,null,0.11,0,null,12174.296550001945,0,8482.5565500019529]
[152,3691.7399999999921,null,0.11,0,null,8482.5565500019529,0,4790.8165500019604]
[153,3691.7399999999921,null,0.11,0,null,4790.8165500019604,0,1099.0765500019684]
[154,3691.7399999999921,null,0.11,0,null,1099.0765500019684,0,-2592.6634499980237]
[155,3691.7399999999921,null,0.11,0,null,-2592.6634499980237,0,-6284.4034499980153]
[156,7383.4799999999841,null,0.11,0,null,-6284.4034499980153,0,-13667.883449998]
[157,3691.7399999999921,null,0.11,0,null,-13667.883449998,0,-17359.623449997991]
[158,3691.7399999999921,null,0.11,0,null,-17359.623449997991,0,-21051.363449997982]
[159,3691.7399999999921,null,0.11,0,null,-21051.363449997982,0,-24743.103449997972]
[160,3691.7399999999921,null,0.11,0,null,-24743.103449997972,0,-28434.843449997963]
[161,3691.7399999999921,null,0.11,0,null,-28434.843449997963,0,-32126.583449997954]
[162,3691.7399999999921,null,0.11,0,null,-32126.583449997954,0,-35818.323449997944]
[163,3691.7399999999921,null,0.11,0,null,-35818.323449997944,0,-39510.063449997935]
[164,3691.7399999999921,null,0.11,0,null,-39510.063449997935,0,-43201.803449997926]
[165,3691.7399999999921,null,0.11,0,null,-43201.803449997926,0,-46893.543449997916]
[166,3691.7399999999921,null,0.11,0,null,-46893.543449997916,0,-50585.283449997907]
[167,3691.7399999999921,null,0.11,0,null,-50585.283449997907,0,-54277.023449997898]
[168,7383.4799999999841,null,0.11,0,null,-54277.023449997898,0,-61660.503449997879]
[169,3691.7399999999921,null,0.11,0,null,-61660.503449997879,0,-65352.24344999787]
[170,3691.7399999999921,null,0.11,0,null,-65352.24344999787,0,-69043.983449997861]
[171,3691.7399999999921,null,0.11,0,null,-69043.983449997861,0,-72735.723449997851]
[172,3691.7399999999921,null,0.11,0,null,-72735.723449997851,0,-76427.463449997842]
[173,3691.7399999999921,null,0.11,0,null,-76427.463449997842,0,-80119.203449997833]
[174,3691.7399999999921,null,0.11,0,null,-80119.203449997833,0,-83810.943449997823]
[175,3691.7399999999921,null,0.11,0,null,-83810.943449997823,0,-87502.683449997814]
[176,3691.7399999999921,null,0.11,0,null,-87502.683449997814,0,-91194.423449997805]
[177,3691.7399999999921,null,0.11,0,null,-91194.423449997805,0,-94886.163449997795]
[178,3691.7399999999921,null,0.11,0,null,-94886.163449997795,0,-98577.903449997786]
[179,3691.7399999999921,null,0.11,0,null,-98577.903449997786,0,-102269.64344999778]
[180,7383.4799999999841,null,0.11,0,null,-102269.64344999778,0,-109653.12344999776]
[181,3691.7399999999921,null,0.11,0,null,-109653.12344999776,0,-113344.86344999775]
[182,3691.7399999999921,null,0.11,0,null,-113344.86344999775,0,-117036.60344999774]
[183,3691.7399999999921,null,0.11,0,null,-117036.60344999774,0,-120728.34344999773]
[184,3691.7399999999921,null,0.11,0,null,-120728.34344999773,0,-124420.08344999772]
[185,3691.7399999999921,null,0.11,0,null,-124420.08344999772,0,-128111.82344999771]
[186,3691.7399999999921,null,0.11,0,null,-128111.82344999771,0,-131803.56344999772]
[187,3691.7399999999921,null,0.11,0,null,-131803.56344999772,0,-135495.30344999771]
[188,3691.7399999999921,null,0.11,0,null,-135495.30344999771,0,-139187.0434499977]
[189,3691.7399999999921,null,0.11,0,null,-139187.0434499977,0,-142878.78344999769]
[190,3691.7399999999921,null,0.11,0,null,-142878.78344999769,0,-146570.52344999768]
[191,3691.7399999999921,null,0.11,0,null,-146570.52344999768,0,-150262.26344999767]
[192,7383.4799999999841,null,0.11,0,null,-150262.26344999767,0,-157645.74344999765]
[193,{"$f":"IF($A197>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A197,12)=0,2,1)","v":3691.7399999999921},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-157645.74344999765,{"$f":"IF(OR($G197<0,$A197>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G197*rentabilidade_mensal)","v":0},-161337.48344999764]
[{"$f":"ROW()-4","v":194},3691.7399999999921,null,0.11,{"$f":"C198*D198","v":0},null,{"$f":"IF($A198=1,RPSPF_com_RPC_recursos_acumulados,I197)","v":-161337.48344999764},0,{"$f":"SUM(G198:H198)-$B198","v":-165029.22344999763}]
[195,3691.7399999999921,null,0.11,0,null,-165029.22344999763,0,-168720.96344999762]
[196,3691.7399999999921,null,0.11,0,null,-168720.96344999762,0,-172412.70344999761]
[197,3691.7399999999921,null,0.11,0,null,-172412.70344999761,0,-176104.44344999761]
[198,3691.7399999999921,null,0.11,0,null,-176104.44344999761,0,-179796.1834499976]
[199,3691.7399999999921,null,0.11,0,null,-179796.1834499976,0,-183487.92344999759]
[200,3691.7399999999921,null,0.11,0,null,-183487.92344999759,0,-187179.66344999758]
[201,3691.7399999999921,null,0.11,0,null,-187179.66344999758,0,-190871.40344999757]
[202,3691.7399999999921,null,0.11,0,null,-190871.40344999757,0,-194563.14344999756]
[203,3691.7399999999921,null,0.11,0,null,-194563.14344999756,0,-198254.88344999755]
[204,7383.4799999999841,null,0.11,0,null,-198254.88344999755,0,-205638.36344999753]
[205,3691.7399999999921,null,0.11,0,null,-205638.36344999753,0,-209330.10344999752]
[206,3691.7399999999921,null,0.11,0,null,-209330.10344999752,0,-213021.84344999751]
[207,3691.7399999999921,null,0.11,0,null,-213021.84344999751,0,-216713.5834499975]
[208,3691.7399999999921,null,0.11,0,null,-216713.5834499975,0,-220405.32344999749]
[209,3691.7399999999921,null,0.11,0,null,-220405.32344999749,0,-224097.06344999748]
[210,3691.7399999999921,null,0.11,0,null,-224097.06344999748,0,-227788.80344999747]
[211,3691.7399999999921,null,0.11,0,null,-227788.80344999747,0,-231480.54344999747]
[212,3691.7399999999921,null,0.11,0,null,-231480.54344999747,0,-235172.28344999746]
[213,3691.7399999999921,null,0.11,0,null,-235172.28344999746,0,-238864.02344999745]
[214,3691.7399999999921,null,0.11,0,null,-238864.02344999745,0,-242555.76344999744]
[215,3691.7399999999921,null,0.11,0,null,-242555.76344999744,0,-246247.50344999743]
[216,7383.4799999999841,null,0.11,0,null,-246247.50344999743,0,-253630.98344999741]
[217,3691.7399999999921,null,0.11,0,null,-253630.98344999741,0,-257322.7234499974]
[218,3691.7399999999921,null,0.11,0,null,-257322.7234499974,0,-261014.46344999739]
[219,3691.7399999999921,null,0.11,0,null,-261014.46344999739,0,-264706.20344999741]
[220,3691.7399999999921,null,0.11,0,null,-264706.20344999741,0,-268397.9434499974]
[221,3691.7399999999921,null,0.11,0,null,-268397.9434499974,0,-272089.68344999739]
[222,3691.7399999999921,null,0.11,0,null,-272089.68344999739,0,-275781.42344999738]
[223,3691.7399999999921,null,0.11,0,null,-275781.42344999738,0,-279473.16344999737]
[224,3691.7399999999921,null,0.11,0,null,-279473.16344999737,0,-283164.90344999736]
[225,3691.7399999999921,null,0.11,0,null,-283164.90344999736,0,-286856.64344999735]
[226,3691.7399999999921,null,0.11,0,null,-286856.64344999735,0,-290548.38344999735]
[227,3691.7399999999921,null,0.11,0,null,-290548.38344999735,0,-294240.12344999734]
[228,7383.4799999999841,null,0.11,0,null,-294240.12344999734,0,-301623.60344999732]
[229,3691.7399999999921,null,0.11,0,null,-301623.60344999732,0,-305315.34344999731]
[230,3691.7399999999921,null,0.11,0,null,-305315.34344999731,0,-309007.0834499973]
[231,3691.7399999999921,null,0.11,0,null,-309007.0834499973,0,-312698.82344999729]
[232,3691.7399999999921,null,0.11,0,null,-312698.82344999729,0,-316390.56344999728]
[233,3691.7399999999921,null,0.11,0,null,-316390.56344999728,0,-320082.30344999727]
[234,3691.7399999999921,null,0.11,0,null,-320082.30344999727,0,-323774.04344999726]
[235,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[236,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[237,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[238,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[239,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[240,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[241,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[242,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[243,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[244,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[245,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[246,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[247,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[248,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[249,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[250,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[251,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[252,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[253,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[254,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[255,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[256,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[257,{"$f":"IF($A261>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A261,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G261<0,$A261>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G261*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":258},0,null,0.11,{"$f":"C262*D262","v":0},null,{"$f":"IF($A262=1,RPSPF_com_RPC_recursos_acumulados,I261)","v":-323774.04344999726},0,{"$f":"SUM(G262:H262)-$B262","v":-323774.04344999726}]
[259,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[260,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[261,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[262,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[263,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[264,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[265,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[266,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[267,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[268,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[269,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[270,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[271,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[272,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[273,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[274,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[275,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[276,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[277,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[278,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[279,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[280,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[281,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[282,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[283,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[284,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[285,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[286,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[287,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[288,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[289,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[290,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[291,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[292,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[293,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[294,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[295,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[296,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[297,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[298,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[299,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[300,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[301,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[302,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[303,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[304,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[305,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[306,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[307,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[308,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[309,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[310,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[311,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[312,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[313,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[314,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[315,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[316,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[317,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[318,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[319,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[320,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[321,{"$f":"IF($A325>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A325,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G325<0,$A325>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G325*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":322},0,null,0.11,{"$f":"C326*D326","v":0},null,{"$f":"IF($A326=1,RPSPF_com_RPC_recursos_acumulados,I325)","v":-323774.04344999726},0,{"$f":"SUM(G326:H326)-$B326","v":-323774.04344999726}]
[323,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[324,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[325,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[326,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[327,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[328,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[329,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[330,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[331,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[332,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[333,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[334,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[335,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[336,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[337,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[338,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[339,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[340,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[341,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[342,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[343,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[344,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[345,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[346,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[347,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[348,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[349,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[350,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[351,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[352,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[353,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[354,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[355,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[356,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[357,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[358,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[359,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[360,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[361,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[362,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[363,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[364,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[365,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[366,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[367,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[368,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[369,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[370,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[371,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[372,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[373,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[374,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[375,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[376,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[377,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[378,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[379,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[380,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[381,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[382,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[383,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[384,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[385,{"$f":"IF($A389>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A389,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G389<0,$A389>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G389*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":386},0,null,0.11,{"$f":"C390*D390","v":0},null,{"$f":"IF($A390=1,RPSPF_com_RPC_recursos_acumulados,I389)","v":-323774.04344999726},0,{"$f":"SUM(G390:H390)-$B390","v":-323774.04344999726}]
[387,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[388,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[389,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[390,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[391,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[392,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[393,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[394,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[395,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[396,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[397,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[398,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[399,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[400,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[401,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[402,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[403,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[404,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[405,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[406,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[407,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[408,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[409,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[410,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[411,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[412,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[413,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[414,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[415,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[416,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[417,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[418,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[419,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[420,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[421,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[422,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[423,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[424,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[425,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[426,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[427,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[428,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[429,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[430,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[431,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[432,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[433,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[434,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[435,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[436,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[437,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[438,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[439,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[440,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[441,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[442,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[443,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[444,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[445,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[446,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[447,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[448,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[449,{"$f":"IF($A453>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A453,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G453<0,$A453>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G453*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":450},0,null,0.11,{"$f":"C454*D454","v":0},null,{"$f":"IF($A454=1,RPSPF_com_RPC_recursos_acumulados,I453)","v":-323774.04344999726},0,{"$f":"SUM(G454:H454)-$B454","v":-323774.04344999726}]
[451,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[452,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[453,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[454,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[455,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[456,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[457,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[458,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[459,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[460,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[461,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[462,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[463,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[464,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[465,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[466,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[467,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[468,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[469,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[470,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[471,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[472,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[473,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[474,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[475,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[476,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[477,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[478,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[479,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[480,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[481,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[482,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[483,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[484,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[485,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[486,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[487,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[488,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[489,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[490,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[491,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[492,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[493,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[494,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[495,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[496,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[497,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[498,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[499,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[500,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[501,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[502,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[503,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[504,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[505,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[506,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[507,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[508,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[509,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[510,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[511,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[512,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[513,{"$f":"IF($A517>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A517,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G517<0,$A517>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G517*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":514},0,null,0.11,{"$f":"C518*D518","v":0},null,{"$f":"IF($A518=1,RPSPF_com_RPC_recursos_acumulados,I517)","v":-323774.04344999726},0,{"$f":"SUM(G518:H518)-$B518","v":-323774.04344999726}]
[515,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[516,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[517,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[518,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[519,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[520,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[521,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[522,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[523,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[524,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[525,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[526,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[527,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[528,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[529,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[530,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[531,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[532,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[533,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[534,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[535,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[536,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[537,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[538,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[539,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[540,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[541,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[542,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[543,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[544,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[545,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[546,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[547,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[548,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[549,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[550,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[551,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[552,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[553,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[554,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[555,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[556,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[557,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[558,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[559,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[560,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[561,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[562,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[563,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[564,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[565,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[566,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[567,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[568,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[569,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[570,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[571,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[572,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[573,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[574,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[575,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[576,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[577,{"$f":"IF($A581>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A581,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G581<0,$A581>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G581*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":578},0,null,0.11,{"$f":"C582*D582","v":0},null,{"$f":"IF($A582=1,RPSPF_com_RPC_recursos_acumulados,I581)","v":-323774.04344999726},0,{"$f":"SUM(G582:H582)-$B582","v":-323774.04344999726}]
[579,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[580,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[581,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[582,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[583,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[584,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[585,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[586,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[587,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[588,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[589,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[590,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[591,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[592,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[593,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[594,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[595,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[596,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[597,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[598,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[599,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[600,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[601,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[602,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[603,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[604,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[605,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[606,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[607,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[608,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[609,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[610,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[611,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[612,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[613,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[614,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[615,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[616,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[617,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[618,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[619,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[620,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[621,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[622,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[623,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[624,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[625,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[626,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[627,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[628,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[629,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[630,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[631,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[632,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[633,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[634,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[635,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[636,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[637,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[638,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[639,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[640,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[641,{"$f":"IF($A645>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A645,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G645<0,$A645>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G645*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":642},0,null,0.11,{"$f":"C646*D646","v":0},null,{"$f":"IF($A646=1,RPSPF_com_RPC_recursos_acumulados,I645)","v":-323774.04344999726},0,{"$f":"SUM(G646:H646)-$B646","v":-323774.04344999726}]
[643,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[644,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[645,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[646,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[647,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[648,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[649,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[650,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[651,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[652,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[653,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[654,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[655,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[656,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[657,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[658,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[659,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[660,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[661,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[662,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[663,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[664,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[665,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[666,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[667,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[668,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[669,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[670,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[671,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[672,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[673,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[674,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[675,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[676,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[677,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[678,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[679,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[680,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[681,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[682,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[683,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[684,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[685,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[686,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[687,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[688,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[689,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[690,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[691,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[692,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[693,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[694,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[695,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[696,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[697,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[698,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[699,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[700,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[701,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[702,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[703,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[704,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[705,{"$f":"IF($A709>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A709,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G709<0,$A709>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G709*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":706},0,null,0.11,{"$f":"C710*D710","v":0},null,{"$f":"IF($A710=1,RPSPF_com_RPC_recursos_acumulados,I709)","v":-323774.04344999726},0,{"$f":"SUM(G710:H710)-$B710","v":-323774.04344999726}]
[707,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[708,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[709,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[710,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[711,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[712,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[713,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[714,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[715,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[716,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[717,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[718,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[719,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[720,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[721,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[722,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[723,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[724,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[725,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[726,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[727,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[728,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[729,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[730,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[731,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[732,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[733,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[734,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[735,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[736,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[737,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[738,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[739,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[740,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[741,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[742,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[743,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[744,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[745,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[746,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[747,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[748,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[749,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[750,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[751,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[752,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[753,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[754,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[755,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[756,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[757,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[758,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[759,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[760,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[761,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[762,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[763,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[764,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[765,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[766,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[767,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[768,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[769,{"$f":"IF($A773>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A773,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G773<0,$A773>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G773*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":770},0,null,0.11,{"$f":"C774*D774","v":0},null,{"$f":"IF($A774=1,RPSPF_com_RPC_recursos_acumulados,I773)","v":-323774.04344999726},0,{"$f":"SUM(G774:H774)-$B774","v":-323774.04344999726}]
[771,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[772,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[773,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[774,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[775,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[776,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[777,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[778,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[779,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[780,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[781,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[782,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[783,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[784,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[785,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[786,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[787,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[788,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[789,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[790,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[791,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[792,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[793,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[794,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[795,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[796,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[797,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[798,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[799,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[800,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[801,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[802,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[803,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[804,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[805,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[806,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[807,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[808,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[809,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[810,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[811,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[812,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[813,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[814,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[815,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[816,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[817,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[818,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[819,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[820,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[821,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[822,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[823,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[824,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[825,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[826,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[827,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[828,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[829,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[830,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[831,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[832,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[833,{"$f":"IF($A837>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A837,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G837<0,$A837>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G837*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":834},0,null,0.11,{"$f":"C838*D838","v":0},null,{"$f":"IF($A838=1,RPSPF_com_RPC_recursos_acumulados,I837)","v":-323774.04344999726},0,{"$f":"SUM(G838:H838)-$B838","v":-323774.04344999726}]
[835,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[836,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[837,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[838,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[839,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[840,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[841,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[842,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[843,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[844,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[845,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[846,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[847,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[848,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[849,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[850,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[851,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[852,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[853,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[854,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[855,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[856,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[857,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[858,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[859,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[860,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[861,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[862,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[863,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[864,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[865,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[866,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[867,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[868,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[869,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[870,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[871,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[872,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[873,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[874,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[875,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[876,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[877,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[878,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[879,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[880,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[881,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[882,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[883,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[884,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[885,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[886,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[887,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[888,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[889,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[890,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[891,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[892,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[893,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[894,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[895,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[896,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[897,{"$f":"IF($A901>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A901,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G901<0,$A901>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G901*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":898},0,null,0.11,{"$f":"C902*D902","v":0},null,{"$f":"IF($A902=1,RPSPF_com_RPC_recursos_acumulados,I901)","v":-323774.04344999726},0,{"$f":"SUM(G902:H902)-$B902","v":-323774.04344999726}]
[899,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[900,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[901,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[902,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[903,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[904,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[905,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[906,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[907,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[908,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[909,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[910,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[911,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[912,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[913,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[914,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[915,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[916,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[917,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[918,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[919,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[920,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[921,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[922,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[923,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[924,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[925,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[926,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[927,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[928,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[929,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[930,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[931,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[932,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[933,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[934,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[935,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[936,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[937,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[938,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[939,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[940,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[941,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[942,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[943,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[944,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[945,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[946,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[947,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[948,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[949,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[950,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[951,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[952,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[953,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[954,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[955,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[956,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[957,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[958,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[959,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[960,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[961,{"$f":"IF($A965>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A965,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G965<0,$A965>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G965*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":962},0,null,0.11,{"$f":"C966*D966","v":0},null,{"$f":"IF($A966=1,RPSPF_com_RPC_recursos_acumulados,I965)","v":-323774.04344999726},0,{"$f":"SUM(G966:H966)-$B966","v":-323774.04344999726}]
[963,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[964,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[965,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[966,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[967,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[968,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[969,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[970,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[971,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[972,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[973,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[974,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[975,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[976,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[977,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[978,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[979,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[980,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[981,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[982,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[983,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[984,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[985,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[986,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[987,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[988,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[989,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[990,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[991,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[992,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[993,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[994,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[995,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[996,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[997,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[998,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[999,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1000,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1001,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1002,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1003,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1004,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1005,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1006,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1007,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1008,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1009,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1010,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1011,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1012,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1013,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1014,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1015,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1016,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1017,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1018,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1019,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1020,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1021,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1022,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1023,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1024,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1025,{"$f":"IF($A1029>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A1029,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G1029<0,$A1029>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G1029*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":1026},0,null,0.11,{"$f":"C1030*D1030","v":0},null,{"$f":"IF($A1030=1,RPSPF_com_RPC_recursos_acumulados,I1029)","v":-323774.04344999726},0,{"$f":"SUM(G1030:H1030)-$B1030","v":-323774.04344999726}]
[1027,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1028,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1029,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1030,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1031,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1032,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1033,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1034,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1035,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1036,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1037,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1038,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1039,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1040,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1041,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1042,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1043,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1044,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1045,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1046,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1047,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1048,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1049,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1050,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1051,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1052,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1053,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1054,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1055,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1056,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1057,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1058,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1059,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1060,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1061,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1062,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1063,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1064,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1065,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1066,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1067,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1068,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1069,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1070,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1071,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1072,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1073,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1074,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1075,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1076,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1077,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1078,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1079,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1080,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1081,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1082,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1083,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1084,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1085,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1086,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1087,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1088,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1089,{"$f":"IF($A1093>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A1093,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G1093<0,$A1093>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G1093*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":1090},0,null,0.11,{"$f":"C1094*D1094","v":0},null,{"$f":"IF($A1094=1,RPSPF_com_RPC_recursos_acumulados,I1093)","v":-323774.04344999726},0,{"$f":"SUM(G1094:H1094)-$B1094","v":-323774.04344999726}]
[1091,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1092,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1093,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1094,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1095,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1096,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1097,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1098,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1099,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1100,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1101,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1102,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1103,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1104,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1105,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1106,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1107,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1108,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1109,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1110,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1111,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1112,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1113,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1114,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1115,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1116,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1117,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1118,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1119,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1120,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1121,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1122,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1123,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1124,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1125,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1126,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1127,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1128,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1129,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1130,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1131,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1132,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1133,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1134,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1135,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1136,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1137,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1138,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1139,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1140,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1141,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1142,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1143,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1144,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1145,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1146,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1147,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1148,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1149,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1150,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1151,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1152,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1153,{"$f":"IF($A1157>expectativa_de_sobrevida_em_meses,0,RPSPF_com_RPC_valor_do_benefício)*IF(MOD($A1157,12)=0,2,1)","v":0},null,{"$f":"RPSPF_alíquota_servidor","v":0.11},0,null,-323774.04344999726,{"$f":"IF(OR($G1157<0,$A1157>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G1157*rentabilidade_mensal)","v":0},-323774.04344999726]
[{"$f":"ROW()-4","v":1154},0,null,0.11,{"$f":"C1158*D1158","v":0},null,{"$f":"IF($A1158=1,RPSPF_com_RPC_recursos_acumulados,I1157)","v":-323774.04344999726},0,{"$f":"SUM(G1158:H1158)-$B1158","v":-323774.04344999726}]
[1155,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1156,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1157,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1158,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1159,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1160,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1161,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1162,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1163,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1164,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1165,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1166,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1167,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1168,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1169,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1170,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1171,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1172,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1173,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1174,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1175,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1176,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1177,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1178,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1179,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1180,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1181,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1182,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1183,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1184,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1185,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1186,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1187,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1188,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1189,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1190,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1191,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1192,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1193,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1194,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1195,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1196,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1197,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1198,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1199,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]
[1200,0,null,0.11,0,null,-323774.04344999726,0,-323774.04344999726]

{"sheet":"11. Percepção RPC","index":11,"n_rows":1204,"n_cols":9,"rows_kept":1204,"cut":false,"hidden":false,"merged":[[0,0,3,0],[0,1,3,1],[0,6,3,6],[0,7,3,7],[0,8,3,8],[2,3,3,3],[2,5,3,5],[0,2,1,5],[2,2,3,2],[2,4,3,4]]}
["Mês","Benefício","CONTRIBUIÇÃO DO ASSISTIDO",null,null,null,"Saldo anterior","Rendimentos","Saldo atual"]
[]
[null,null,"Base de cálculo","Alíquota","Valor","Custeio de aposentadoria"]
[]
[{"$f":"ROW()-4","v":1},{"$f":"IF($A5>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A5,12)=0,2,1)","v":2758.7560220710052},{"$f":"$B5","v":2758.7560220710052},{"$f":"RPC_alíquota_assistido","v":0.01},{"$f":"C5*D5","v":27.587560220710053},{"$f":"SUM(E5:E5)*RPC_percentual_custeio_aposentadoria_percepção","v":0},{"$f":"IF($A5=1,RPC_recursos_acumulados,I4)","v":448971.73124124215},{"$f":"IF(OR($G5<0,$A5>expectativa_de_sobrevida_em_meses),0,$G5*rentabilidade_mensal)","v":1829.1664084357212},{"$f":"SUM(F5:H5)-$B5","v":448042.14162760688}]
[{"$f":"ROW()-4","v":2},2758.7560220710052,{"$f":"$B6","v":2758.7560220710052},0.01,{"$f":"C6*D6","v":27.587560220710053},0,{"$f":"IF($A6=1,RPC_recursos_acumulados,I5)","v":448042.14162760688},1825.3791452817773,{"$f":"SUM(F6:H6)-$B6","v":447108.76475081767}]
[3,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,447108.76475081767,1821.5764523489429,446171.58518109564]
[4,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,446171.58518109564,1817.7582667743891,445230.58742579905]
[5,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,445230.58742579905,1813.9245254391756,444285.75592916721]
[6,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,444285.75592916721,1810.0751649672077,443337.07507206342]
[7,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,443337.07507206342,1806.2101217241891,442384.5291717166]
[8,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,442384.5291717166,1802.3293318165695,441428.10248146218]
[9,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,441428.10248146218,1798.4327310904878,440467.77919048164]
[10,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,440467.77919048164,1794.5202551307125,439503.54342354136]
[11,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,439503.54342354136,1790.5918392595768,438535.3792407299]
[12,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,438535.3792407299,1786.6474185359082,434804.5146151238]
[13,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,434804.5146151238,1771.447414231154,433817.20600728394]
[14,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,433817.20600728394,1767.4249967501528,432825.87498196308]
[15,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,432825.87498196308,1763.3861914424247,431830.50515133451]
[16,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,431830.50515133451,1759.3309315419347,430831.08006080543]
[17,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,430831.08006080543,1755.2591500106353,429827.58318874508]
[18,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,429827.58318874508,1751.1707795373575,428819.99794621143]
[19,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,428819.99794621143,1747.065752536698,427808.30767667713]
[20,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,427808.30767667713,1742.9440011479028,426792.49565575406]
[21,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,426792.49565575406,1738.8054572337442,425772.5450909168]
[22,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,425772.5450909168,1734.6500523793952,424748.43912122521]
[23,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,424748.43912122521,1730.4777178912984,423720.16081704549]
[24,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,423720.16081704549,1726.2883847960302,419928.93715769949]
[25,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,419928.93715769949,1710.8424703163582,418881.02360594482]
[26,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,418881.02360594482,1706.5731407919473,417828.84072466579]
[27,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,417828.84072466579,1702.2864174905806,416772.37112008536]
[28,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,416772.37112008536,1697.982229547858,415711.59732756222]
[29,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,415711.59732756222,1693.6605058106686,414646.50181130192]
[30,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,414646.50181130192,1689.3211748360152,413577.06696406694]
[31,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,413577.06696406694,1684.9641648898328,412503.27510688576]
[32,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,412503.27510688576,1680.589403945803,411425.10848876054]
[33,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,411425.10848876054,1676.1968196841633,410342.54928637372]
[34,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,410342.54928637372,1671.7863394905119,409255.57960379322]
[35,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,409255.57960379322,1667.3578904546059,408164.1814721768]
[36,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,408164.1814721768,1662.9113993691581,404309.58082740399]
[37,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,404309.58082740399,1647.2072792058229,403198.03208453883]
[38,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,403198.03208453883,1642.6786920358315,402081.95475450368]
[39,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,402081.95475450368,1638.1316548411446,400961.3303872738]
[40,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,400961.3303872738,1633.5660924540775,399836.14045765687]
[41,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,399836.14045765687,1628.9819294007036,398706.36636498658]
[42,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,398706.36636498658,1624.3790898996058,397571.98943281517]
[43,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,397571.98943281517,1619.7574978606242,396432.99090860481]
[44,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,396432.99090860481,1615.1170768835984,395289.35196341743]
[45,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,395289.35196341743,1610.457750257104,394141.05369160353]
[46,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,394141.05369160353,1605.7794409571845,392988.07711048971]
[47,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,392988.07711048971,1601.0820716460792,391830.40316006477]
[48,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,391830.40316006477,1596.3655646709428,387909.25668059371]
[49,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,387909.25668059371,1580.3903285397607,386730.89098706248]
[50,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,386730.89098706248,1575.5895208419099,385547.72448583337]
[51,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,385547.72448583337,1570.7691540592364,384359.73761782161]
[52,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,384359.73761782161,1565.9291485056078,383166.91074425622]
[53,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,383166.91074425622,1561.0694241702402,381969.22414635547]
[54,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,381969.22414635547,1556.1899007163759,380766.65802500083]
[55,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,380766.65802500083,1551.2904974799551,379559.19250040979]
[56,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,379559.19250040979,1546.3711334682832,378346.80761180707]
[57,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,378346.80761180707,1541.4317273586912,377129.48331709474]
[58,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,377129.48331709474,1536.4721974971906,375907.19949252094]
[59,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,375907.19949252094,1531.4924618971258,374679.93593234709]
[60,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,374679.93593234709,1526.4924382378165,370688.91632644291]
[61,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,370688.91632644291,1510.2325303403954,369440.39283471229]
[62,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,369440.39283471229,1505.145891088292,368186.78270372958]
[63,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,368186.78270372958,1500.0385282382329,366928.06520989683]
[64,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,366928.06520989683,1494.9103573597147,365664.21954518557]
[65,{"$f":"IF($A69>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A69,12)=0,2,1)","v":2758.7560220710052},2758.7560220710052,{"$f":"RPC_alíquota_assistido","v":0.01},27.587560220710053,{"$f":"SUM(E69:E69)*RPC_percentual_custeio_aposentadoria_percepção","v":0},365664.21954518557,{"$f":"IF(OR($G69<0,$A69>expectativa_de_sobrevida_em_meses),0,$G69*rentabilidade_mensal)","v":1489.7612936782537},364395.22481679282]
[{"$f":"ROW()-4","v":66},2758.7560220710052,{"$f":"$B70","v":2758.7560220710052},0.01,{"$f":"C70*D70","v":27.587560220710053},0,{"$f":"IF($A70=1,RPC_recursos_acumulados,I69)","v":364395.22481679282},1484.5912520739844,{"$f":"SUM(F70:H70)-$B70","v":363121.06004679581}]
[67,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,363121.06004679581,1479.4001470802527,361841.70417180506]
[68,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,361841.70417180506,1474.1878928822027,360557.13604261627]
[69,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,360557.13604261627,1468.9544033153579,359267.33442386065]
[70,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,359267.33442386065,1463.6995918641976,357972.27799365384]
[71,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,357972.27799365384,1458.4233716607253,356671.94534324354]
[72,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,356671.94534324354,1453.1256554830341,352607.55895458459]
[73,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,352607.55895458459,1436.5668422310621,351285.36977474467]
[74,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,351285.36977474467,1431.1800798469937,349957.79383252066]
[75,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,349957.79383252066,1425.7713711261795,348624.80918157584]
[76,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,348624.80918157584,1420.3406266565271,347286.39378616138]
[77,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,347286.39378616138,1414.8877566616679,345942.52552075207]
[78,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,345942.52552075207,1409.4126709994734,344593.18216968054]
[79,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,344593.18216968054,1403.9152791605652,343238.34142677009]
[80,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,343238.34142677009,1398.3954902668179,341877.98089496588]
[81,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,341877.98089496588,1392.8532130698579,340512.07808596472]
[82,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,340512.07808596472,1387.2883559495542,339140.61041984329]
[83,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,339140.61041984329,1381.7008269125042,337763.55522468477]
[84,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,337763.55522468477,1376.0905335905122,333622.13371413329]
[85,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,333622.13371413329,1359.2178697162617,332222.59556177858]
[86,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,332222.59556177858,1353.51597804363,330817.35551775119]
[87,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,330817.35551775119,1347.790856158523,329406.39035183872]
[88,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,329406.39035183872,1342.0424094181797,327989.67673918587]
[89,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,327989.67673918587,1336.2705427942524,326567.19125990913]
[90,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,326567.19125990913,1330.4751608712365,325138.91039870935]
[91,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,325138.91039870935,1324.6561678448927,323704.81054448325]
[92,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,323704.81054448325,1318.8134675206636,322264.86798993289]
[93,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,322264.86798993289,1312.9469633120825,320819.05893117399]
[94,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,320819.05893117399,1307.0565582391787,319367.35946734215]
[95,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,319367.35946734215,1301.1421549268719,317909.74560019805]
[96,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,317909.74560019805,1295.2036556033643,313687.43721165939]
[97,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,313687.43721165939,1278.001448575721,312206.68263816409]
[98,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,312206.68263816409,1271.9686711500979,310719.89528724318]
[99,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,310719.89528724318,1265.9113154424833,309227.05058061465]
[100,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,309227.05058061465,1259.8292813179146,307728.1238398616]
[101,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,307728.1238398616,1253.7224682334661,306223.09028602409]
[102,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,306223.09028602409,1247.5907752365879,304711.92503918969]
[103,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,304711.92503918969,1241.434100963437,303194.6031180821]
[104,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,303194.6031180821,1235.2523436372014,301671.09943964833]
[105,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,301671.09943964833,1229.0454010664187,300141.38881864375]
[106,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,300141.38881864375,1222.8131706432846,298605.44596721604]
[107,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,298605.44596721604,1216.5555493419581,297063.245494487]
[108,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,297063.245494487,1210.272433716859,292756.00588406186]
[109,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,292756.00588406186,1192.7242063781537,291189.97406836902]
[110,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,291189.97406836902,1186.3439989118895,289617.56204520992]
[111,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,289617.56204520992,1179.9377976906424,288038.74382082955]
[112,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,288038.74382082955,1173.5054968126369,286453.49329557118]
[113,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,286453.49329557118,1167.0469899446407,284861.78426344483]
[114,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,284861.78426344483,1160.5621703202069,283263.59041169402]
[115,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,283263.59041169402,1154.0509307379084,281658.88532036095]
[116,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,281658.88532036095,1147.5131635595667,280047.64246184949]
[117,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,280047.64246184949,1140.9487607084716,278429.83520048694]
[118,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,278429.83520048694,1134.3576136675954,276805.43679208355]
[119,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,276805.43679208355,1127.7396134777987,275174.42038349033]
[120,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,275174.42038349033,1121.0946507360281,270778.00299008435]
[121,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,270778.00299008435,1103.1831020707077,269122.43007008405]
[122,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,269122.43007008405,1096.4380930617704,267460.11214107485]
[123,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,267460.11214107485,1089.6656040512087,265791.02172305505]
[124,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,265791.02172305505,1082.8655230820948,264115.13122406614]
[125,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,264115.13122406614,1076.0377377413738,262432.4129397365]
[126,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,262432.4129397365,1069.1821351580063,260742.83905282349]
[127,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,260742.83905282349,1062.2986020011028,259046.38163275359]
[128,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,259046.38163275359,1055.3870244780494,257343.01263516065]
[129,{"$f":"IF($A133>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A133,12)=0,2,1)","v":2758.7560220710052},2758.7560220710052,{"$f":"RPC_alíquota_assistido","v":0.01},27.587560220710053,{"$f":"SUM(E133:E133)*RPC_percentual_custeio_aposentadoria_percepção","v":0},257343.01263516065,{"$f":"IF(OR($G133<0,$A133>expectativa_de_sobrevida_em_meses),0,$G133*rentabilidade_mensal)","v":1048.4472883326266},255632.70390142227]
[{"$f":"ROW()-4","v":130},2758.7560220710052,{"$f":"$B134","v":2758.7560220710052},0.01,{"$f":"C134*D134","v":27.587560220710053},0,{"$f":"IF($A134=1,RPC_recursos_acumulados,I133)","v":255632.70390142227},1041.4792788431216,{"$f":"SUM(F134:H134)-$B134","v":253915.42715819439}]
[131,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,253915.42715819439,1034.4828808204309,252191.15401694382]
[132,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,252191.15401694382,1027.4579786061558,247701.09995140799]
[133,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,247701.09995140799,1009.1649425478893,245951.50887188487]
[134,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,245951.50887188487,1002.0368919191452,244194.78974173302]
[135,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,244194.78974173302,994.87980072980349,242430.91352039183]
[136,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,242430.91352039183,987.69355066502555,240659.85104898585]
[137,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,240659.85104898585,980.47802292794336,238881.57304984279]
[138,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,238881.57304984279,973.23309823769603,237096.05012600948]
[139,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,237096.05012600948,965.95865682745739,235303.25276076593]
[140,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,235303.25276076593,958.65457844245657,233503.15131713738]
[141,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,233503.15131713738,951.32074233798971,231695.71603740437]
[142,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,231695.71603740437,943.95702727742446,229880.91704261079]
[143,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,229880.91704261079,936.56331153019471,228058.72433206998]
[144,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,228058.72433206998,929.13947286978976,223470.35176079776]
[145,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,223470.35176079776,910.44587504892979,221622.04161377568]
[146,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,221622.04161377568,902.91563071938867,219766.20122242408]
[147,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,219766.20122242408,895.35470724232778,217902.79990759541]
[148,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,217902.79990759541,887.76297962710271,216031.80686515151]
[149,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,216031.80686515151,880.1403223738414,214153.19116545434]
[150,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,214153.19116545434,872.48660947137,212266.92175285472]
[151,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,212266.92175285472,864.80171439512947,210372.96744517886]
[152,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,210372.96744517886,857.08551010508404,208471.29693321296]
[153,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,208471.29693321296,849.33786904362091,206561.87878018557]
[154,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,206561.87878018557,841.55866313344211,204644.68142124801]
[155,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,204644.68142124801,833.74776377544686,202719.67316295244]
[156,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,202719.67316295244,825.9050418466054,198028.06616065704]
[157,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,198028.06616065704,806.79085417502256,196076.10099276106]
[158,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,196076.10099276106,798.8383064596444,194116.18327714971]
[159,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,194116.18327714971,790.85335908047841,192148.28061415919]
[160,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,192148.28061415919,782.8358800372838,190172.36047212547]
[161,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,190172.36047212547,774.78573679203441,188188.39018684649]
[162,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,188188.39018684649,766.70279626672766,186196.33696104222]
[163,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,186196.33696104222,758.58692484118512,184196.16786381241]
[164,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,184196.16786381241,750.43798835084272,182187.84983009225]
[165,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,182187.84983009225,742.25585208453344,180171.34966010577]
[166,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,180171.34966010577,734.04038078226063,178146.63401881704]
[167,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,178146.63401881704,725.79143863296133,176113.66943537901]
[168,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,176113.66943537901,717.50888927226174,171313.66628050926]
[169,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,171313.66628050926,697.95308225741974,169252.86334069568]
[170,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,169252.86334069568,689.55711598691278,167183.66443461159]
[171,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,167183.66443461159,681.12694351053642,165106.03535605114]
[172,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,165106.03535605114,672.66242546797389,163019.94175944812]
[173,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,163019.94175944812,664.16342193113701,160925.34915930824]
[174,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,160925.34915930824,655.62979240185325,158822.2229296391]
[175,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,158822.2229296391,647.06139580954357,156710.52830337765]
[176,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,156710.52830337765,638.45809050888931,154590.23037181553]
[177,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,154590.23037181553,629.81973427749165,152461.29408402203]
[178,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,152461.29408402203,621.14618431352017,150323.68424626454]
[179,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,150323.68424626454,612.43729723335173,148177.36552142689]
[180,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,148177.36552142689,603.69292906920077,143263.54640635409]
[181,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,143263.54640635409,583.67342174393673,141088.46380602702]
[182,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,141088.46380602702,574.81186599054456,138904.51964994657]
[183,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,138904.51964994657,565.91420716209734,136711.67783503767]
[184,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,136711.67783503767,556.98029817019847,134509.90211113688]
[185,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,134509.90211113688,548.0099913271946,132299.15608039306]
[186,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,132299.15608039306,539.00313834373503,130079.40319666581]
[187,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,130079.40319666581,529.95959032631981,127850.60676492113]
[188,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,127850.60676492113,520.8791977748383,125612.72994062497]
[189,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,125612.72994062497,511.7618105800978,123365.73572913406]
[190,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,123365.73572913406,502.60727802134249,121109.5869850844]
[191,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,121109.5869850844,493.41544876376145,118844.24641177716]
[192,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,118844.24641177716,484.1861708559868,113810.92053849113]
[193,{"$f":"IF($A197>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A197,12)=0,2,1)","v":2758.7560220710052},2758.7560220710052,{"$f":"RPC_alíquota_assistido","v":0.01},27.587560220710053,{"$f":"SUM(E197:E197)*RPC_percentual_custeio_aposentadoria_percepção","v":0},113810.92053849113,{"$f":"IF(OR($G197<0,$A197>expectativa_de_sobrevida_em_meses),0,$G197*rentabilidade_mensal)","v":463.67977820477961},111515.84429462491]
[{"$f":"ROW()-4","v":194},2758.7560220710052,{"$f":"$B198","v":2758.7560220710052},0.01,{"$f":"C198*D198","v":27.587560220710053},0,{"$f":"IF($A198=1,RPC_recursos_acumulados,I197)","v":111515.84429462491},454.32935349435792,{"$f":"SUM(F198:H198)-$B198","v":109211.41762604826}]
[195,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,109211.41762604826,444.94083399623622,106897.6024379735]
[196,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,106897.6024379735,435.51406450753404,104574.36048041003]
[197,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,104574.36048041003,426.04888919305495,102241.65334753209]
[198,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,102241.65334753209,416.54515158271079,99899.442477043805]
[199,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,99899.442477043805,407.00269456893477,97547.689149541737]
[200,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,97547.689149541737,397.4213604040844,95186.354487874822]
[201,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,95186.354487874822,387.80099069783398,92815.399456501662]
[202,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,92815.399456501662,378.14142641455589,90434.784860845219]
[203,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,90434.784860845219,368.44250787069154,88044.471346644903]
[204,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,88044.471346644903,358.70407473211196,82885.663377235003]
[205,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,82885.663377235003,337.68645248866443,80464.593807652665]
[206,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,80464.593807652665,327.82271537336175,78033.660500955026]
[207,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,78033.660500955026,317.91879217208196,75592.823271056113]
[208,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,75592.823271056113,307.97451916173645,73142.041768146853]
[209,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,73142.041768146853,297.98973195220839,70681.275478028067]
[210,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,70681.275478028067,287.9642654836353,68210.483721440702]
[211,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,68210.483721440702,277.89795402368043,65729.625653393377]
[212,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,65729.625653393377,267.7906311647929,63238.660262487167]
[213,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,63238.660262487167,257.64212982145699,60737.546370237615]
[214,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,60737.546370237615,247.45228222742978,58226.242630394037]
[215,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,58226.242630394037,237.220919932968,55704.707528255996]
[216,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,55704.707528255996,226.94787380204323,50414.143357916029]
[217,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,50414.143357916029,205.39346048674335,47860.780796331768]
[218,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,47860.780796331768,194.99074534631563,45297.015519607077]
[219,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,45297.015519607077,184.54564825671977,42722.805145792787]
[220,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,42722.805145792787,174.05799654864865,40138.107120270426]
[221,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,40138.107120270426,163.52761684931906,37542.878715048741]
[222,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,37542.878715048741,152.95433507960561,34937.077028057342]
[223,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,34937.077028057342,142.33797645116294,32320.658982437501]
[224,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,32320.658982437501,131.67836546353641,29693.581325830033]
[225,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,29693.581325830033,120.97532590126075,27055.800629660291]
[226,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,27055.800629660291,110.22868083094708,24407.273288420234]
[227,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,24407.273288420234,99.438252598358034,21747.955518947587]
[228,5517.5120441420104,5517.5120441420104,0.01,55.175120441420106,0,21747.955518947587,88.603862825470827,16319.047337631047]
[229,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,16319.047337631047,66.485818884725987,13626.777134444766]
[230,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,13626.777134444766,55.517176817916983,10923.538289191678]
[231,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,10923.538289191678,44.503847145589262,8209.2861142662623]
[232,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,8209.2861142662623,33.445647804906351,5483.9757400001636]
[233,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,5483.9757400001636,22.342395991285244,2747.5621139204436]
[234,2758.7560220710052,2758.7560220710052,0.01,27.587560220710053,0,2747.5621139204436,11.193908155374427,4.8130459617823362E-9]
[235,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[236,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[237,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[238,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[239,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[240,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[241,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[242,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[243,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[244,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[245,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[246,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[247,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[248,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[249,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[250,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[251,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[252,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[253,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[254,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[255,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[256,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[257,{"$f":"IF($A261>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A261,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E261:E261)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G261<0,$A261>expectativa_de_sobrevida_em_meses),0,$G261*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":258},0,{"$f":"$B262","v":0},0.01,{"$f":"C262*D262","v":0},0,{"$f":"IF($A262=1,RPC_recursos_acumulados,I261)","v":4.8130459617823362E-9},0,{"$f":"SUM(F262:H262)-$B262","v":4.8130459617823362E-9}]
[259,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[260,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[261,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[262,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[263,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[264,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[265,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[266,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[267,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[268,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[269,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[270,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[271,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[272,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[273,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[274,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[275,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[276,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[277,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[278,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[279,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[280,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[281,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[282,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[283,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[284,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[285,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[286,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[287,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[288,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[289,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[290,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[291,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[292,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[293,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[294,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[295,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[296,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[297,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[298,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[299,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[300,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[301,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[302,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[303,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[304,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[305,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[306,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[307,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[308,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[309,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[310,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[311,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[312,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[313,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[314,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[315,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[316,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[317,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[318,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[319,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[320,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[321,{"$f":"IF($A325>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A325,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E325:E325)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G325<0,$A325>expectativa_de_sobrevida_em_meses),0,$G325*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":322},0,{"$f":"$B326","v":0},0.01,{"$f":"C326*D326","v":0},0,{"$f":"IF($A326=1,RPC_recursos_acumulados,I325)","v":4.8130459617823362E-9},0,{"$f":"SUM(F326:H326)-$B326","v":4.8130459617823362E-9}]
[323,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[324,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[325,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[326,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[327,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[328,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[329,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[330,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[331,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[332,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[333,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[334,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[335,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[336,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[337,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[338,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[339,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[340,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[341,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[342,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[343,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[344,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[345,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[346,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[347,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[348,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[349,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[350,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[351,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[352,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[353,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[354,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[355,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[356,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[357,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[358,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[359,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[360,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[361,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[362,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[363,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[364,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[365,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[366,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[367,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[368,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[369,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[370,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[371,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[372,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[373,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[374,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[375,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[376,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[377,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[378,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[379,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[380,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[381,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[382,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[383,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[384,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[385,{"$f":"IF($A389>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A389,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E389:E389)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G389<0,$A389>expectativa_de_sobrevida_em_meses),0,$G389*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":386},0,{"$f":"$B390","v":0},0.01,{"$f":"C390*D390","v":0},0,{"$f":"IF($A390=1,RPC_recursos_acumulados,I389)","v":4.8130459617823362E-9},0,{"$f":"SUM(F390:H390)-$B390","v":4.8130459617823362E-9}]
[387,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[388,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[389,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[390,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[391,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[392,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[393,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[394,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[395,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[396,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[397,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[398,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[399,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[400,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[401,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[402,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[403,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[404,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[405,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[406,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[407,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[408,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[409,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[410,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[411,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[412,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[413,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[414,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[415,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[416,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[417,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[418,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[419,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[420,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[421,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[422,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[423,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[424,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[425,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[426,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[427,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[428,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[429,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[430,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[431,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[432,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[433,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[434,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[435,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[436,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[437,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[438,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[439,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[440,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[441,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[442,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[443,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[444,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[445,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[446,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[447,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[448,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[449,{"$f":"IF($A453>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A453,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E453:E453)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G453<0,$A453>expectativa_de_sobrevida_em_meses),0,$G453*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":450},0,{"$f":"$B454","v":0},0.01,{"$f":"C454*D454","v":0},0,{"$f":"IF($A454=1,RPC_recursos_acumulados,I453)","v":4.8130459617823362E-9},0,{"$f":"SUM(F454:H454)-$B454","v":4.8130459617823362E-9}]
[451,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[452,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[453,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[454,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[455,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[456,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[457,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[458,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[459,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[460,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[461,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[462,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[463,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[464,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[465,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[466,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[467,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[468,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[469,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[470,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[471,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[472,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[473,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[474,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[475,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[476,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[477,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[478,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[479,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[480,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[481,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[482,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[483,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[484,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[485,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[486,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[487,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[488,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[489,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[490,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[491,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[492,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[493,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[494,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[495,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[496,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[497,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[498,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[499,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[500,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[501,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[502,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[503,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[504,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[505,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[506,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[507,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[508,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[509,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[510,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[511,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[512,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[513,{"$f":"IF($A517>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A517,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E517:E517)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G517<0,$A517>expectativa_de_sobrevida_em_meses),0,$G517*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":514},0,{"$f":"$B518","v":0},0.01,{"$f":"C518*D518","v":0},0,{"$f":"IF($A518=1,RPC_recursos_acumulados,I517)","v":4.8130459617823362E-9},0,{"$f":"SUM(F518:H518)-$B518","v":4.8130459617823362E-9}]
[515,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[516,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[517,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[518,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[519,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[520,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[521,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[522,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[523,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[524,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[525,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[526,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[527,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[528,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[529,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[530,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[531,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[532,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[533,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[534,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[535,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[536,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[537,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[538,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[539,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[540,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[541,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[542,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[543,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[544,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[545,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[546,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[547,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[548,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[549,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[550,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[551,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[552,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[553,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[554,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[555,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[556,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[557,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[558,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[559,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[560,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[561,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[562,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[563,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[564,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[565,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[566,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[567,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[568,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[569,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[570,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[571,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[572,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[573,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[574,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[575,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[576,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[577,{"$f":"IF($A581>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A581,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E581:E581)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G581<0,$A581>expectativa_de_sobrevida_em_meses),0,$G581*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":578},0,{"$f":"$B582","v":0},0.01,{"$f":"C582*D582","v":0},0,{"$f":"IF($A582=1,RPC_recursos_acumulados,I581)","v":4.8130459617823362E-9},0,{"$f":"SUM(F582:H582)-$B582","v":4.8130459617823362E-9}]
[579,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[580,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[581,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[582,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[583,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[584,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[585,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[586,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[587,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[588,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[589,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[590,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[591,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[592,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[593,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[594,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[595,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[596,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[597,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[598,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[599,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[600,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[601,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[602,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[603,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[604,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[605,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[606,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[607,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[608,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[609,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[610,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[611,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[612,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[613,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[614,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[615,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[616,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[617,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[618,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[619,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[620,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[621,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[622,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[623,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[624,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[625,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[626,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[627,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[628,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[629,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[630,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[631,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[632,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[633,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[634,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[635,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[636,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[637,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[638,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[639,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[640,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[641,{"$f":"IF($A645>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A645,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E645:E645)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G645<0,$A645>expectativa_de_sobrevida_em_meses),0,$G645*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":642},0,{"$f":"$B646","v":0},0.01,{"$f":"C646*D646","v":0},0,{"$f":"IF($A646=1,RPC_recursos_acumulados,I645)","v":4.8130459617823362E-9},0,{"$f":"SUM(F646:H646)-$B646","v":4.8130459617823362E-9}]
[643,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[644,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[645,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[646,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[647,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[648,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[649,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[650,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[651,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[652,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[653,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[654,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[655,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[656,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[657,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[658,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[659,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[660,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[661,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[662,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[663,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[664,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[665,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[666,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[667,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[668,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[669,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[670,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[671,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[672,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[673,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[674,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[675,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[676,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[677,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[678,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[679,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[680,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[681,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[682,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[683,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[684,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[685,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[686,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[687,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[688,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[689,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[690,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[691,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[692,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[693,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[694,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[695,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[696,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[697,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[698,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[699,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[700,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[701,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[702,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[703,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[704,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[705,{"$f":"IF($A709>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A709,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E709:E709)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G709<0,$A709>expectativa_de_sobrevida_em_meses),0,$G709*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":706},0,{"$f":"$B710","v":0},0.01,{"$f":"C710*D710","v":0},0,{"$f":"IF($A710=1,RPC_recursos_acumulados,I709)","v":4.8130459617823362E-9},0,{"$f":"SUM(F710:H710)-$B710","v":4.8130459617823362E-9}]
[707,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[708,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[709,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[710,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[711,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[712,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[713,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[714,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[715,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[716,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[717,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[718,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[719,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[720,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[721,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[722,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[723,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[724,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[725,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[726,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[727,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[728,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[729,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[730,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[731,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[732,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[733,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[734,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[735,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[736,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[737,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[738,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[739,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[740,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[741,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[742,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[743,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[744,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[745,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[746,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[747,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[748,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[749,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[750,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[751,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[752,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[753,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[754,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[755,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[756,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[757,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[758,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[759,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[760,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[761,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[762,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[763,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[764,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[765,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[766,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[767,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[768,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[769,{"$f":"IF($A773>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A773,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E773:E773)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G773<0,$A773>expectativa_de_sobrevida_em_meses),0,$G773*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":770},0,{"$f":"$B774","v":0},0.01,{"$f":"C774*D774","v":0},0,{"$f":"IF($A774=1,RPC_recursos_acumulados,I773)","v":4.8130459617823362E-9},0,{"$f":"SUM(F774:H774)-$B774","v":4.8130459617823362E-9}]
[771,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[772,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[773,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[774,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[775,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[776,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[777,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[778,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[779,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[780,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[781,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[782,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[783,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[784,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[785,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[786,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[787,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[788,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[789,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[790,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[791,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[792,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[793,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[794,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[795,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[796,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[797,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[798,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[799,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[800,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[801,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[802,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[803,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[804,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[805,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[806,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[807,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[808,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[809,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[810,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[811,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[812,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[813,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[814,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[815,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[816,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[817,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[818,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[819,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[820,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[821,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[822,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[823,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[824,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[825,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[826,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[827,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[828,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[829,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[830,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[831,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[832,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[833,{"$f":"IF($A837>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A837,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E837:E837)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G837<0,$A837>expectativa_de_sobrevida_em_meses),0,$G837*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":834},0,{"$f":"$B838","v":0},0.01,{"$f":"C838*D838","v":0},0,{"$f":"IF($A838=1,RPC_recursos_acumulados,I837)","v":4.8130459617823362E-9},0,{"$f":"SUM(F838:H838)-$B838","v":4.8130459617823362E-9}]
[835,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[836,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[837,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[838,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[839,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[840,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[841,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[842,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[843,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[844,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[845,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[846,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[847,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[848,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[849,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[850,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[851,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[852,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[853,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[854,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[855,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[856,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[857,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[858,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[859,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[860,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[861,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[862,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[863,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[864,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[865,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[866,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[867,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[868,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[869,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[870,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[871,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[872,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[873,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[874,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[875,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[876,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[877,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[878,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[879,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[880,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[881,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[882,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[883,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[884,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[885,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[886,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[887,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[888,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[889,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[890,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[891,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[892,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[893,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[894,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[895,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[896,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[897,{"$f":"IF($A901>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A901,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E901:E901)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G901<0,$A901>expectativa_de_sobrevida_em_meses),0,$G901*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":898},0,{"$f":"$B902","v":0},0.01,{"$f":"C902*D902","v":0},0,{"$f":"IF($A902=1,RPC_recursos_acumulados,I901)","v":4.8130459617823362E-9},0,{"$f":"SUM(F902:H902)-$B902","v":4.8130459617823362E-9}]
[899,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[900,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[901,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[902,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[903,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[904,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[905,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[906,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[907,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[908,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[909,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[910,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[911,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[912,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[913,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[914,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[915,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[916,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[917,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[918,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[919,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[920,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[921,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[922,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[923,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[924,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[925,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[926,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[927,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[928,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[929,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[930,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[931,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[932,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[933,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[934,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[935,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[936,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[937,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[938,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[939,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[940,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[941,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[942,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[943,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[944,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[945,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[946,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[947,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[948,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[949,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[950,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[951,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[952,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[953,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[954,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[955,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[956,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[957,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[958,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[959,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[960,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[961,{"$f":"IF($A965>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A965,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E965:E965)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G965<0,$A965>expectativa_de_sobrevida_em_meses),0,$G965*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":962},0,{"$f":"$B966","v":0},0.01,{"$f":"C966*D966","v":0},0,{"$f":"IF($A966=1,RPC_recursos_acumulados,I965)","v":4.8130459617823362E-9},0,{"$f":"SUM(F966:H966)-$B966","v":4.8130459617823362E-9}]
[963,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[964,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[965,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[966,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[967,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[968,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[969,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[970,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[971,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[972,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[973,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[974,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[975,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[976,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[977,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[978,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[979,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[980,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[981,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[982,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[983,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[984,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[985,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[986,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[987,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[988,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[989,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[990,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[991,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[992,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[993,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[994,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[995,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[996,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[997,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[998,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[999,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1000,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1001,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1002,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1003,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1004,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1005,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1006,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1007,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1008,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1009,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1010,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1011,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1012,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1013,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1014,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1015,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1016,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1017,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1018,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1019,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1020,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1021,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1022,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1023,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1024,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1025,{"$f":"IF($A1029>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A1029,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E1029:E1029)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G1029<0,$A1029>expectativa_de_sobrevida_em_meses),0,$G1029*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":1026},0,{"$f":"$B1030","v":0},0.01,{"$f":"C1030*D1030","v":0},0,{"$f":"IF($A1030=1,RPC_recursos_acumulados,I1029)","v":4.8130459617823362E-9},0,{"$f":"SUM(F1030:H1030)-$B1030","v":4.8130459617823362E-9}]
[1027,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1028,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1029,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1030,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1031,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1032,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1033,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1034,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1035,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1036,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1037,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1038,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1039,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1040,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1041,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1042,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1043,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1044,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1045,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1046,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1047,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1048,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1049,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1050,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1051,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1052,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1053,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1054,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1055,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1056,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1057,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1058,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1059,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1060,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1061,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1062,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1063,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1064,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1065,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1066,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1067,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1068,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1069,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1070,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1071,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1072,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1073,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1074,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1075,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1076,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1077,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1078,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1079,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1080,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1081,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1082,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1083,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1084,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1085,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1086,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1087,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1088,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1089,{"$f":"IF($A1093>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A1093,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E1093:E1093)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G1093<0,$A1093>expectativa_de_sobrevida_em_meses),0,$G1093*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":1090},0,{"$f":"$B1094","v":0},0.01,{"$f":"C1094*D1094","v":0},0,{"$f":"IF($A1094=1,RPC_recursos_acumulados,I1093)","v":4.8130459617823362E-9},0,{"$f":"SUM(F1094:H1094)-$B1094","v":4.8130459617823362E-9}]
[1091,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1092,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1093,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1094,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1095,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1096,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1097,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1098,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1099,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1100,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1101,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1102,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1103,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1104,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1105,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1106,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1107,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1108,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1109,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1110,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1111,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1112,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1113,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1114,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1115,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1116,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1117,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1118,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1119,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1120,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1121,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1122,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1123,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1124,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1125,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1126,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1127,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1128,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1129,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1130,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1131,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1132,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1133,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1134,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1135,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1136,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1137,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1138,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1139,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1140,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1141,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1142,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1143,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1144,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1145,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1146,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1147,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1148,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1149,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1150,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1151,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1152,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1153,{"$f":"IF($A1157>expectativa_de_sobrevida_em_meses,0,RPC_valor_do_benefício)*IF(MOD($A1157,12)=0,2,1)","v":0},0,{"$f":"RPC_alíquota_assistido","v":0.01},0,{"$f":"SUM(E1157:E1157)*RPC_percentual_custeio_aposentadoria_percepção","v":0},4.8130459617823362E-9,{"$f":"IF(OR($G1157<0,$A1157>expectativa_de_sobrevida_em_meses),0,$G1157*rentabilidade_mensal)","v":0},4.8130459617823362E-9]
[{"$f":"ROW()-4","v":1154},0,{"$f":"$B1158","v":0},0.01,{"$f":"C1158*D1158","v":0},0,{"$f":"IF($A1158=1,RPC_recursos_acumulados,I1157)","v":4.8130459617823362E-9},0,{"$f":"SUM(F1158:H1158)-$B1158","v":4.8130459617823362E-9}]
[1155,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1156,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1157,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1158,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1159,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1160,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1161,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1162,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1163,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1164,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1165,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1166,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1167,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1168,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1169,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1170,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1171,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1172,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1173,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1174,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1175,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1176,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1177,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1178,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1179,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1180,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1181,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1182,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1183,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1184,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1185,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1186,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1187,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1188,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1189,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1190,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1191,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1192,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1193,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1194,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1195,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1196,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1197,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1198,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1199,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]
[1200,0,0,0.01,0,0,4.8130459617823362E-9,0,4.8130459617823362E-9]

{"sheet":"12. Percepção RPSPF sem RPC","index":12,"n_rows":1204,"n_cols":9,"rows_kept":1204,"cut":false,"hidden":false,"merged":[[0,0,3,0],[0,1,3,1],[0,6,3,6],[0,7,3,7],[0,8,3,8],[0,2,1,5],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]]}
["Mês","Benefício","CONTRIBUIÇÃO DO APOSENTADO",null,null,null,"Saldo anterior","Rendimentos","Saldo atual"]
[]
[null,null,"Base de cálculo","Alíquota","Valor","Custeio de aposentadoria"]
[]
[{"$f":"ROW()-4","v":1},{"$f":"IF($A5>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A5,12)=0,2,1)","v":7533},{"$f":"IF($A5>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A5,12)=0,2,1))","v":3841.26},{"$f":"RPSPF_alíquota_servidor","v":0.11},{"$f":"C5*D5","v":422.53860000000003},{"$f":"E5*RPSPF_percentual_custeio_inativo","v":274.65009000000003},{"$f":"IF($A5=1,RPSPF_sem_RPC_recursos_acumulados,I4)","v":735201.96749999491},{"$f":"IF(OR($G5<0,$A5>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G5*rentabilidade_mensal)","v":0},{"$f":"SUM(F5:H5)-$B5","v":727943.61758999492}]
[{"$f":"ROW()-4","v":2},7533,3841.26,0.11,{"$f":"C6*D6","v":422.53860000000003},274.65009000000003,{"$f":"IF($A6=1,RPSPF_sem_RPC_recursos_acumulados,I5)","v":727943.61758999492},0,{"$f":"SUM(F6:H6)-$B6","v":720685.26767999493}]
[3,7533,3841.26,0.11,422.53860000000003,274.65009000000003,720685.26767999493,0,713426.91776999494]
[4,7533,3841.26,0.11,422.53860000000003,274.65009000000003,713426.91776999494,0,706168.56785999495]
[5,7533,3841.26,0.11,422.53860000000003,274.65009000000003,706168.56785999495,0,698910.21794999496]
[6,7533,3841.26,0.11,422.53860000000003,274.65009000000003,698910.21794999496,0,691651.86803999497]
[7,7533,3841.26,0.11,422.53860000000003,274.65009000000003,691651.86803999497,0,684393.51812999498]
[8,7533,3841.26,0.11,422.53860000000003,274.65009000000003,684393.51812999498,0,677135.16821999499]
[9,7533,3841.26,0.11,422.53860000000003,274.65009000000003,677135.16821999499,0,669876.818309995]
[10,7533,3841.26,0.11,422.53860000000003,274.65009000000003,669876.818309995,0,662618.46839999501]
[11,7533,3841.26,0.11,422.53860000000003,274.65009000000003,662618.46839999501,0,655360.11848999502]
[12,15066,7682.52,0.11,845.07720000000006,549.30018000000007,655360.11848999502,0,640843.41866999504]
[13,7533,3841.26,0.11,422.53860000000003,274.65009000000003,640843.41866999504,0,633585.06875999505]
[14,7533,3841.26,0.11,422.53860000000003,274.65009000000003,633585.06875999505,0,626326.71884999506]
[15,7533,3841.26,0.11,422.53860000000003,274.65009000000003,626326.71884999506,0,619068.36893999507]
[16,7533,3841.26,0.11,422.53860000000003,274.65009000000003,619068.36893999507,0,611810.01902999508]
[17,7533,3841.26,0.11,422.53860000000003,274.65009000000003,611810.01902999508,0,604551.66911999509]
[18,7533,3841.26,0.11,422.53860000000003,274.65009000000003,604551.66911999509,0,597293.3192099951]
[19,7533,3841.26,0.11,422.53860000000003,274.65009000000003,597293.3192099951,0,590034.96929999511]
[20,7533,3841.26,0.11,422.53860000000003,274.65009000000003,590034.96929999511,0,582776.61938999512]
[21,7533,3841.26,0.11,422.53860000000003,274.65009000000003,582776.61938999512,0,575518.26947999513]
[22,7533,3841.26,0.11,422.53860000000003,274.65009000000003,575518.26947999513,0,568259.91956999514]
[23,7533,3841.26,0.11,422.53860000000003,274.65009000000003,568259.91956999514,0,561001.56965999515]
[24,15066,7682.52,0.11,845.07720000000006,549.30018000000007,561001.56965999515,0,546484.86983999517]
[25,7533,3841.26,0.11,422.53860000000003,274.65009000000003,546484.86983999517,0,539226.51992999518]
[26,7533,3841.26,0.11,422.53860000000003,274.65009000000003,539226.51992999518,0,531968.17001999519]
[27,7533,3841.26,0.11,422.53860000000003,274.65009000000003,531968.17001999519,0,524709.8201099952]
[28,7533,3841.26,0.11,422.53860000000003,274.65009000000003,524709.8201099952,0,517451.47019999521]
[29,7533,3841.26,0.11,422.53860000000003,274.65009000000003,517451.47019999521,0,510193.12028999522]
[30,7533,3841.26,0.11,422.53860000000003,274.65009000000003,510193.12028999522,0,502934.77037999523]
[31,7533,3841.26,0.11,422.53860000000003,274.65009000000003,502934.77037999523,0,495676.42046999524]
[32,7533,3841.26,0.11,422.53860000000003,274.65009000000003,495676.42046999524,0,488418.07055999525]
[33,7533,3841.26,0.11,422.53860000000003,274.65009000000003,488418.07055999525,0,481159.72064999526]
[34,7533,3841.26,0.11,422.53860000000003,274.65009000000003,481159.72064999526,0,473901.37073999527]
[35,7533,3841.26,0.11,422.53860000000003,274.65009000000003,473901.37073999527,0,466643.02082999528]
[36,15066,7682.52,0.11,845.07720000000006,549.30018000000007,466643.02082999528,0,452126.3210099953]
[37,7533,3841.26,0.11,422.53860000000003,274.65009000000003,452126.3210099953,0,444867.97109999531]
[38,7533,3841.26,0.11,422.53860000000003,274.65009000000003,444867.97109999531,0,437609.62118999532]
[39,7533,3841.26,0.11,422.53860000000003,274.65009000000003,437609.62118999532,0,430351.27127999533]
[40,7533,3841.26,0.11,422.53860000000003,274.65009000000003,430351.27127999533,0,423092.92136999534]
[41,7533,3841.26,0.11,422.53860000000003,274.65009000000003,423092.92136999534,0,415834.57145999535]
[42,7533,3841.26,0.11,422.53860000000003,274.65009000000003,415834.57145999535,0,408576.22154999536]
[43,7533,3841.26,0.11,422.53860000000003,274.65009000000003,408576.22154999536,0,401317.87163999537]
[44,7533,3841.26,0.11,422.53860000000003,274.65009000000003,401317.87163999537,0,394059.52172999538]
[45,7533,3841.26,0.11,422.53860000000003,274.65009000000003,394059.52172999538,0,386801.17181999539]
[46,7533,3841.26,0.11,422.53860000000003,274.65009000000003,386801.17181999539,0,379542.8219099954]
[47,7533,3841.26,0.11,422.53860000000003,274.65009000000003,379542.8219099954,0,372284.47199999541]
[48,15066,7682.52,0.11,845.07720000000006,549.30018000000007,372284.47199999541,0,357767.77217999543]
[49,7533,3841.26,0.11,422.53860000000003,274.65009000000003,357767.77217999543,0,350509.42226999544]
[50,7533,3841.26,0.11,422.53860000000003,274.65009000000003,350509.42226999544,0,343251.07235999545]
[51,7533,3841.26,0.11,422.53860000000003,274.65009000000003,343251.07235999545,0,335992.72244999546]
[52,7533,3841.26,0.11,422.53860000000003,274.65009000000003,335992.72244999546,0,328734.37253999547]
[53,7533,3841.26,0.11,422.53860000000003,274.65009000000003,328734.37253999547,0,321476.02262999548]
[54,7533,3841.26,0.11,422.53860000000003,274.65009000000003,321476.02262999548,0,314217.67271999549]
[55,7533,3841.26,0.11,422.53860000000003,274.65009000000003,314217.67271999549,0,306959.3228099955]
[56,7533,3841.26,0.11,422.53860000000003,274.65009000000003,306959.3228099955,0,299700.97289999551]
[57,7533,3841.26,0.11,422.53860000000003,274.65009000000003,299700.97289999551,0,292442.62298999552]
[58,7533,3841.26,0.11,422.53860000000003,274.65009000000003,292442.62298999552,0,285184.27307999553]
[59,7533,3841.26,0.11,422.53860000000003,274.65009000000003,285184.27307999553,0,277925.92316999554]
[60,15066,7682.52,0.11,845.07720000000006,549.30018000000007,277925.92316999554,0,263409.22334999556]
[61,7533,3841.26,0.11,422.53860000000003,274.65009000000003,263409.22334999556,0,256150.87343999557]
[62,7533,3841.26,0.11,422.53860000000003,274.65009000000003,256150.87343999557,0,248892.52352999558]
[63,7533,3841.26,0.11,422.53860000000003,274.65009000000003,248892.52352999558,0,241634.17361999559]
[64,7533,3841.26,0.11,422.53860000000003,274.65009000000003,241634.17361999559,0,234375.8237099956]
[65,{"$f":"IF($A69>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A69,12)=0,2,1)","v":7533},{"$f":"IF($A69>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A69,12)=0,2,1))","v":3841.26},{"$f":"RPSPF_alíquota_servidor","v":0.11},422.53860000000003,{"$f":"E69*RPSPF_percentual_custeio_inativo","v":274.65009000000003},234375.8237099956,{"$f":"IF(OR($G69<0,$A69>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G69*rentabilidade_mensal)","v":0},227117.47379999561]
[{"$f":"ROW()-4","v":66},7533,3841.26,0.11,{"$f":"C70*D70","v":422.53860000000003},274.65009000000003,{"$f":"IF($A70=1,RPSPF_sem_RPC_recursos_acumulados,I69)","v":227117.47379999561},0,{"$f":"SUM(F70:H70)-$B70","v":219859.12388999562}]
[67,7533,3841.26,0.11,422.53860000000003,274.65009000000003,219859.12388999562,0,212600.77397999563]
[68,7533,3841.26,0.11,422.53860000000003,274.65009000000003,212600.77397999563,0,205342.42406999564]
[69,7533,3841.26,0.11,422.53860000000003,274.65009000000003,205342.42406999564,0,198084.07415999565]
[70,7533,3841.26,0.11,422.53860000000003,274.65009000000003,198084.07415999565,0,190825.72424999566]
[71,7533,3841.26,0.11,422.53860000000003,274.65009000000003,190825.72424999566,0,183567.37433999567]
[72,15066,7682.52,0.11,845.07720000000006,549.30018000000007,183567.37433999567,0,169050.67451999566]
[73,7533,3841.26,0.11,422.53860000000003,274.65009000000003,169050.67451999566,0,161792.32460999567]
[74,7533,3841.26,0.11,422.53860000000003,274.65009000000003,161792.32460999567,0,154533.97469999568]
[75,7533,3841.26,0.11,422.53860000000003,274.65009000000003,154533.97469999568,0,147275.62478999569]
[76,7533,3841.26,0.11,422.53860000000003,274.65009000000003,147275.62478999569,0,140017.2748799957]
[77,7533,3841.26,0.11,422.53860000000003,274.65009000000003,140017.2748799957,0,132758.92496999571]
[78,7533,3841.26,0.11,422.53860000000003,274.65009000000003,132758.92496999571,0,125500.57505999572]
[79,7533,3841.26,0.11,422.53860000000003,274.65009000000003,125500.57505999572,0,118242.22514999572]
[80,7533,3841.26,0.11,422.53860000000003,274.65009000000003,118242.22514999572,0,110983.87523999572]
[81,7533,3841.26,0.11,422.53860000000003,274.65009000000003,110983.87523999572,0,103725.52532999571]
[82,7533,3841.26,0.11,422.53860000000003,274.65009000000003,103725.52532999571,0,96467.175419995707]
[83,7533,3841.26,0.11,422.53860000000003,274.65009000000003,96467.175419995707,0,89208.825509995702]
[84,15066,7682.52,0.11,845.07720000000006,549.30018000000007,89208.825509995702,0,74692.125689995708]
[85,7533,3841.26,0.11,422.53860000000003,274.65009000000003,74692.125689995708,0,67433.775779995703]
[86,7533,3841.26,0.11,422.53860000000003,274.65009000000003,67433.775779995703,0,60175.425869995699]
[87,7533,3841.26,0.11,422.53860000000003,274.65009000000003,60175.425869995699,0,52917.075959995702]
[88,7533,3841.26,0.11,422.53860000000003,274.65009000000003,52917.075959995702,0,45658.726049995705]
[89,7533,3841.26,0.11,422.53860000000003,274.65009000000003,45658.726049995705,0,38400.376139995707]
[90,7533,3841.26,0.11,422.53860000000003,274.65009000000003,38400.376139995707,0,31142.02622999571]
[91,7533,3841.26,0.11,422.53860000000003,274.65009000000003,31142.02622999571,0,23883.676319995709]
[92,7533,3841.26,0.11,422.53860000000003,274.65009000000003,23883.676319995709,0,16625.326409995709]
[93,7533,3841.26,0.11,422.53860000000003,274.65009000000003,16625.326409995709,0,9366.9764999957079]
[94,7533,3841.26,0.11,422.53860000000003,274.65009000000003,9366.9764999957079,0,2108.626589995707]
[95,7533,3841.26,0.11,422.53860000000003,274.65009000000003,2108.626589995707,0,-5149.7233200042929]
[96,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-5149.7233200042929,0,-19666.423140004292]
[97,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-19666.423140004292,0,-26924.773050004293]
[98,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-26924.773050004293,0,-34183.122960004293]
[99,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-34183.122960004293,0,-41441.472870004291]
[100,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-41441.472870004291,0,-48699.822780004288]
[101,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-48699.822780004288,0,-55958.172690004285]
[102,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-55958.172690004285,0,-63216.522600004282]
[103,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-63216.522600004282,0,-70474.872510004279]
[104,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-70474.872510004279,0,-77733.222420004284]
[105,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-77733.222420004284,0,-84991.572330004288]
[106,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-84991.572330004288,0,-92249.922240004293]
[107,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-92249.922240004293,0,-99508.272150004297]
[108,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-99508.272150004297,0,-114024.97197000429]
[109,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-114024.97197000429,0,-121283.3218800043]
[110,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-121283.3218800043,0,-128541.6717900043]
[111,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-128541.6717900043,0,-135800.02170000429]
[112,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-135800.02170000429,0,-143058.37161000428]
[113,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-143058.37161000428,0,-150316.72152000427]
[114,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-150316.72152000427,0,-157575.07143000426]
[115,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-157575.07143000426,0,-164833.42134000425]
[116,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-164833.42134000425,0,-172091.77125000424]
[117,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-172091.77125000424,0,-179350.12116000423]
[118,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-179350.12116000423,0,-186608.47107000422]
[119,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-186608.47107000422,0,-193866.82098000421]
[120,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-193866.82098000421,0,-208383.52080000422]
[121,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-208383.52080000422,0,-215641.87071000421]
[122,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-215641.87071000421,0,-222900.2206200042]
[123,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-222900.2206200042,0,-230158.57053000419]
[124,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-230158.57053000419,0,-237416.92044000418]
[125,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-237416.92044000418,0,-244675.27035000417]
[126,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-244675.27035000417,0,-251933.62026000416]
[127,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-251933.62026000416,0,-259191.97017000415]
[128,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-259191.97017000415,0,-266450.32008000417]
[129,{"$f":"IF($A133>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A133,12)=0,2,1)","v":7533},{"$f":"IF($A133>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A133,12)=0,2,1))","v":3841.26},{"$f":"RPSPF_alíquota_servidor","v":0.11},422.53860000000003,{"$f":"E133*RPSPF_percentual_custeio_inativo","v":274.65009000000003},-266450.32008000417,{"$f":"IF(OR($G133<0,$A133>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G133*rentabilidade_mensal)","v":0},-273708.66999000416]
[{"$f":"ROW()-4","v":130},7533,3841.26,0.11,{"$f":"C134*D134","v":422.53860000000003},274.65009000000003,{"$f":"IF($A134=1,RPSPF_sem_RPC_recursos_acumulados,I133)","v":-273708.66999000416},0,{"$f":"SUM(F134:H134)-$B134","v":-280967.01990000415}]
[131,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-280967.01990000415,0,-288225.36981000414]
[132,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-288225.36981000414,0,-302742.06963000412]
[133,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-302742.06963000412,0,-310000.41954000411]
[134,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-310000.41954000411,0,-317258.7694500041]
[135,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-317258.7694500041,0,-324517.11936000409]
[136,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-324517.11936000409,0,-331775.46927000408]
[137,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-331775.46927000408,0,-339033.81918000407]
[138,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-339033.81918000407,0,-346292.16909000406]
[139,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-346292.16909000406,0,-353550.51900000405]
[140,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-353550.51900000405,0,-360808.86891000404]
[141,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-360808.86891000404,0,-368067.21882000403]
[142,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-368067.21882000403,0,-375325.56873000402]
[143,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-375325.56873000402,0,-382583.91864000401]
[144,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-382583.91864000401,0,-397100.61846000399]
[145,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-397100.61846000399,0,-404358.96837000397]
[146,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-404358.96837000397,0,-411617.31828000396]
[147,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-411617.31828000396,0,-418875.66819000395]
[148,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-418875.66819000395,0,-426134.01810000394]
[149,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-426134.01810000394,0,-433392.36801000393]
[150,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-433392.36801000393,0,-440650.71792000392]
[151,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-440650.71792000392,0,-447909.06783000391]
[152,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-447909.06783000391,0,-455167.4177400039]
[153,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-455167.4177400039,0,-462425.76765000389]
[154,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-462425.76765000389,0,-469684.11756000388]
[155,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-469684.11756000388,0,-476942.46747000387]
[156,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-476942.46747000387,0,-491459.16729000385]
[157,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-491459.16729000385,0,-498717.51720000384]
[158,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-498717.51720000384,0,-505975.86711000383]
[159,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-505975.86711000383,0,-513234.21702000382]
[160,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-513234.21702000382,0,-520492.56693000381]
[161,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-520492.56693000381,0,-527750.9168400038]
[162,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-527750.9168400038,0,-535009.26675000379]
[163,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-535009.26675000379,0,-542267.61666000378]
[164,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-542267.61666000378,0,-549525.96657000377]
[165,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-549525.96657000377,0,-556784.31648000376]
[166,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-556784.31648000376,0,-564042.66639000375]
[167,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-564042.66639000375,0,-571301.01630000374]
[168,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-571301.01630000374,0,-585817.71612000372]
[169,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-585817.71612000372,0,-593076.06603000371]
[170,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-593076.06603000371,0,-600334.4159400037]
[171,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-600334.4159400037,0,-607592.76585000369]
[172,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-607592.76585000369,0,-614851.11576000368]
[173,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-614851.11576000368,0,-622109.46567000367]
[174,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-622109.46567000367,0,-629367.81558000366]
[175,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-629367.81558000366,0,-636626.16549000365]
[176,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-636626.16549000365,0,-643884.51540000364]
[177,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-643884.51540000364,0,-651142.86531000363]
[178,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-651142.86531000363,0,-658401.21522000362]
[179,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-658401.21522000362,0,-665659.56513000361]
[180,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-665659.56513000361,0,-680176.26495000359]
[181,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-680176.26495000359,0,-687434.61486000358]
[182,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-687434.61486000358,0,-694692.96477000357]
[183,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-694692.96477000357,0,-701951.31468000356]
[184,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-701951.31468000356,0,-709209.66459000355]
[185,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-709209.66459000355,0,-716468.01450000354]
[186,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-716468.01450000354,0,-723726.36441000353]
[187,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-723726.36441000353,0,-730984.71432000352]
[188,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-730984.71432000352,0,-738243.06423000351]
[189,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-738243.06423000351,0,-745501.4141400035]
[190,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-745501.4141400035,0,-752759.76405000349]
[191,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-752759.76405000349,0,-760018.11396000348]
[192,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-760018.11396000348,0,-774534.81378000346]
[193,{"$f":"IF($A197>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A197,12)=0,2,1)","v":7533},{"$f":"IF($A197>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A197,12)=0,2,1))","v":3841.26},{"$f":"RPSPF_alíquota_servidor","v":0.11},422.53860000000003,{"$f":"E197*RPSPF_percentual_custeio_inativo","v":274.65009000000003},-774534.81378000346,{"$f":"IF(OR($G197<0,$A197>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G197*rentabilidade_mensal)","v":0},-781793.16369000345]
[{"$f":"ROW()-4","v":194},7533,3841.26,0.11,{"$f":"C198*D198","v":422.53860000000003},274.65009000000003,{"$f":"IF($A198=1,RPSPF_sem_RPC_recursos_acumulados,I197)","v":-781793.16369000345},0,{"$f":"SUM(F198:H198)-$B198","v":-789051.51360000344}]
[195,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-789051.51360000344,0,-796309.86351000343]
[196,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-796309.86351000343,0,-803568.21342000342]
[197,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-803568.21342000342,0,-810826.56333000341]
[198,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-810826.56333000341,0,-818084.9132400034]
[199,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-818084.9132400034,0,-825343.26315000339]
[200,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-825343.26315000339,0,-832601.61306000338]
[201,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-832601.61306000338,0,-839859.96297000337]
[202,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-839859.96297000337,0,-847118.31288000336]
[203,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-847118.31288000336,0,-854376.66279000335]
[204,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-854376.66279000335,0,-868893.36261000333]
[205,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-868893.36261000333,0,-876151.71252000332]
[206,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-876151.71252000332,0,-883410.06243000331]
[207,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-883410.06243000331,0,-890668.4123400033]
[208,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-890668.4123400033,0,-897926.76225000329]
[209,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-897926.76225000329,0,-905185.11216000328]
[210,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-905185.11216000328,0,-912443.46207000327]
[211,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-912443.46207000327,0,-919701.81198000326]
[212,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-919701.81198000326,0,-926960.16189000325]
[213,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-926960.16189000325,0,-934218.51180000324]
[214,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-934218.51180000324,0,-941476.86171000323]
[215,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-941476.86171000323,0,-948735.21162000322]
[216,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-948735.21162000322,0,-963251.9114400032]
[217,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-963251.9114400032,0,-970510.26135000319]
[218,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-970510.26135000319,0,-977768.61126000318]
[219,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-977768.61126000318,0,-985026.96117000317]
[220,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-985026.96117000317,0,-992285.31108000316]
[221,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-992285.31108000316,0,-999543.66099000315]
[222,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-999543.66099000315,0,-1006802.0109000031]
[223,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1006802.0109000031,0,-1014060.3608100031]
[224,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1014060.3608100031,0,-1021318.7107200031]
[225,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1021318.7107200031,0,-1028577.0606300031]
[226,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1028577.0606300031,0,-1035835.4105400031]
[227,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1035835.4105400031,0,-1043093.7604500031]
[228,15066,7682.52,0.11,845.07720000000006,549.30018000000007,-1043093.7604500031,0,-1057610.4602700029]
[229,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1057610.4602700029,0,-1064868.8101800031]
[230,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1064868.8101800031,0,-1072127.1600900032]
[231,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1072127.1600900032,0,-1079385.5100000033]
[232,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1079385.5100000033,0,-1086643.8599100034]
[233,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1086643.8599100034,0,-1093902.2098200035]
[234,7533,3841.26,0.11,422.53860000000003,274.65009000000003,-1093902.2098200035,0,-1101160.5597300036]
[235,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[236,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[237,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[238,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[239,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[240,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[241,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[242,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[243,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[244,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[245,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[246,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[247,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[248,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[249,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[250,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[251,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[252,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[253,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[254,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[255,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[256,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[257,{"$f":"IF($A261>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A261,12)=0,2,1)","v":0},{"$f":"IF($A261>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A261,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E261*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G261<0,$A261>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G261*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":258},0,0,0.11,{"$f":"C262*D262","v":0},0,{"$f":"IF($A262=1,RPSPF_sem_RPC_recursos_acumulados,I261)","v":-1101160.5597300036},0,{"$f":"SUM(F262:H262)-$B262","v":-1101160.5597300036}]
[259,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[260,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[261,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[262,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[263,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[264,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[265,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[266,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[267,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[268,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[269,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[270,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[271,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[272,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[273,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[274,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[275,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[276,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[277,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[278,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[279,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[280,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[281,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[282,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[283,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[284,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[285,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[286,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[287,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[288,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[289,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[290,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[291,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[292,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[293,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[294,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[295,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[296,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[297,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[298,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[299,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[300,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[301,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[302,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[303,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[304,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[305,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[306,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[307,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[308,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[309,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[310,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[311,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[312,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[313,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[314,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[315,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[316,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[317,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[318,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[319,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[320,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[321,{"$f":"IF($A325>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A325,12)=0,2,1)","v":0},{"$f":"IF($A325>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A325,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E325*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G325<0,$A325>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G325*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":322},0,0,0.11,{"$f":"C326*D326","v":0},0,{"$f":"IF($A326=1,RPSPF_sem_RPC_recursos_acumulados,I325)","v":-1101160.5597300036},0,{"$f":"SUM(F326:H326)-$B326","v":-1101160.5597300036}]
[323,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[324,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[325,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[326,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[327,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[328,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[329,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[330,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[331,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[332,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[333,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[334,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[335,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[336,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[337,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[338,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[339,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[340,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[341,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[342,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[343,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[344,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[345,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[346,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[347,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[348,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[349,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[350,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[351,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[352,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[353,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[354,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[355,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[356,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[357,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[358,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[359,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[360,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[361,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[362,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[363,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[364,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[365,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[366,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[367,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[368,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[369,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[370,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[371,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[372,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[373,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[374,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[375,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[376,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[377,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[378,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[379,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[380,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[381,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[382,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[383,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[384,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[385,{"$f":"IF($A389>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A389,12)=0,2,1)","v":0},{"$f":"IF($A389>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A389,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E389*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G389<0,$A389>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G389*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":386},0,0,0.11,{"$f":"C390*D390","v":0},0,{"$f":"IF($A390=1,RPSPF_sem_RPC_recursos_acumulados,I389)","v":-1101160.5597300036},0,{"$f":"SUM(F390:H390)-$B390","v":-1101160.5597300036}]
[387,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[388,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[389,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[390,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[391,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[392,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[393,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[394,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[395,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[396,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[397,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[398,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[399,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[400,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[401,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[402,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[403,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[404,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[405,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[406,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[407,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[408,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[409,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[410,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[411,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[412,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[413,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[414,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[415,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[416,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[417,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[418,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[419,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[420,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[421,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[422,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[423,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[424,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[425,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[426,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[427,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[428,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[429,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[430,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[431,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[432,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[433,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[434,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[435,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[436,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[437,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[438,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[439,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[440,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[441,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[442,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[443,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[444,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[445,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[446,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[447,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[448,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[449,{"$f":"IF($A453>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A453,12)=0,2,1)","v":0},{"$f":"IF($A453>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A453,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E453*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G453<0,$A453>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G453*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":450},0,0,0.11,{"$f":"C454*D454","v":0},0,{"$f":"IF($A454=1,RPSPF_sem_RPC_recursos_acumulados,I453)","v":-1101160.5597300036},0,{"$f":"SUM(F454:H454)-$B454","v":-1101160.5597300036}]
[451,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[452,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[453,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[454,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[455,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[456,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[457,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[458,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[459,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[460,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[461,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[462,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[463,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[464,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[465,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[466,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[467,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[468,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[469,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[470,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[471,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[472,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[473,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[474,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[475,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[476,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[477,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[478,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[479,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[480,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[481,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[482,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[483,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[484,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[485,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[486,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[487,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[488,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[489,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[490,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[491,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[492,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[493,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[494,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[495,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[496,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[497,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[498,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[499,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[500,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[501,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[502,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[503,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[504,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[505,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[506,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[507,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[508,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[509,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[510,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[511,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[512,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[513,{"$f":"IF($A517>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A517,12)=0,2,1)","v":0},{"$f":"IF($A517>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A517,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E517*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G517<0,$A517>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G517*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":514},0,0,0.11,{"$f":"C518*D518","v":0},0,{"$f":"IF($A518=1,RPSPF_sem_RPC_recursos_acumulados,I517)","v":-1101160.5597300036},0,{"$f":"SUM(F518:H518)-$B518","v":-1101160.5597300036}]
[515,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[516,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[517,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[518,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[519,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[520,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[521,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[522,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[523,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[524,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[525,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[526,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[527,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[528,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[529,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[530,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[531,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[532,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[533,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[534,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[535,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[536,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[537,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[538,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[539,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[540,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[541,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[542,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[543,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[544,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[545,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[546,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[547,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[548,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[549,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[550,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[551,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[552,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[553,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[554,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[555,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[556,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[557,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[558,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[559,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[560,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[561,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[562,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[563,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[564,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[565,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[566,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[567,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[568,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[569,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[570,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[571,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[572,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[573,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[574,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[575,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[576,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[577,{"$f":"IF($A581>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A581,12)=0,2,1)","v":0},{"$f":"IF($A581>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A581,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E581*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G581<0,$A581>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G581*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":578},0,0,0.11,{"$f":"C582*D582","v":0},0,{"$f":"IF($A582=1,RPSPF_sem_RPC_recursos_acumulados,I581)","v":-1101160.5597300036},0,{"$f":"SUM(F582:H582)-$B582","v":-1101160.5597300036}]
[579,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[580,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[581,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[582,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[583,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[584,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[585,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[586,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[587,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[588,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[589,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[590,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[591,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[592,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[593,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[594,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[595,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[596,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[597,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[598,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[599,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[600,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[601,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[602,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[603,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[604,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[605,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[606,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[607,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[608,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[609,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[610,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[611,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[612,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[613,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[614,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[615,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[616,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[617,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[618,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[619,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[620,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[621,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[622,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[623,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[624,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[625,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[626,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[627,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[628,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[629,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[630,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[631,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[632,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[633,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[634,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[635,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[636,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[637,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[638,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[639,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[640,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[641,{"$f":"IF($A645>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A645,12)=0,2,1)","v":0},{"$f":"IF($A645>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A645,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E645*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G645<0,$A645>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G645*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":642},0,0,0.11,{"$f":"C646*D646","v":0},0,{"$f":"IF($A646=1,RPSPF_sem_RPC_recursos_acumulados,I645)","v":-1101160.5597300036},0,{"$f":"SUM(F646:H646)-$B646","v":-1101160.5597300036}]
[643,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[644,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[645,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[646,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[647,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[648,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[649,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[650,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[651,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[652,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[653,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[654,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[655,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[656,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[657,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[658,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[659,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[660,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[661,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[662,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[663,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[664,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[665,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[666,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[667,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[668,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[669,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[670,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[671,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[672,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[673,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[674,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[675,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[676,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[677,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[678,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[679,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[680,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[681,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[682,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[683,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[684,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[685,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[686,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[687,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[688,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[689,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[690,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[691,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[692,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[693,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[694,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[695,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[696,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[697,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[698,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[699,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[700,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[701,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[702,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[703,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[704,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[705,{"$f":"IF($A709>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A709,12)=0,2,1)","v":0},{"$f":"IF($A709>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A709,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E709*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G709<0,$A709>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G709*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":706},0,0,0.11,{"$f":"C710*D710","v":0},0,{"$f":"IF($A710=1,RPSPF_sem_RPC_recursos_acumulados,I709)","v":-1101160.5597300036},0,{"$f":"SUM(F710:H710)-$B710","v":-1101160.5597300036}]
[707,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[708,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[709,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[710,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[711,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[712,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[713,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[714,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[715,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[716,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[717,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[718,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[719,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[720,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[721,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[722,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[723,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[724,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[725,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[726,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[727,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[728,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[729,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[730,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[731,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[732,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[733,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[734,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[735,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[736,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[737,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[738,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[739,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[740,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[741,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[742,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[743,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[744,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[745,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[746,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[747,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[748,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[749,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[750,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[751,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[752,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[753,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[754,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[755,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[756,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[757,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[758,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[759,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[760,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[761,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[762,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[763,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[764,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[765,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[766,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[767,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[768,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[769,{"$f":"IF($A773>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A773,12)=0,2,1)","v":0},{"$f":"IF($A773>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A773,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E773*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G773<0,$A773>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G773*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":770},0,0,0.11,{"$f":"C774*D774","v":0},0,{"$f":"IF($A774=1,RPSPF_sem_RPC_recursos_acumulados,I773)","v":-1101160.5597300036},0,{"$f":"SUM(F774:H774)-$B774","v":-1101160.5597300036}]
[771,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[772,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[773,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[774,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[775,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[776,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[777,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[778,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[779,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[780,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[781,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[782,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[783,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[784,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[785,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[786,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[787,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[788,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[789,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[790,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[791,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[792,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[793,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[794,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[795,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[796,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[797,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[798,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[799,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[800,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[801,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[802,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[803,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[804,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[805,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[806,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[807,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[808,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[809,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[810,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[811,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[812,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[813,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[814,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[815,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[816,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[817,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[818,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[819,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[820,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[821,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[822,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[823,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[824,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[825,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[826,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[827,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[828,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[829,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[830,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[831,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[832,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[833,{"$f":"IF($A837>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A837,12)=0,2,1)","v":0},{"$f":"IF($A837>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A837,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E837*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G837<0,$A837>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G837*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":834},0,0,0.11,{"$f":"C838*D838","v":0},0,{"$f":"IF($A838=1,RPSPF_sem_RPC_recursos_acumulados,I837)","v":-1101160.5597300036},0,{"$f":"SUM(F838:H838)-$B838","v":-1101160.5597300036}]
[835,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[836,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[837,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[838,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[839,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[840,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[841,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[842,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[843,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[844,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[845,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[846,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[847,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[848,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[849,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[850,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[851,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[852,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[853,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[854,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[855,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[856,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[857,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[858,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[859,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[860,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[861,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[862,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[863,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[864,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[865,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[866,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[867,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[868,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[869,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[870,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[871,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[872,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[873,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[874,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[875,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[876,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[877,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[878,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[879,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[880,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[881,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[882,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[883,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[884,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[885,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[886,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[887,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[888,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[889,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[890,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[891,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[892,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[893,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[894,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[895,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[896,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[897,{"$f":"IF($A901>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A901,12)=0,2,1)","v":0},{"$f":"IF($A901>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A901,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E901*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G901<0,$A901>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G901*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":898},0,0,0.11,{"$f":"C902*D902","v":0},0,{"$f":"IF($A902=1,RPSPF_sem_RPC_recursos_acumulados,I901)","v":-1101160.5597300036},0,{"$f":"SUM(F902:H902)-$B902","v":-1101160.5597300036}]
[899,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[900,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[901,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[902,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[903,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[904,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[905,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[906,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[907,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[908,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[909,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[910,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[911,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[912,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[913,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[914,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[915,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[916,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[917,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[918,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[919,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[920,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[921,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[922,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[923,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[924,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[925,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[926,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[927,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[928,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[929,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[930,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[931,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[932,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[933,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[934,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[935,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[936,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[937,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[938,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[939,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[940,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[941,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[942,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[943,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[944,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[945,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[946,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[947,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[948,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[949,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[950,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[951,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[952,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[953,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[954,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[955,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[956,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[957,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[958,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[959,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[960,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[961,{"$f":"IF($A965>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A965,12)=0,2,1)","v":0},{"$f":"IF($A965>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A965,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E965*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G965<0,$A965>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G965*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":962},0,0,0.11,{"$f":"C966*D966","v":0},0,{"$f":"IF($A966=1,RPSPF_sem_RPC_recursos_acumulados,I965)","v":-1101160.5597300036},0,{"$f":"SUM(F966:H966)-$B966","v":-1101160.5597300036}]
[963,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[964,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[965,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[966,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[967,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[968,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[969,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[970,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[971,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[972,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[973,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[974,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[975,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[976,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[977,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[978,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[979,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[980,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[981,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[982,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[983,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[984,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[985,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[986,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[987,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[988,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[989,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[990,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[991,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[992,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[993,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[994,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[995,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[996,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[997,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[998,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[999,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1000,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1001,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1002,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1003,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1004,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1005,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1006,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1007,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1008,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1009,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1010,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1011,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1012,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1013,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1014,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1015,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1016,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1017,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1018,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1019,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1020,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1021,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1022,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1023,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1024,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1025,{"$f":"IF($A1029>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A1029,12)=0,2,1)","v":0},{"$f":"IF($A1029>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A1029,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E1029*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G1029<0,$A1029>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G1029*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":1026},0,0,0.11,{"$f":"C1030*D1030","v":0},0,{"$f":"IF($A1030=1,RPSPF_sem_RPC_recursos_acumulados,I1029)","v":-1101160.5597300036},0,{"$f":"SUM(F1030:H1030)-$B1030","v":-1101160.5597300036}]
[1027,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1028,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1029,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1030,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1031,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1032,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1033,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1034,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1035,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1036,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1037,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1038,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1039,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1040,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1041,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1042,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1043,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1044,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1045,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1046,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1047,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1048,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1049,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1050,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1051,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1052,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1053,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1054,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1055,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1056,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1057,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1058,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1059,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1060,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1061,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1062,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1063,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1064,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1065,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1066,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1067,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1068,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1069,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1070,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1071,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1072,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1073,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1074,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1075,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1076,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1077,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1078,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1079,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1080,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1081,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1082,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1083,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1084,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1085,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1086,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1087,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1088,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1089,{"$f":"IF($A1093>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A1093,12)=0,2,1)","v":0},{"$f":"IF($A1093>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A1093,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E1093*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G1093<0,$A1093>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G1093*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":1090},0,0,0.11,{"$f":"C1094*D1094","v":0},0,{"$f":"IF($A1094=1,RPSPF_sem_RPC_recursos_acumulados,I1093)","v":-1101160.5597300036},0,{"$f":"SUM(F1094:H1094)-$B1094","v":-1101160.5597300036}]
[1091,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1092,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1093,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1094,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1095,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1096,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1097,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1098,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1099,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1100,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1101,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1102,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1103,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1104,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1105,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1106,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1107,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1108,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1109,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1110,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1111,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1112,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1113,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1114,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1115,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1116,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1117,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1118,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1119,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1120,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1121,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1122,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1123,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1124,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1125,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1126,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1127,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1128,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1129,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1130,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1131,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1132,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1133,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1134,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1135,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1136,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1137,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1138,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1139,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1140,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1141,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1142,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1143,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1144,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1145,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1146,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1147,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1148,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1149,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1150,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1151,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1152,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1153,{"$f":"IF($A1157>expectativa_de_sobrevida_em_meses,0,RPSPF_sem_RPC_valor_do_benefício)*IF(MOD($A1157,12)=0,2,1)","v":0},{"$f":"IF($A1157>expectativa_de_sobrevida_em_meses,0,IF(portador_doença_incapacitante=\"Sim\",IF(RPSPF_sem_RPC_valor_do_benefício>2*RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-2*RGPS_limite_máximo_valor_benefício,0),IF(RPSPF_sem_RPC_valor_do_benefício>RGPS_limite_máximo_valor_benefício,RPSPF_sem_RPC_valor_do_benefício-RGPS_limite_máximo_valor_benefício,0))*IF(MOD($A1157,12)=0,2,1))","v":0},{"$f":"RPSPF_alíquota_servidor","v":0.11},0,{"$f":"E1157*RPSPF_percentual_custeio_inativo","v":0},-1101160.5597300036,{"$f":"IF(OR($G1157<0,$A1157>expectativa_de_sobrevida_em_meses,RPSPF_simular_rentabilidade=\"Não\"),0,$G1157*rentabilidade_mensal)","v":0},-1101160.5597300036]
[{"$f":"ROW()-4","v":1154},0,0,0.11,{"$f":"C1158*D1158","v":0},0,{"$f":"IF($A1158=1,RPSPF_sem_RPC_recursos_acumulados,I1157)","v":-1101160.5597300036},0,{"$f":"SUM(F1158:H1158)-$B1158","v":-1101160.5597300036}]
[1155,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1156,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1157,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1158,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1159,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1160,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1161,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1162,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1163,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1164,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1165,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1166,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1167,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1168,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1169,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1170,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1171,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1172,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1173,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1174,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1175,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1176,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1177,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1178,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1179,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1180,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1181,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1182,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1183,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1184,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1185,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1186,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1187,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1188,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1189,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1190,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1191,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1192,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1193,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1194,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1195,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1196,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1197,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1198,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1199,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]
[1200,0,0,0.11,0,0,-1101160.5597300036,0,-1101160.5597300036]